Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $76 - 6,915 - 98.79%
Level 2: 6000 - $45 - 5,004 - 83.40%
Level 3: 3000 - $26 - 3,000 - 100.00%
Level 4: 4000 - $19 - 3,600 - 90.01%
Luxury : 1500 - $180 - 1,211 - 80.73%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $150 - 2,000 - 100.00%
Farm Level 2: 1000 - $60 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,731 - 91.77%
Average Income per Game$1,393,915
Year to Date Revenue$4,181,744
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$2,700,000

Expense

Pro Players Total Salaries$82,075,000
Farm Players Total Salaries$2,302,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,745,718
Projected Bank Account$77,745,718

Pro Players Salaries

Auston Matthews $10,000,000 (2)
Alex Pietrangelo $8,000,000 (4)
Gabriel Landeskog $8,000,000 (5)
Teuvo Teravainen $7,500,000 (5)
Clayton Keller $6,500,000 (2)
Jakob Chychrun $6,250,000 (2)
Ivan Provorov $5,600,000 (1)
Joel Farabee $4,500,000 (4)
Chandler Stephenson $4,000,000 (2)
Paul Stastny $2,500,000 (1)
Dmitry Kulikov $2,400,000 (3)
Nick Holden $2,200,000 (1)
Cal Petersen $2,125,000 (2)
Sergei Bobrovsky $2,050,000 (1)
Kaapo Kakko $2,000,000 (2)
Michael Rasmussen $1,500,000 (1)
Michael Raffl $1,200,000 (1)
Alex Newhook $1,200,000 (1)
Calvin de Haan $1,000,000 (1)
Frederick Gaudreau $1,000,000 (1)
Tyler Bozak $950,000 (1)
Greg Pateryn $800,000 (3)
Drake Caggiula $800,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $82,075,000
Year 23 : $62,075,000
Year 24 : $31,200,000
Year 25 : $28,000,000
Salary Average Commitment
Year 22 : $88,325,000
Year 23 : $62,075,000
Year 24 : $31,200,000
Year 25 : $28,000,000
Salary Cap with 1 Way Contract
Year 22 : $82,075,000
Year 23 : $62,075,000
Year 24 : $31,200,000
Year 25 : $28,000,000

Farm Players Salaries

Oliver Wahlstrom $150,000 (1)
Barrett Hayton $150,000 (2)
Cody Glass $150,000 (3)
Cole Perfetti $150,000 (2)
Adam Erne $125,000 (1)
Rasmus Kupari $120,000 (1)
Austin Czarnik $110,000 (1)
Filip Hallander $100,000 (2)
Alex Vlasic $100,000 (2)
Jacob Bernard-Docker $100,000 (2)
Jaret Anderson-Dolan $100,000 (2)
Nolan Foote $100,000 (2)
Cameron Gaunce $90,000 (3)
Malcolm Subban $80,000 (2)
Louie Belpedio $80,000 (3)
Ryan Schmelzer $80,000 (1)
Nick DeSimone $77,500 (2)
Jakub Galvas $75,000 (2)
Ashton Sautner $75,000 (1)
Paul Thompson $75,000 (1)
Andrew Hammond $75,000 (1)
TJ Tynan $70,000 (1)
Andy Andreoff $70,000 (1)
Total Farm Players23
Salary Commitment
Year 22 : $2,302,500
Year 23 : $1,352,500
Year 24 : $320,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,302,500
Year 23 : $1,352,500
Year 24 : $320,000
Year 25 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $74 - 6,000 - 100.00%
Level 2: 5000 - $44 - 5,000 - 100.00%
Level 3: 3000 - $25 - 3,000 - 100.00%
Level 4: 4000 - $14 - 4,000 - 100.00%
Luxury : 1000 - $182 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$1,221,250
Year to Date Revenue$2,442,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,320,000
Farm Players Total Salaries$1,797,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,077,371
Projected Bank Account$53,077,371

Pro Players Salaries

Brad Marchand $10,220,000 (3)
Mark Stone $9,500,000 (2)
John Tavares $7,750,000 (3)
Erik Karlsson $6,750,000 (2)
Jamie Benn $6,250,000 (2)
Justin Faulk $6,000,000 (1)
Brady Skjei $5,250,000 (1)
Bryan Rust $5,000,000 (2)
Nikita Zadorov $4,000,000 (2)
Jack Roslovic $4,000,000 (3)
Duncan Keith $4,000,000 (1)
Carter Hart $3,000,000 (2)
Derek Grant $2,100,000 (2)
Nic Dowd $1,850,000 (2)
Carl Hagelin $1,800,000 (3)
Jonathan Quick $1,750,000 (1)
Ryan Carpenter $1,500,000 (1)
Colin Miller $1,000,000 (2)
Logan Brown $1,000,000 (1)
Julien Gauthier $950,000 (2)
Derick Brassard $950,000 (1)
Zach Bogosian $900,000 (1)
Michael Bunting $800,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $86,320,000
Year 23 : $64,170,000
Year 24 : $23,770,000
Year 25 : $0
Salary Average Commitment
Year 22 : $87,470,000
Year 23 : $64,120,000
Year 24 : $23,720,000
Year 25 : $0
Salary Cap with 1 Way Contract
Year 22 : $86,320,000
Year 23 : $64,170,000
Year 24 : $23,770,000
Year 25 : $0

Farm Players Salaries

Joe Veleno $120,000 (1)
Matt Luff $100,000 (3)
Brett Leason $100,000 (2)
Lias Andersson $100,000 (1)
Givani Smith $95,000 (2)
Ukko-Pekka Luukkonen $90,000 (1)
Scott Reedy $90,000 (2)
Sean Day $90,000 (1)
Pheonix Copley $87,500 (2)
Hudson Fasching $80,000 (2)
Jack LaFontaine $80,000 (1)
Brayden Pachal $80,000 (3)
Ben Gleason $80,000 (2)
Anton Blidh $80,000 (2)
Jesper Froden $75,000 (2)
Daniel Walcott $75,000 (1)
Brandon Davidson $75,000 (1)
Brian Lashoff $75,000 (1)
Nick Jones $75,000 (1)
Anthony Bitetto $75,000 (1)
Joe Hicketts $75,000 (2)
Total Farm Players21
Salary Commitment
Year 22 : $1,797,500
Year 23 : $942,500
Year 24 : $180,000
Year 25 : $0
Salary Average Commitment
Year 22 : $1,797,500
Year 23 : $942,500
Year 24 : $180,000
Year 25 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $42 - 5,000 - 100.00%
Level 3: 3000 - $26 - 3,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $194 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$1,240,000
Year to Date Revenue$9,920,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,515,000
Farm Players Total Salaries$1,875,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,667,938
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,946,585
Projected Bank Account$15,946,585

Pro Players Salaries

Anze Kopitar $9,500,000 (2)
Brent Burns $8,875,000 (1)
Johnny Gaudreau $7,850,000 (4)
Marc-Andre Fleury $6,000,000 (3)
Hampus Lindholm $5,750,000 (5)
Valeri Nichushkin $5,250,000 (3)
Phil Kessel $5,040,000 (1)
Troy Terry $4,850,000 (2)
Tage Thompson $4,500,000 (2)
Jack Eichel $4,250,000 (1)
David Savard $3,000,000 (1)
Jakob Silfverberg $2,300,000 (5)
Dylan DeMelo $2,000,000 (3)
Kevin Lankinen $1,500,000 (2)
Timothy Liljegren $1,400,000 (2)
Logan O'Connor $1,000,000 (1)
Niko Mikkola $1,000,000 (2)
Mattias Samuelsson $1,000,000 (1)
Christian Fischer $1,000,000 (1)
Shane Pinto $1,000,000 (1)
Joe Thornton $750,000 (1)
Cole Schneider $700,000 (2)
Total Pro Players22
Salary Commitment
Year 22 : $78,515,000
Year 23 : $52,600,000
Year 24 : $29,150,000
Year 25 : $15,900,000
Salary Average Commitment
Year 22 : $89,125,000
Year 23 : $52,600,000
Year 24 : $29,150,000
Year 25 : $15,900,000
Salary Cap with 1 Way Contract
Year 22 : $78,515,000
Year 23 : $52,600,000
Year 24 : $29,150,000
Year 25 : $15,900,000

