Arena Capacity - Ticket Price Attendance - % |
Arena Name | Climate Pledge Arena |
Level 1: | 7000 - $120 - 0 - 0.00% |
Level 2: | 6500 - $80 - 0 - 0.00% |
Level 3: | 2000 - $25 - 0 - 0.00% |
Level 4: | 4500 - $20 - 0 - 0.00% |
Luxury : | 4000 - $250 - 0 - 0.00% |
Total Capacity : | 24000 |
Farm |
Farm Level 1: | 2000 - $35 - 0 - 0.00% |
Farm Level 2: | 1000 - $15 - 0 - 0.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $67,600,000 |
Farm Players Total Salaries | $0 |
Coaches Total Salaries | $750,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $6,600,000 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $0 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $6,600,000 |
Estimate Under Maximum Salary Cap of $83,500,000 | $76,900,000 |
Estimate Over Minimum Salary Cap of $61,700,000 | -$55,100,000 |
Current Bank Account | $51,450,000 |
Projected Bank Account | $51,450,000 |
|
Pro Players Salaries |
Ryan McDonagh |
$8,750,000 (1) |
Brendan Gallagher |
$6,375,000 (1) |
Taylor Hall |
$6,000,000 (2) |
Evander Kane |
$5,250,000 (2) |
Dmitry Orlov |
$5,200,000 (3) |
Noel Acciari |
$4,000,000 (1) |
Tomas Nosek |
$4,000,000 (1) |
Carson Soucy |
$3,800,000 (4) |
Dominik Kubalik |
$3,500,000 (4) |
Henri Jokiharju |
$2,500,000 (2) |
Nils Lundkvist |
$2,250,000 (3) |
Mackenzie Blackwood |
$2,125,000 (1) |
T.J. Oshie |
$2,000,000 (1) |
Scott Wedgewood |
$1,700,000 (1) |
Luke Kunin |
$1,700,000 (2) |
Zemgus Girgensons |
$1,600,000 (3) |
Brett Howden |
$1,500,000 (1) |
Conor Timmins |
$1,250,000 (2) |
Steven Lorentz |
$1,250,000 (1) |
Brett Leason |
$1,000,000 (2) |
Mathieu Olivier |
$950,000 (1) |
Dakota Joshua |
$900,000 (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 24 : $67,600,000 |
Year 25 : $34,050,000 |
Year 26 : $16,350,000 |
Year 27 : $7,300,000 |
Salary Average Commitment |
Year 24 : $67,595,000 |
Year 25 : $34,050,000 |
Year 26 : $16,350,000 |
Year 27 : $7,300,000 |
Salary Cap with 1 Way Contract |
Year 24 : $67,600,000 |
Year 25 : $34,050,000 |
Year 26 : $16,350,000 |
Year 27 : $7,300,000 |
|
Farm Players Salaries |
Max Comtois |
$250,000 (1) |
Justin Barron |
$195,000 (3) |
Magnus Chrona |
$150,000 (1) |
Parker Ford |
$150,000 (1) |
Wyatt Aamodt |
$150,000 (2) |
Travis Mitchell |
$150,000 (1) |
Justin Pearson |
$150,000 (1) |
Aidan Fulp |
$150,000 (1) |
Valtteri Pulli |
$150,000 (2) |
Marc Gatcomb |
$150,000 (1) |
Riley Bezeau |
$150,000 (2) |
Chase Wheatcroft |
$150,000 (2) |
Brendan Furry |
$150,000 (1) |
Cameron Butler |
$120,000 (2) |
Jordan Spence |
$120,000 (1) |
Max Jones |
$120,000 (3) |
Ty Smith |
$120,000 (1) |
Emil Bemstrom |
$100,000 (1) |
Jason Polin |
$95,000 (1) |
Jagger Joshua |
$95,000 (1) |
Jacob Larsson |
$90,000 (1) |
Brandon Bussi |
$82,500 (3) |
Steven Fogarty |
$75,000 (2) |
Luke Philp |
$75,000 (2) |
Brendan Gaunce |
$75,000 (2) |
Total Farm Players | 25 |
Salary Commitment |
Year 24 : $3,262,500 |
Year 25 : $1,342,500 |
Year 26 : $397,500 |
Year 27 : $0 |
Salary Average Commitment |
Year 24 : $3,262,500 |
Year 25 : $1,342,500 |
Year 26 : $397,500 |
Year 27 : $0 |
|