Farm Players Salaries

Hayden Hodgson $150,000 (1)
Joel Kiviranta $125,000 (1)
Marc Michaelis $100,000 (3)
Connor MacKey $100,000 (2)
Liam O'Brien $100,000 (5)
Lukas Vejdemo $100,000 (1)
Michael Carcone $100,000 (3)
Jeffrey Truchon-Viel $100,000 (1)
Austin Rueschhoff $90,000 (1)
Peter Abbandonato $80,000 (3)
Callahan Burke $80,000 (3)
Bobby McMann $80,000 (3)
Michael Houser $75,000 (2)
Jack Ahcan $75,000 (2)
Haralds Egle $75,000 (2)
Turner Ottenbreit $75,000 (1)
Nikolas Brouillard $75,000 (1)
Tory Dello $75,000 (1)
Colton Poolman $75,000 (1)
Cory Schneider $75,000 (1)
Kristians Rubins $70,000 (1)
Total Farm Players21
Salary Commitment
Year 22 : $1,875,000
Year 23 : $865,000
Year 24 : $540,000
Year 25 : $100,000
Salary Average Commitment
Year 22 : $1,875,000
Year 23 : $865,000
Year 24 : $540,000
Year 25 : $100,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $29 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $148 - 0 - 0.00%
Farm Level 2: 1000 - $55 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,725,000
Farm Players Total Salaries$2,000,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$11,341,666
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,897,712
Projected Bank Account$26,897,712

Pro Players Salaries

Nico Hischier $7,500,000 (7)
Ryan Johansen $7,000,000 (2)
Jordan Eberle $5,650,000 (1)
Rasmus Dahlin $5,000,000 (1)
Michael Matheson $4,800,000 (1)
Dominik Kubalik $4,500,000 (1)
Victor Olofsson $4,400,000 (4)
Drake Batherson $4,200,000 (3)
Sonny Milano $2,500,000 (3)
Miles Wood $2,500,000 (1)
Ryan Lindgren $2,500,000 (1)
Tyler Pitlick $2,100,000 (2)
Chris Driedger $1,900,000 (1)
Filip Zadina $1,825,000 (3)
Sam Steel $1,800,000 (1)
Jake Bean $1,750,000 (1)
Matty Beniers $1,500,000 (2)
Jakub Zboril $1,500,000 (1)
Evan Rodrigues $1,500,000 (1)
Michael Del Zotto $900,000 (1)
Justus Annunen $900,000 (2)
Patrick Brown $750,000 (2)
Collin Delia $750,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $67,725,000
Year 23 : $32,675,000
Year 24 : $20,425,000
Year 25 : $11,900,000
Salary Average Commitment
Year 22 : $67,725,000
Year 23 : $32,675,000
Year 24 : $20,425,000
Year 25 : $11,900,000
Salary Cap with 1 Way Contract
Year 22 : $67,725,000
Year 23 : $32,675,000
Year 24 : $20,425,000
Year 25 : $11,900,000

Farm Players Salaries

Jermaine Loewen $150,000 (1)
Brendan Gaunce $150,000 (1)
Hunter Miska $130,000 (1)
Kole Lind $100,000 (1)
Cole Reinhardt $100,000 (2)
Gabriel Fortier $100,000 (2)
Kurtis MacDermid $95,000 (2)
Sebastian Aho D $90,000 (1)
Stefan Noesen $85,000 (2)
Brett Ritchie $85,000 (2)
Joseph Cramarossa $80,000 (1)
Anthony Richard $80,000 (1)
Colton Beck $80,000 (1)
Darren Raddysh $75,000 (1)
Aaron Ness $75,000 (1)
Ryan MacInnis $75,000 (1)
Cameron Schilling $75,000 (1)
Riley Damiani $75,000 (2)
Tommy Cross $75,000 (1)
Turner Elson $75,000 (2)
Andy Welinski $75,000 (1)
Adam Clendening $75,000 (1)
Total Farm Players22
Salary Commitment
Year 22 : $2,000,000
Year 23 : $615,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $2,000,000
Year 23 : $615,000
Year 24 : $0
Year 25 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Boston Garden
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $38 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $101 - 0 - 0.00%
Farm Level 2: 1000 - $60 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,000,000
Farm Players Total Salaries$2,495,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,616,656
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,416,206
Projected Bank Account$14,416,206

Pro Players Salaries

Brayden Point $8,500,000 (1)
Kristopher Letang $8,500,000 (2)
Mats Zuccarello $7,500,000 (3)
Reilly Smith $6,250,000 (2)
Vincent Trocheck $6,000,000 (3)
Rickard Rakell $5,000,000 (5)
Jesper Bratt $4,500,000 (4)
Cam Talbot $4,000,000 (1)
Brayden McNabb $4,000,000 (3)
Vince Dunn $3,250,000 (2)
Scott Laughton $3,000,000 (4)
Alexander Wennberg $2,600,000 (2)
Kevin Hayes $2,500,000 (4)
Justin Braun $2,250,000 (2)
Dillon Dube $2,250,000 (3)
Noah Gregor $1,500,000 (3)
David Kampf $1,000,000 (2)
Casey DeSmith $1,000,000 (1)
Jacob Larsson $900,000 (2)
John Moore $900,000 (1)
Chad Ruhwedel $800,000 (1)
Brad Richardson $800,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $77,000,000
Year 23 : $61,000,000
Year 24 : $36,250,000
Year 25 : $15,000,000
Salary Average Commitment
Year 22 : $77,000,000
Year 23 : $61,000,000
Year 24 : $36,250,000
Year 25 : $15,000,000
Salary Cap with 1 Way Contract
Year 22 : $77,000,000
Year 23 : $61,000,000
Year 24 : $36,250,000
Year 25 : $15,000,000

Farm Players Salaries

Josh Dunne $150,000 (1)
Bryce Kindopp $150,000 (1)
Alexei Melnichuk $150,000 (1)
Marc McLaughlin $135,000 (2)
Daniil Miromanov $130,000 (1)
Jansen Harkins $125,000 (3)
Sam Anas $125,000 (1)
Beck Warm $120,000 (1)
Jesse Ylonen $100,000 (1)
Sheldon Dries $100,000 (2)
Gage Quinney $100,000 (2)
Grant Hutton $100,000 (1)
Lane Pederson $100,000 (1)
Gabriel Dumont $90,000 (1)
Mason Shaw $90,000 (2)
Jack Studnicka $90,000 (2)
Johnathan Kovacevic $90,000 (1)
Valtteri Puustinen $90,000 (2)
Dylan Sikura $85,000 (1)
Adam Ruzicka $80,000 (1)
Cody Franson $75,000 (1)
Ben McCartney $75,000 (2)
Dakota Mermis $75,000 (1)
John Leonard $70,000 (1)
Total Farm Players24
Salary Commitment
Year 22 : $2,495,000
Year 23 : $805,000
Year 24 : $125,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,495,000
Year 23 : $805,000
Year 24 : $125,000
Year 25 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - $76 - 6,751 - 96.44%
Level 2: 6000 - $45 - 5,313 - 88.56%
Level 3: 4000 - $25 - 3,597 - 89.93%
Level 4: 5000 - $16 - 4,780 - 95.60%
Luxury : 2000 - $136 - 1,515 - 75.77%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,956 - 91.48%
Average Income per Game$1,405,801
Year to Date Revenue$4,217,404
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,385,000
Farm Players Total Salaries$2,170,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,096,243
Projected Bank Account$47,096,243

Pro Players Salaries

Connor McDavid $10,500,000 (1)
Jacob Markstrom $6,500,000 (4)
Taylor Hall $6,000,000 (4)
Tyler Toffoli $5,900,000 (4)
Jonas Brodin $5,650,000 (4)
Alex Killorn $5,500,000 (2)
Mikael Backlund $5,250,000 (3)
Samuel Girard $5,000,000 (2)
Claude Giroux $4,750,000 (2)
Brandon Montour $4,200,000 (2)
Joel Edmundson $4,000,000 (3)
Nick Paul $3,050,000 (5)
Zach Sanford $3,000,000 (4)
Erik Cernak $2,750,000 (1)
Brandon Hagel $2,450,000 (2)
Alexandar Georgiev $2,400,000 (3)
Colton Sissons $1,500,000 (1)
Nick Bonino $1,500,000 (1)
Nico Sturm $1,360,000 (1)
Victor Mete $1,275,000 (1)
Mathieu Perreault $950,000 (1)
Michael Stone $900,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $84,385,000
Year 23 : $63,650,000
Year 24 : $41,750,000
Year 25 : $30,100,000
Salary Average Commitment
Year 22 : $92,035,000
Year 23 : $68,400,000
Year 24 : $41,750,000
Year 25 : $30,100,000
Salary Cap with 1 Way Contract
Year 22 : $84,385,000
Year 23 : $63,650,000
Year 24 : $41,750,000
Year 25 : $30,100,000

Farm Players Salaries

Joel Kellman $160,000 (1)
Felix Robert $150,000 (1)
William Carrier $140,000 (3)
Cam Lee $125,000 (2)
Maxime Lagace $125,000 (2)
Brayden Tracey $120,000 (2)
Devin Brosseau $100,000 (3)
Cameron Hillis $100,000 (2)
Brendan Guhle $100,000 (3)
MacKenzie MacEachern $95,000 (1)
Dennis Gilbert $95,000 (2)
Adam Johnson $95,000 (1)
Ian Mitchell $90,000 (1)
Garrett Pilon $90,000 (1)
Sam Harvey $90,000 (1)
Zack Hayes $90,000 (1)
Richard Panik $90,000 (2)
Michael Mersch $85,000 (1)
Colton White $85,000 (2)
Kristian Reichel $75,000 (1)
Curtis McKenzie $70,000 (2)
Total Farm Players21
Salary Commitment
Year 22 : $2,170,000
Year 23 : $1,150,000
Year 24 : $340,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,170,000
Year 23 : $1,150,000
Year 24 : $340,000
Year 25 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pacific Coliseum
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 4000 - $25 - 0 - 0.00%
Level 4: 5000 - $15 - 0 - 0.00%
Luxury : 2000 - $140 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,150,000
Farm Players Total Salaries$2,315,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,089,275
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,156,577
Projected Bank Account$7,156,577

Pro Players Salaries

Mikko Rantanen $9,500,000 (4)
Evander Kane $7,000,000 (2)
Pierre-Luc Dubois $6,750,000 (2)
Torey Krug $6,500,000 (1)
Anders Lee $6,400,000 (3)
Jeff Petry $6,250,000 (3)
Nikolaj Ehlers $6,000,000 (1)
MacKenzie Weegar $5,000,000 (3)
Ilya Sorokin $4,450,000 (2)
Ville Husso $3,500,000 (1)
Dylan Strome $3,500,000 (1)
Dante Fabbro $2,400,000 (2)
Nicolas Hague $2,000,000 (2)
Alexandre Texier $1,650,000 (2)
Ilya Lyubushkin $1,300,000 (3)
Isac Lundestrom $1,200,000 (3)
Rasmus Asplund $1,200,000 (3)
Eeli Tolvanen $1,200,000 (1)
Will Butcher $950,000 (3)
Nathan Walker $900,000 (1)
Ben Hutton $900,000 (2)
Emil Bemstrom $800,000 (1)
Ryan Lomberg $800,000 (2)
Total Pro Players23
Salary Commitment
Year 22 : $80,150,000
Year 23 : $57,750,000
Year 24 : $31,800,000
Year 25 : $9,500,000
Salary Average Commitment
Year 22 : $71,600,000
Year 23 : $49,200,000
Year 24 : $23,250,000
Year 25 : $950,000
Salary Cap with 1 Way Contract
Year 22 : $80,150,000
Year 23 : $57,750,000
Year 24 : $31,800,000
Year 25 : $9,500,000

Farm Players Salaries

Alex Stalock $200,000 (1)
Zach Senyshyn $120,000 (2)
Nicholas Merkley $120,000 (2)
Matt Kiersted $120,000 (1)
Aleksi Heponiemi $100,000 (1)
Boris Katchouk $100,000 (1)
Dustin Tokarski $100,000 (1)
Nicolas Aube-Kubel $100,000 (1)
Roland McKeown $90,000 (2)
Mattias Norlinder $90,000 (2)
Riley Barber $90,000 (1)
Corey Schueneman $90,000 (2)
Vladimir Tkachev $80,000 (1)
Nick Seeler $80,000 (1)
Mikhail Maltsev $80,000 (1)
Rourke Chartier $80,000 (1)
Chase De Leo $80,000 (1)
Michael McNiven $75,000 (1)
Adam Huska $75,000 (1)
Brett Seney $75,000 (1)
Cameron Hughes $75,000 (3)
Mark Friedman $75,000 (1)
Nick Wolff $75,000 (1)
Timothy Gettinger $75,000 (3)
Matthew Phillips $70,000 (1)
Total Farm Players25
Salary Commitment
Year 22 : $2,315,000
Year 23 : $660,000
Year 24 : $150,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,315,000
Year 23 : $660,000
Year 24 : $150,000
Year 25 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $79 - 5,797 - 96.61%
Level 2: 5000 - $45 - 4,963 - 99.25%
Level 3: 3000 - $25 - 3,000 - 100.00%
Level 4: 4000 - $16 - 4,000 - 100.00%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,759 - 98.73%
Average Income per Game$1,300,321
Year to Date Revenue$3,900,962
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,450,000
Farm Players Total Salaries$1,780,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,587,282
Projected Bank Account$67,587,282

Pro Players Salaries

Nikita Kucherov $9,600,000 (3)
John Carlson $8,600,000 (3)
Nicklas Backstrom $8,500,000 (3)
Patrik Laine $8,000,000 (2)
Mark Giordano $7,250,000 (2)
Sean Couturier $6,500,000 (1)
Travis Sanheim $4,750,000 (4)
Jakub Vrana $4,400,000 (1)
Jeff Carter $3,000,000 (2)
Semyon Varlamov $3,000,000 (2)
Chris Tierney $3,000,000 (3)
Mario Ferraro $2,750,000 (3)
Colton Parayko $2,750,000 (1)
Anton Stralman $2,500,000 (1)
Dustin Brown $2,000,000 (1)
Henri Jokiharju $1,500,000 (1)
Jay Beagle $1,500,000 (1)
Colin Blackwell $1,150,000 (3)
Brian Elliott $1,000,000 (1)
Jason Dickinson $1,000,000 (1)
Curtis Lazar $1,000,000 (3)
Mathieu Olivier $700,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $84,450,000
Year 23 : $60,600,000
Year 24 : $39,350,000
Year 25 : $4,750,000
Salary Average Commitment
Year 22 : $87,200,000
Year 23 : $60,600,000
Year 24 : $39,350,000
Year 25 : $4,750,000
Salary Cap with 1 Way Contract
Year 22 : $84,450,000
Year 23 : $60,600,000
Year 24 : $39,350,000
Year 25 : $4,750,000

Farm Players Salaries

Isaac Ratcliffe $100,000 (2)
Robin Salo $100,000 (2)
Cam Dineen $90,000 (1)
Clifford Watson $80,000 (1)
Daniel O'Regan $80,000 (1)
Matias Maccelli $80,000 (2)
Kyle Capobianco $80,000 (1)
Harri Sateri $75,000 (2)
Alex Whelan $75,000 (2)
Tyler Sheehy $75,000 (2)
Antti Suomela $75,000 (1)
Ethan Prow $75,000 (1)
Kyle Clifford $75,000 (2)
Cale Morris $75,000 (2)
Jayson Megna $75,000 (1)
John Stevens $75,000 (1)
Blake Christensen $75,000 (2)
Kodie Curran $70,000 (1)
Cameron Hebig $70,000 (1)
Zach Solow $70,000 (1)
Jordan Gross $70,000 (1)
Brandon Biro $70,000 (1)
Josh Healey $70,000 (1)
Total Farm Players23
Salary Commitment
Year 22 : $1,780,000
Year 23 : $730,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $1,780,000
Year 23 : $730,000
Year 24 : $0
Year 25 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - $70 - 6,972 - 99.60%
Level 2: 6000 - $30 - 6,000 - 100.00%
Level 3: 3000 - $25 - 3,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1500 - $160 - 1,487 - 99.11%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 1,726 - 86.29%
Farm Level 2: 1000 - $100 - 851 - 85.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,459 - 99.81%
Average Income per Game$1,301,163
Year to Date Revenue$7,806,975
Farm
Home Games Left0
Average Attendance - %2,576 - 85.88%
Average Income per Game$537,792
Year to Date Revenue$4,840,125

Expense

Pro Players Total Salaries$78,700,000
Farm Players Total Salaries$4,286,852
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,462,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,137,891
Projected Bank Account$44,137,891

Pro Players Salaries

Mathew Barzal $7,900,000 (2)
Alex DeBrincat $7,750,000 (4)
Timo Meier $7,500,000 (2)
Matt Duchene $7,000,000 (1)
Jason Robertson $6,450,000 (2)
Yanni Gourde $5,200,000 (2)
Linus Ullmark $4,600,000 (2)
Christian Dvorak $4,425,000 (4)
Christopher Tanev $4,200,000 (3)
Ryan Getzlaf $4,000,000 (1)
Adam Larsson $4,000,000 (3)
Ryan Ellis $3,125,000 (1)
Vladislav Gavrikov $2,650,000 (1)
Zdeno Chara $1,700,000 (1)
Evan Bouchard $1,500,000 (1)
Andrew Peeke $1,500,000 (1)
Nick Foligno $1,300,000 (2)
Alex Nedeljkovic $1,200,000 (1)
Ondrej Kase $1,000,000 (1)
Josh Archibald $900,000 (1)
Andrej Sekera $800,000 (1)
Total Pro Players21
Salary Commitment
Year 22 : $78,700,000
Year 23 : $53,325,000
Year 24 : $20,375,000
Year 25 : $12,175,000
Salary Average Commitment
Year 22 : $84,025,000
Year 23 : $55,525,000
Year 24 : $20,375,000
Year 25 : $12,175,000
Salary Cap with 1 Way Contract
Year 22 : $78,700,000
Year 23 : $53,325,000
Year 24 : $20,375,000
Year 25 : $12,175,000

Farm Players Salaries

Kirby Dach $1,900,000 (3)
Rocco Grimaldi $175,500 (2)
Jarred Tinordi $155,000 (1)
Morgan Geekie $150,000 (2)
Alexis Lafreniere $150,000 (1)
Braden Schneider $120,000 (2)
Spencer Knight $120,000 (2)
Thomas Bordeleau $100,000 (2)
Jeremy Davies $100,000 (3)
Karson Kuhlman $100,000 (1)
Kaedan Korczak $100,000 (2)
Benoit-Olivier Groulx $100,000 (2)
Samuel Fagemo $100,000 (2)
Jack Drury $100,000 (2)
Dominic Toninato $91,000 (3)
Jonas Rondbjerg $90,000 (2)
Bokondji Imama $87,853 (3)
Andrew Poturalski $85,000 (2)
Ryan Murphy $82,500 (1)
Sami Niku $80,000 (1)
Paul Cotter $80,000 (2)
Jake Walman $75,000 (1)
Adam Raska $75,000 (2)
Ivan Prosvetov $70,000 (1)
Total Farm Players24
Salary Commitment
Year 22 : $4,286,852
Year 23 : $1,864,352
Year 24 : $468,852
Year 25 : $0
Salary Average Commitment
Year 22 : $4,286,852
Year 23 : $1,864,352
Year 24 : $468,852
Year 25 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $77 - 7,000 - 100.00%
Level 2: 6000 - $48 - 5,162 - 86.03%
Level 3: 4000 - $28 - 3,203 - 80.08%
Level 4: 5000 - $21 - 3,644 - 72.89%
Luxury : 2000 - $179 - 1,353 - 67.63%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $199 - 0 - 0.00%
Farm Level 2: 1000 - $99 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,362 - 84.84%
Average Income per Game$1,493,873
Year to Date Revenue$7,469,363
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,725,000
Farm Players Total Salaries$1,680,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,635,150
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$123,447,922
Projected Bank Account$123,447,922

Pro Players Salaries

Mika Zibanejad $9,000,000 (5)
Sebastian Aho $8,000,000 (2)
Darnell Nurse $7,000,000 (4)
T.J. Oshie $6,250,000 (2)
Kyle Connor $6,125,000 (1)
Miro Heiskanen $5,750,000 (1)
Tyler Seguin $4,200,000 (1)
Darcy Kuemper $4,000,000 (1)
Boone Jenner $3,500,000 (2)
Ryan McDonagh $3,325,000 (2)
Oskar Sundqvist $2,500,000 (1)
Gabriel Vilardi $1,850,000 (3)
Colton Sceviour $1,750,000 (1)
Jake Evans $1,700,000 (3)
Robert Bortuzzo $1,500,000 (1)
Lucas Raymond $1,500,000 (2)
Zach Parise $1,375,000 (1)
Moritz Seider $1,200,000 (2)
Anton Lundell $1,200,000 (2)
Jake Oettinger $1,200,000 (1)
Brendan Smith $1,000,000 (1)
Alexander Romanov $800,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $74,725,000
Year 23 : $44,525,000
Year 24 : $19,550,000
Year 25 : $16,000,000
Salary Average Commitment
Year 22 : $83,625,000
Year 23 : $47,850,000
Year 24 : $19,550,000
Year 25 : $16,000,000
Salary Cap with 1 Way Contract
Year 22 : $74,725,000
Year 23 : $44,525,000
Year 24 : $19,550,000
Year 25 : $16,000,000

Farm Players Salaries

Martin Kaut $120,000 (1)
Viktor Lodin $80,000 (2)
Joel Hofer $75,000 (2)
Akira Schmid $75,000 (2)
Ben Thomson $75,000 (1)
Andreas Borgman $75,000 (1)
Ben Holmstrom $75,000 (2)
Carl Dahlstrom $75,000 (1)
Blake Hillman $75,000 (1)
Brennan Menell $75,000 (1)
Ian McCoshen $75,000 (1)
Jamie Devane $75,000 (1)
Jasper Weatherby $75,000 (1)
Jon Lizotte $75,000 (1)
Robert Carpenter $75,000 (2)
Patrick McGrath $75,000 (1)
Tyler Spezia $75,000 (1)
David Gust $75,000 (1)
Joseph LaBate $70,000 (1)
Jonny Brodzinski $70,000 (1)
Nick Lappin $70,000 (1)
Justin Dowling $70,000 (1)
Total Farm Players22
Salary Commitment
Year 22 : $1,680,000
Year 23 : $380,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $1,680,000
Year 23 : $380,000
Year 24 : $0
Year 25 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $44 - 0 - 0.00%
Level 3: 4000 - $23 - 0 - 0.00%
Level 4: 5000 - $15 - 0 - 0.00%
Luxury : 2000 - $100 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,618 - 80.90%
Farm Level 2: 1000 - $100 - 803 - 80.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,421 - 80.70%
Average Income per Game$504,875
Year to Date Revenue$2,524,375

Expense

Pro Players Total Salaries$84,700,500
Farm Players Total Salaries$2,635,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,412,976
Projected Bank Account$85,412,976

Pro Players Salaries

Jonathan Toews $10,000,000 (2)
Adam Fox $9,000,500 (7)
Vladimir Tarasenko $8,000,000 (2)
Cam Fowler $6,500,000 (2)
Josh Norris $6,000,000 (2)
Chris Kreider $5,500,000 (2)
Noah Hanifin $4,850,000 (1)
Nino Niederreiter $4,325,000 (1)
Blake Coleman $3,800,000 (4)
Martin Necas $3,500,000 (1)
Travis Hamonic $3,500,000 (1)
Alexander Edler $2,750,000 (1)
Zach Whitecloud $2,750,000 (6)
Casey Cizikas $2,375,000 (1)
Matt Murray $2,100,000 (1)
Brian Boyle $2,000,000 (1)
Trevor Moore $2,000,000 (4)
Riley Nash $1,500,000 (2)
Mason Marchment $1,500,000 (2)
Trent Frederic $1,050,000 (1)
Dan Vladar $1,000,000 (1)
Sam Gagner $700,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $84,700,500
Year 23 : $56,550,500
Year 24 : $17,550,500
Year 25 : $17,550,500
Salary Average Commitment
Year 22 : $87,575,500
Year 23 : $56,550,500
Year 24 : $17,550,500
Year 25 : $17,550,500
Salary Cap with 1 Way Contract
Year 22 : $84,700,500
Year 23 : $56,550,500
Year 24 : $17,550,500
Year 25 : $17,550,500

Farm Players Salaries

Philippe Myers $175,000 (1)
Mark Borowiecki $175,000 (1)
Josh Leivo $150,000 (1)
David Rittich $150,000 (1)
Eric Robinson $150,000 (1)
Lukas Reichel $120,000 (2)
Victor Soderstrom $120,000 (2)
Thomas Harley $120,000 (2)
Riley Tufte $120,000 (1)
Peyton Krebs $120,000 (2)
Jacob MacDonald $110,000 (2)
Henrik Borgstrom $100,000 (1)
Pavel Dorofeyev $100,000 (2)
Hugo Alnefelt $90,000 (2)
Alexander Volkov $90,000 (1)
Jacob Moverare $80,000 (1)
Madison Bowey $80,000 (3)
Andrew D'Agostini $75,000 (1)
Trey Fix-Wolansky $75,000 (2)
Dominik Simon $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Austin Poganski $75,000 (1)
Jacob Bryson $70,000 (1)
Egor Zamula $70,000 (1)
Morgan Barron $70,000 (1)
Total Farm Players25
Salary Commitment
Year 22 : $2,635,000
Year 23 : $935,000
Year 24 : $80,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,655,000
Year 23 : $955,000
Year 24 : $80,000
Year 25 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $72 - 6,000 - 100.00%
Level 2: 5000 - $45 - 4,925 - 98.50%
Level 3: 3000 - $28 - 2,891 - 96.36%
Level 4: 4000 - $17 - 3,927 - 98.16%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $125 - 2,000 - 100.00%
Farm Level 2: 1000 - $59 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,742 - 98.64%
Average Income per Game$1,226,654
Year to Date Revenue$8,586,577
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$386,250
Year to Date Revenue$3,476,250

Expense

Pro Players Total Salaries$82,150,000
Farm Players Total Salaries$2,325,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$126,468,571
Projected Bank Account$126,468,571

Pro Players Salaries

Steven Stamkos $10,500,000 (2)
David Pastrnak $9,200,000 (1)
Oliver Ekman-Larsson $8,000,000 (1)
Matt Dumba $6,000,000 (1)
Anthony Mantha $5,350,000 (2)
Jared McCann $5,000,000 (5)
Thatcher Demko $4,250,000 (1)
Roope Hintz $4,150,000 (2)
Brandon Carlo $4,000,000 (5)
Nikita Zaitsev $4,000,000 (1)
Kasperi Kapanen $3,750,000 (1)
Jesse Puljujarvi $3,300,000 (2)
Vitek Vanecek $2,500,000 (2)
Ian Cole $2,500,000 (1)
Paul Byron $2,000,000 (2)
Austin Watson $1,650,000 (3)
Filip Chytil $1,600,000 (1)
Michael McLeod $1,150,000 (1)
Brett Howden $1,150,000 (1)
Matt Benning $1,100,000 (1)
Haydn Fleury $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 22 : $82,150,000
Year 23 : $39,450,000
Year 24 : $10,650,000
Year 25 : $9,000,000
Salary Average Commitment
Year 22 : $82,150,000
Year 23 : $39,450,000
Year 24 : $10,650,000
Year 25 : $9,000,000
Salary Cap with 1 Way Contract
Year 22 : $82,150,000
Year 23 : $39,450,000
Year 24 : $10,650,000
Year 25 : $9,000,000

Farm Players Salaries

Andreas Englund $125,000 (1)
Urho Vaakanainen $120,000 (2)
Lassi Thomson $120,000 (2)
Zach Fucale $120,000 (1)
Ryan McLeod $120,000 (1)
Evgeny Svechnikov $100,000 (1)
Dean Kukan $100,000 (1)
Lucas Johansen $100,000 (1)
Libor Hajek $97,500 (2)
Joseph Woll $90,000 (1)
Gavin Bayreuther $90,000 (1)
Scott Perunovich $90,000 (2)
Fabian Zetterlund $90,000 (2)
Chris Terry $87,500 (1)
Jackson Cates $87,500 (1)
Seth Griffith $85,000 (1)
Kevin Roy $85,000 (1)
Max McCormick $85,000 (1)
Tanner Kero $80,000 (1)
Linus Sandin $77,500 (1)
Cole Maier $77,500 (1)
Brad Malone $77,500 (2)
Zane McIntyre $75,000 (1)
Andreas Wingerli $75,000 (1)
Keaton Middleton $70,000 (1)
Total Farm Players25
Salary Commitment
Year 22 : $2,325,000
Year 23 : $595,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $2,325,000
Year 23 : $595,000
Year 24 : $0
Year 25 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $47 - 4,775 - 95.50%
Level 3: 3000 - $26 - 3,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $192 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,612 - 80.62%
Farm Level 2: 1000 - $100 - 792 - 79.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,775 - 98.82%
Average Income per Game$1,255,531
Year to Date Revenue$2,511,062
Farm
Home Games Left0
Average Attendance - %2,404 - 80.14%
Average Income per Game$502,083
Year to Date Revenue$1,506,250

Expense

Pro Players Total Salaries$82,750,000
Farm Players Total Salaries$1,872,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,453,284
Projected Bank Account$25,453,284

Pro Players Salaries

Seth Jones $8,750,000 (1)
Roman Josi $8,500,000 (2)
Erik Johnson $7,000,000 (2)
Brayden Schenn $7,000,000 (3)
Alexander Radulov $6,150,000 (1)
Jaden Schwartz $5,650,000 (4)
Phillip Danault $5,500,000 (5)
Gustav Nyquist $5,000,000 (3)
Philipp Grubauer $5,000,000 (4)
Anthony Beauvillier $3,750,000 (2)
Tyler Myers $3,500,000 (3)
Marcus Johansson $2,000,000 (1)
Nick Ritchie $2,000,000 (1)
Mattias Janmark $2,000,000 (1)
Brock McGinn $1,850,000 (2)
Erik Gudbranson $1,750,000 (2)
Braden Holtby $1,750,000 (1)
Mason Appleton $1,750,000 (1)
Mike Reilly $1,750,000 (1)
Travis Boyd $1,100,000 (1)
Kevin Rooney $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 22 : $82,750,000
Year 23 : $54,500,000
Year 24 : $31,650,000
Year 25 : $16,150,000
Salary Average Commitment
Year 22 : $75,100,000
Year 23 : $46,850,000
Year 24 : $31,650,000
Year 25 : $16,150,000
Salary Cap with 1 Way Contract
Year 22 : $82,750,000
Year 23 : $54,500,000
Year 24 : $31,650,000
Year 25 : $16,150,000

Farm Players Salaries

Frederik Gauthier $90,000 (2)
Simon Benoit $85,000 (2)
Tyrell Goulbourne $82,500 (1)
James Hamblin $80,000 (1)
Tobie Paquette-Bisson $80,000 (1)
Brinson Pasichnuk $80,000 (1)
Radim Simek $80,000 (1)
Donald Busdeker $80,000 (1)
Jeremy Mckenna $80,000 (1)
Jeremy Groleau $80,000 (1)
Fredrik Karlstrom $80,000 (1)
Matthew Highmore $75,000 (2)
Stefan Matteau $75,000 (1)
Connor Bunnaman $75,000 (1)
Evan Weinger $75,000 (1)
Erik Kallgren $75,000 (2)
Scott Wilson $75,000 (1)
Sven Baertschi $75,000 (1)
Antoine Bibeau $75,000 (1)
Jonathan Aspirot $75,000 (2)
Trevor Carrick $75,000 (2)
Maxim Letunov $75,000 (1)
Vincent Arseneau $75,000 (1)
Brandon Baddock $75,000 (1)
Total Farm Players24
Salary Commitment
Year 22 : $1,872,500
Year 23 : $475,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $1,872,500
Year 23 : $475,000
Year 24 : $0
Year 25 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 1,462 - 73.08%
Farm Level 2: 1000 - $100 - 796 - 79.55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,257 - 75.23%
Average Income per Game$464,813
Year to Date Revenue$929,625

Expense

Pro Players Total Salaries$76,229,000
Farm Players Total Salaries$1,865,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,757,175
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,359,999
Projected Bank Account$33,359,999

Pro Players Salaries

P.K. Subban $8,500,000 (2)
Jakub Voracek $8,200,000 (2)
William Nylander $6,475,000 (1)
Joe Pavelski $6,000,000 (2)
Tomas Tatar $5,000,000 (3)
Sean Monahan $4,641,000 (1)
Tony DeAngelo $4,500,000 (2)
Tristan Jarry $4,000,000 (1)
Josh Manson $4,000,000 (3)
Robby Fabbri $4,000,000 (1)
Anthony Duclair $3,500,000 (3)
Lawson Crouse $3,000,000 (1)
Joonas Donskoi $2,613,000 (1)
Noel Acciari $1,500,000 (2)
Nolan Patrick $1,500,000 (1)
Nathan Beaulieu $1,500,000 (1)
Eric Comrie $1,400,000 (3)
Jack Johnson $1,250,000 (1)
Matt Irwin $1,250,000 (1)
Conor Sheary $1,000,000 (1)
Jaroslav Halak $900,000 (1)
Jason Spezza $750,000 (1)
Luke Schenn $750,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $76,229,000
Year 23 : $42,600,000
Year 24 : $13,900,000
Year 25 : $0
Salary Average Commitment
Year 22 : $79,016,000
Year 23 : $44,100,000
Year 24 : $13,900,000
Year 25 : $0
Salary Cap with 1 Way Contract
Year 22 : $76,229,000
Year 23 : $42,600,000
Year 24 : $13,900,000
Year 25 : $0

Farm Players Salaries

Arttu Ruotsalainen $150,000 (1)
Bowen Byram $150,000 (1)
Matt Martin $100,000 (1)
Spencer Martin $90,000 (1)
Jordan Spence $90,000 (2)
Brendan Perlini $90,000 (1)
Charles Hudon $90,000 (1)
Andrew Agozzino $90,000 (2)
Hayden Verbeek $90,000 (1)
Josh Dickinson $90,000 (1)
Tyce Thompson $80,000 (1)
Lucas Carlsson $80,000 (1)
Cody Goloubef $75,000 (1)
Nic Petan $75,000 (1)
Dylan McLaughlin $75,000 (1)
Xavier Ouellet $75,000 (1)
Nathan Todd $75,000 (1)
Brandon Gignac $75,000 (1)
Tye Felhaber $75,000 (1)
Ryan Dmowski $75,000 (1)
Matt Bartkowski $75,000 (1)
Total Farm Players21
Salary Commitment
Year 22 : $1,865,000
Year 23 : $180,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $1,865,000
Year 23 : $180,000
Year 24 : $0
Year 25 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $95 - 2,000 - 100.00%
Farm Level 2: 1000 - $50 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$300,000
Year to Date Revenue$1,500,000

Expense

Pro Players Total Salaries$69,200,000
Farm Players Total Salaries$2,022,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$7,726,950
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,318,595
Projected Bank Account$11,318,595

Pro Players Salaries

Jack Hughes $8,000,000 (7)
Kyle Okposo $6,000,000 (1)
Jeff Skinner $6,000,000 (1)
Adam Henrique $5,500,000 (2)
James Neal $4,800,000 (1)
Colin White $4,750,000 (3)
Marcus Pettersson $4,100,000 (3)
Marco Scandella $4,000,000 (2)
Alexander Kerfoot $4,000,000 (2)
Ryan Suter $3,750,000 (2)
Jan Rutta $3,000,000 (3)
Martin Jones $3,000,000 (2)
Craig Anderson $1,750,000 (2)
Mark Jankowski $1,500,000 (2)
Cole Sillinger $1,500,000 (2)
Seth Jarvis $1,200,000 (2)
Alex Barre-Boulet $1,000,000 (1)
Jeremy Lauzon $1,000,000 (2)
Nicolas Meloche $950,000 (3)
Nick Bjugstad $900,000 (2)
Marc Staal $900,000 (2)
Jimmy Vesey $850,000 (2)
Mike Hardman $750,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $69,200,000
Year 23 : $50,650,000
Year 24 : $20,800,000
Year 25 : $8,000,000
Salary Average Commitment
Year 22 : $69,200,000
Year 23 : $50,650,000
Year 24 : $20,800,000
Year 25 : $8,000,000
Salary Cap with 1 Way Contract
Year 22 : $69,200,000
Year 23 : $50,650,000
Year 24 : $20,800,000
Year 25 : $8,000,000

Farm Players Salaries

Jordan Oesterle $150,000 (1)
Walker Duehr $130,000 (1)
Adam Scheel $120,000 (1)
Gabriel Carlsson $120,000 (1)
Tyler Wotherspoon $105,000 (2)
Alex Steeves $100,000 (2)
Adam Gaudette $100,000 (1)
Garret Sparks $100,000 (1)
Dennis Cholowski $100,000 (1)
Dysin Mayo $90,000 (1)
Pyotr Kochetkov $90,000 (2)
Jimmy Oligny $80,000 (2)
Josh Jacobs $80,000 (3)
Joshua Ho-Sang $80,000 (2)
Dereck Baribeau $80,000 (2)
Jerad Rosburg $75,000 (2)
Jarid Lukosevicius $72,500 (1)
Matt Lorito $70,000 (2)
Dominik Shine $70,000 (2)
Kyle Criscuolo $70,000 (1)
Mitchell McLain $70,000 (1)
Shane Gersich $70,000 (2)
Total Farm Players22
Salary Commitment
Year 22 : $2,022,500
Year 23 : $900,000
Year 24 : $80,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,022,500
Year 23 : $900,000
Year 24 : $80,000
Year 25 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $120 - 0 - 0.00%
Level 2: 6500 - $80 - 0 - 0.00%
Level 3: 4500 - $45 - 0 - 0.00%
Level 4: 5500 - $24 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,528 - 76.38%
Farm Level 2: 1000 - $100 - 773 - 77.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,301 - 76.70%
Average Income per Game$478,583
Year to Date Revenue$1,435,750

Expense

Pro Players Total Salaries$74,600,000
Farm Players Total Salaries$1,815,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,697,998
Projected Bank Account$60,697,998

Pro Players Salaries

Ryan Nugent-Hopkins $7,500,000 (2)
Morgan Rielly $6,800,000 (4)
Dylan Larkin $6,750,000 (3)
Tyler Bertuzzi $6,500,000 (3)
Mikael Granlund $5,900,000 (4)
Viktor Arvidsson $5,750,000 (3)
Rasmus Ristolainen $5,250,000 (2)
Elvis Merzlikins $5,000,000 (5)
Pavel Zacha $3,600,000 (1)
Artem Zub $3,500,000 (4)
Joel Eriksson Ek $3,200,000 (1)
James van Riemsdyk $3,000,000 (2)
Cody Ceci $2,750,000 (2)
Justin Holl $1,900,000 (1)
Logan Thompson $1,500,000 (3)
Mitchell Chaffee $1,100,000 (1)
Trevor van Riemsdyk $1,000,000 (1)
Jujhar Khaira $1,000,000 (2)
Keegan Kolesar $900,000 (2)
Josh Brown $850,000 (1)
Carsen Twarynski $850,000 (3)
Total Pro Players21
Salary Commitment
Year 22 : $74,600,000
Year 23 : $62,950,000
Year 24 : $42,550,000
Year 25 : $21,200,000
Salary Average Commitment
Year 22 : $74,600,000
Year 23 : $62,950,000
Year 24 : $42,550,000
Year 25 : $21,200,000
Salary Cap with 1 Way Contract
Year 22 : $74,600,000
Year 23 : $62,950,000
Year 24 : $42,550,000
Year 25 : $21,200,000

Farm Players Salaries

Brady Lyle $150,000 (1)
Jake Christiansen $130,000 (1)
Philipp Kurashev $100,000 (1)
Kevin Stenlund $95,000 (1)
Fredrik Claesson $95,000 (1)
Jonas Johansson $90,000 (2)
Kasper Bjorkqvist $90,000 (1)
Cole Bardreau $80,000 (1)
Wade Allison $80,000 (1)
Dryden Hunt $80,000 (3)
William Lockwood $80,000 (1)
Michael Pezzetta $75,000 (1)
Jake Slaker $75,000 (1)
Adam Werner $75,000 (1)
Joseph Gambardella $75,000 (2)
Gustav Olofsson $75,000 (1)
Carson Meyer $75,000 (1)
Gemel Smith $75,000 (2)
Brandon Duhaime $75,000 (1)
Ryan Stanton $75,000 (1)
Connor Carrick $70,000 (1)
Total Farm Players21
Salary Commitment
Year 22 : $1,815,000
Year 23 : $320,000
Year 24 : $80,000
Year 25 : $0
Salary Average Commitment
Year 22 : $1,810,000
Year 23 : $320,000
Year 24 : $80,000
Year 25 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7000 - $75 - 7,000 - 100.00%
Level 2: 6000 - $45 - 5,572 - 92.86%
Level 3: 4000 - $25 - 3,851 - 96.29%
Level 4: 5000 - $15 - 4,935 - 98.69%
Luxury : 2000 - $140 - 1,733 - 86.64%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23,090 - 96.21%
Average Income per Game$1,485,761
Year to Date Revenue$14,857,607
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,450,000
Farm Players Total Salaries$1,965,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$758,980
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$218,866,405
Projected Bank Account$218,866,405

Pro Players Salaries

Cale Makar $10,000,000 (5)
Ryan O'Reilly $7,750,000 (4)
Zach Werenski $6,500,000 (2)
Brendan Gallagher $6,375,000 (3)
Andrew Mangiapane $5,800,000 (3)
Oliver Bjorkstrand $5,400,000 (4)
Zach Hyman $4,600,000 (3)
Sam Bennett $4,425,000 (4)
Juuse Saros $4,350,000 (1)
Brett Pesce $4,000,000 (1)
Radek Faksa $3,000,000 (4)
Carter Verhaeghe $3,000,000 (2)
Radko Gudas $2,450,000 (1)
Cal Clutterbuck $1,950,000 (3)
Derek Forbort $1,500,000 (2)
Garnet Hathaway $1,500,000 (1)
Jonas Siegenthaler $900,000 (1)
Adam Brooks $900,000 (1)
Pierre Engvall $800,000 (2)
Jean-Francois Berube $750,000 (1)
Kyle Burroughs $750,000 (2)
Milan Lucic $750,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $77,450,000
Year 23 : $61,850,000
Year 24 : $49,300,000
Year 25 : $30,575,000
Salary Average Commitment
Year 22 : $77,395,000
Year 23 : $61,845,000
Year 24 : $49,295,000
Year 25 : $30,575,000
Salary Cap with 1 Way Contract
Year 22 : $77,450,000
Year 23 : $61,850,000
Year 24 : $49,300,000
Year 25 : $30,575,000

Farm Players Salaries

Ty Dellandrea $120,000 (1)
Connor McMichael $120,000 (2)
Phillip Di Giuseppe $100,000 (2)
Jake Lucchini $100,000 (2)
Joseph Duszak $95,000 (3)
Christian Jaros $95,000 (2)
Jayden Halbgewachs $95,000 (1)
Tyler Irvine $90,000 (2)
Nate Sucese $90,000 (2)
Sean Durzi $90,000 (2)
Joe Snively $90,000 (1)
Stuart Skinner $90,000 (1)
Billy Sweezey $85,000 (2)
Tyler Lewington $85,000 (2)
Garrett Wilson $80,000 (2)
Jean-Sebastien Dea $80,000 (2)
Christopher Gibson $80,000 (2)
Beck Malenstyn $80,000 (1)
Brett Sutter $75,000 (1)
Dillon Heatherington $75,000 (2)
Patrick Curry $75,000 (1)
Zach Sawchenko $75,000 (1)
Total Farm Players22
Salary Commitment
Year 22 : $1,965,000
Year 23 : $1,265,000
Year 24 : $95,000
Year 25 : $0
Salary Average Commitment
Year 22 : $1,965,000
Year 23 : $1,265,000
Year 24 : $95,000
Year 25 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$106,250
Year to Date Revenue$425,000

Expense

Pro Players Total Salaries$71,300,000
Farm Players Total Salaries$2,260,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,240,812
Projected Bank Account$31,240,812

Pro Players Salaries

Carey Price $8,000,000 (1)
Jason Zucker $8,000,000 (1)
Ryan Strome $7,500,000 (4)
John Klingberg $6,200,000 (5)
Kevin Shattenkirk $6,000,000 (1)
Charlie Coyle $5,000,000 (3)
Shayne Gostisbehere $5,000,000 (5)
Alex Iafallo $4,000,000 (4)
Jordan Kyrou $3,000,000 (1)
Andreas Athanasiou $2,500,000 (2)
Danny DeKeyser $2,000,000 (2)
Devin Shore $2,000,000 (2)
Brett Kulak $1,750,000 (2)
Vinni Lettieri $1,500,000 (1)
Kaapo Kahkonen $1,500,000 (1)
Adin Hill $1,500,000 (1)
Andrew Ladd $1,500,000 (1)
Nathan Bastian $1,000,000 (2)
Oliver Kylington $1,000,000 (1)
Kyle Rau $850,000 (1)
Kyle Turris $750,000 (1)
Wayne Simmonds $750,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $71,300,000
Year 23 : $36,950,000
Year 24 : $27,700,000
Year 25 : $22,700,000
Salary Average Commitment
Year 22 : $71,300,000
Year 23 : $36,950,000
Year 24 : $27,700,000
Year 25 : $22,700,000
Salary Cap with 1 Way Contract
Year 22 : $71,300,000
Year 23 : $36,950,000
Year 24 : $27,700,000
Year 25 : $22,700,000

Farm Players Salaries

Kevin Connauton $200,000 (1)
Jamie Drysdale $150,000 (1)
Loui Eriksson $150,000 (1)
Cal Foote $120,000 (1)
Kristian Vesalainen $120,000 (1)
Philip Tomasino $120,000 (2)
Philip Broberg $120,000 (2)
Carter Hutton $100,000 (1)
Adam Beckman $90,000 (2)
Frederic Allard $90,000 (1)
Martin Fehervary $90,000 (1)
Ronnie Attard $90,000 (2)
Michael Sgarbossa $85,000 (1)
Aliaksei Protas $80,000 (2)
Patrick Maroon $75,000 (1)
Henry Bowlby $75,000 (3)
Rich Clune $75,000 (1)
Dmitrij Jaskin $75,000 (1)
Zach Jordan $75,000 (3)
Jeremy Swayman $70,000 (1)
Mike Vecchione $70,000 (1)
Justin Scott $70,000 (1)
Jack Rathbone $70,000 (1)
Total Farm Players23
Salary Commitment
Year 22 : $2,260,000
Year 23 : $650,000
Year 24 : $150,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,260,000
Year 23 : $650,000
Year 24 : $150,000
Year 25 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $85 - 5,961 - 99.34%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $195 - 1,885 - 94.24%
Farm Level 2: 1000 - $95 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,961 - 99.78%
Average Income per Game$1,251,267
Year to Date Revenue$13,763,934
Farm
Home Games Left0
Average Attendance - %2,885 - 96.16%
Average Income per Game$519,690
Year to Date Revenue$5,716,594

Expense

Pro Players Total Salaries$84,175,000
Farm Players Total Salaries$2,490,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,119,837
Projected Bank Account$50,119,837

Pro Players Salaries

Dougie Hamilton $7,000,000 (3)
Elias Lindholm $7,000,000 (2)
Filip Forsberg $7,000,000 (4)
Jake Guentzel $6,000,000 (1)
Mikhail Sergachev $6,000,000 (3)
Rasmus Andersson $6,000,000 (5)
William Karlsson $5,750,000 (3)
Ryan Pulock $5,500,000 (3)
Connor Hellebuyck $5,250,000 (1)
Cam Atkinson $4,750,000 (4)
Nicolas Roy $3,000,000 (2)
Jesper Fast $3,000,000 (3)
Andrew Copp $2,750,000 (2)
Alex Ovechkin $2,462,500 (1)
Mackenzie Blackwood $2,125,000 (2)
Alexandre Carrier $2,000,000 (1)
Pierre-Edouard Bellemare $1,900,000 (3)
Andrew Cogliano $1,650,000 (1)
Sean Walker $1,500,000 (2)
Trevor Zegras $1,500,000 (1)
Darren Helm $1,100,000 (1)
Jamie Oleksiak $937,500 (1)
Total Pro Players22
Salary Commitment
Year 22 : $84,175,000
Year 23 : $63,275,000
Year 24 : $46,900,000
Year 25 : $17,750,000
Salary Average Commitment
Year 22 : $94,375,000
Year 23 : $63,275,000
Year 24 : $46,900,000
Year 25 : $17,750,000
Salary Cap with 1 Way Contract
Year 22 : $84,175,000
Year 23 : $63,275,000
Year 24 : $46,900,000
Year 25 : $17,750,000

Farm Players Salaries

Anton Khudobin $200,000 (1)
Brett Connolly $180,000 (1)
Drew O'Connor $150,000 (1)
Justin Richards $150,000 (1)
Justin Barron $120,000 (2)
Arvid Soderblom $120,000 (2)
Jordie Benn $100,000 (2)
Brad Hunt $100,000 (2)
Morgan Frost $100,000 (2)
Taylor Fedun $100,000 (1)
Zac Dalpe $97,500 (2)
Sam Lafferty $95,000 (2)
Alan Quine $92,500 (1)
Wyatt Newpower $92,500 (1)
Ryan Reaves $92,500 (2)
Connor Dewar $90,000 (2)
Zac Jones $90,000 (1)
Adam Cracknell $80,000 (1)
Dillon Simpson $75,000 (1)
Kevin Czuczman $75,000 (1)
Scott Sabourin $75,000 (1)
Justin Brazeau $75,000 (1)
Alex Belzile $70,000 (1)
Ken Appleby $70,000 (1)
Total Farm Players24
Salary Commitment
Year 22 : $2,490,000
Year 23 : $915,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $2,467,500
Year 23 : $915,000
Year 24 : $0
Year 25 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 7500 - $75 - 7,068 - 94.24%
Level 2: 6500 - $37 - 6,243 - 96.04%
Level 3: 3250 - $27 - 3,249 - 99.98%
Level 4: 4250 - $17 - 3,922 - 92.29%
Luxury : 2000 - $115 - 1,615 - 80.73%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $200 - 1,461 - 73.03%
Farm Level 2: 1000 - $100 - 740 - 74.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,097 - 94.03%
Average Income per Game$1,376,471
Year to Date Revenue$4,129,413
Farm
Home Games Left0
Average Attendance - %2,201 - 73.36%
Average Income per Game$457,667
Year to Date Revenue$1,373,000

Expense

Pro Players Total Salaries$83,062,500
Farm Players Total Salaries$2,270,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,581,223
Projected Bank Account$79,581,223

Pro Players Salaries

Patrick Kane $10,225,000 (3)
Evgeni Malkin $9,850,000 (1)
Patrice Bergeron $6,750,000 (2)
Jared Spurgeon $6,125,000 (4)
Max Pacioretty $6,100,000 (4)
Jean-Gabriel Pageau $5,150,000 (3)
Josh Morrissey $4,700,000 (1)
Brian Dumoulin $4,500,000 (2)
Ilya Mikheyev $3,300,000 (2)
Connor Murphy $3,000,000 (4)
Shea Theodore $3,000,000 (1)
Anton Forsberg $2,650,000 (2)
Teddy Blueger $2,400,000 (2)
Mathieu Joseph $2,250,000 (2)
Nate Schmidt $2,000,000 (2)
Jonathan Huberdeau $1,712,500 (1)
Zach Aston-Reese $1,700,000 (2)
Jack Campbell $1,500,000 (1)
Andrej Sustr $1,500,000 (1)
Tyson Jost $1,300,000 (1)
Ross Colton $1,300,000 (1)
Jon Merrill $1,200,000 (3)
Nate Thompson $850,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $83,062,500
Year 23 : $57,350,000
Year 24 : $31,800,000
Year 25 : $15,225,000
Salary Average Commitment
Year 22 : $89,300,000
Year 23 : $57,450,000
Year 24 : $31,900,000
Year 25 : $15,225,000
Salary Cap with 1 Way Contract
Year 22 : $83,062,500
Year 23 : $57,350,000
Year 24 : $31,800,000
Year 25 : $15,225,000

Farm Players Salaries

Michael Dal Colle $150,000 (4)
Tucker Poolman $150,000 (1)
A.J. Greer $100,000 (1)
Alex D'Orio $100,000 (1)
Jack McBain $100,000 (2)
Scott Harrington $100,000 (2)
Jan Jenik $90,000 (1)
Antoine Roussel $90,000 (2)
Chris Wagner $90,000 (2)
Blake Speers $90,000 (1)
Justin Bailey $90,000 (4)
Sampo Ranta $90,000 (2)
Connor Ingram $90,000 (1)
Sam Carrick $85,000 (2)
Cooper Zech $85,000 (1)
Kyle MacLean $85,000 (1)
Austin Wagner $85,000 (1)
Mason Jobst $80,000 (2)
Pat Nagle $80,000 (1)
Matt Donovan $75,000 (1)
Karel Vejmelka $75,000 (1)
Michael Eyssimont $75,000 (1)
Joel Hanley $75,000 (2)
Alex Petrovic $70,000 (1)
Tim Schaller $70,000 (1)
Total Farm Players25
Salary Commitment
Year 22 : $2,270,000
Year 23 : $950,000
Year 24 : $240,000
Year 25 : $240,000
Salary Average Commitment
Year 22 : $2,270,000
Year 23 : $950,000
Year 24 : $240,000
Year 25 : $240,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 4,695 - 78.24%
Level 2: 6000 - $40 - 5,913 - 98.56%
Level 3: 5000 - $21 - 3,692 - 73.84%
Level 4: 5000 - $15 - 4,677 - 93.55%
Luxury : 2000 - $135 - 1,642 - 82.10%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $150 - 2,000 - 100.00%
Farm Level 2: 1000 - $80 - 989 - 98.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,619 - 85.91%
Average Income per Game$1,344,202
Year to Date Revenue$4,032,607
Farm
Home Games Left0
Average Attendance - %2,989 - 99.64%
Average Income per Game$473,933
Year to Date Revenue$1,421,800

Expense

Pro Players Total Salaries$88,000,000
Farm Players Total Salaries$2,320,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,945,530
Projected Bank Account$20,945,530

Pro Players Salaries

Victor Hedman $10,500,000 (3)
Leon Draisaitl $10,500,000 (8)
Aleksander Barkov $9,700,000 (4)
Jake Muzzin $7,000,000 (1)
Quinn Hughes $5,750,000 (1)
Esa Lindell $5,500,000 (4)
Tom Wilson $5,350,000 (3)
David Perron $5,200,000 (4)
Anthony Cirelli $4,500,000 (3)
Igor Shesterkin $4,250,000 (1)
Alex Tuch $3,562,500 (1)
Artturi Lehkonen $2,800,000 (1)
Patric Hornqvist $2,325,000 (1)
Blake Wheeler $2,312,500 (1)
Ivan Barbashev $1,800,000 (1)
Mikey Anderson $1,750,000 (2)
Luke Glendening $1,500,000 (3)
Jonathan Bernier $1,000,000 (1)
Alex Formenton $1,000,000 (1)
Jacob Middleton $850,000 (2)
Connor Clifton $850,000 (2)
Total Pro Players21
Salary Commitment
Year 22 : $88,000,000
Year 23 : $56,200,000
Year 24 : $52,750,000
Year 25 : $30,900,000
Salary Average Commitment
Year 22 : $98,450,000
Year 23 : $56,200,000
Year 24 : $52,750,000
Year 25 : $30,900,000
Salary Cap with 1 Way Contract
Year 22 : $88,000,000
Year 23 : $56,200,000
Year 24 : $52,750,000
Year 25 : $30,900,000

Farm Players Salaries

Matt Boldy $150,000 (2)
Grigori Denisenko $120,000 (1)
Cam York $120,000 (1)
Carl Grundstrom $100,000 (2)
Joey Anderson $100,000 (2)
Jake Leschyshyn $90,000 (2)
Markus Niemelainen $90,000 (1)
Nico Daws $90,000 (2)
Thomas Novak $90,000 (1)
Nick Caamano $85,000 (2)
Tyler Benson $85,000 (2)
Felix Sandstrom $80,000 (1)
Brett Murray $80,000 (1)
Noah Cates $75,000 (2)
Guillaume Brisebois $75,000 (1)
Ben Jones $75,000 (2)
Clark Bishop $75,000 (1)
Declan Chisholm $75,000 (2)
Michael Amadio $75,000 (2)
Egor Sokolov $75,000 (2)
Maxime Lajoie $75,000 (1)
Noah Juulsen $75,000 (1)
Laurent Dauphin $75,000 (1)
William Borgen $75,000 (1)
Austin Strand $75,000 (1)
Marian Studenic $70,000 (1)
Maksim Sushko $70,000 (1)
Total Farm Players27
Salary Commitment
Year 22 : $2,320,000
Year 23 : $1,075,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $2,320,000
Year 23 : $1,075,000
Year 24 : $0
Year 25 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $173 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,750,000
Farm Players Total Salaries$1,660,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,973,673
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,674,473
Projected Bank Account$17,674,473

Pro Players Salaries

Mark Scheifele $10,000,000 (3)
J.T. Miller $8,200,000 (5)
Nick Suzuki $7,500,000 (8)
Andrei Svechnikov $6,900,000 (4)
Charlie McAvoy $6,250,000 (3)
Jacob Trouba $6,200,000 (5)
Neal Pionk $5,500,000 (3)
Devon Toews $5,250,000 (2)
Calle Jarnkrok $3,300,000 (3)
Jake Allen $3,000,000 (3)
Warren Foegele $2,000,000 (1)
Kailer Yamamoto $2,000,000 (2)
Thomas Greiss $2,000,000 (2)
Ryan Murray $1,500,000 (1)
Jani Hakanpaa $1,500,000 (2)
Blake Comeau $1,250,000 (1)
Pierre-Olivier Joseph $1,000,000 (1)
Blake Lizotte $1,000,000 (1)
Rem Pitlick $900,000 (2)
Alexander Chmelevski $900,000 (1)
Jacob Peterson $800,000 (2)
Alexei Toropchenko $800,000 (2)
Total Pro Players22
Salary Commitment
Year 22 : $77,750,000
Year 23 : $70,100,000
Year 24 : $56,850,000
Year 25 : $28,800,000
Salary Average Commitment
Year 22 : $77,750,000
Year 23 : $70,100,000
Year 24 : $56,850,000
Year 25 : $28,800,000
Salary Cap with 1 Way Contract
Year 22 : $77,750,000
Year 23 : $70,100,000
Year 24 : $56,850,000
Year 25 : $28,800,000

Farm Players Salaries

Alexander Nylander $125,000 (1)
Matthew Peca $115,000 (1)
Matt Moulson $110,000 (1)
Michael Chaput $110,000 (1)
Byron Froese $110,000 (2)
Calvin Pickard $100,000 (2)
Jonah Gadjovich $100,000 (1)
Alec Regula $90,000 (1)
Cole Schwindt $90,000 (2)
Daniil Tarasov $90,000 (2)
Taylor Raddysh $90,000 (1)
Dylan McIlrath $85,000 (2)
Josh Mahura $80,000 (2)
Casey Fitzgerald $75,000 (1)
Mark Kastelic $75,000 (2)
Christian Wolanin $75,000 (3)
Greg Printz $70,000 (1)
Dylan Coghlan $70,000 (1)
Total Farm Players18
Salary Commitment
Year 22 : $1,660,000
Year 23 : $705,000
Year 24 : $75,000
Year 25 : $0
Salary Average Commitment
Year 22 : $1,660,000
Year 23 : $705,000
Year 24 : $75,000
Year 25 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $80 - 5,966 - 99.43%
Level 2: 5000 - $50 - 4,909 - 98.19%
Level 3: 3000 - $20 - 3,000 - 100.00%
Level 4: 4000 - $19 - 3,815 - 95.36%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,546 - 77.30%
Farm Level 2: 1000 - $100 - 734 - 73.37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,690 - 98.37%
Average Income per Game$1,294,035
Year to Date Revenue$9,058,247
Farm
Home Games Left0
Average Attendance - %2,280 - 75.99%
Average Income per Game$478,208
Year to Date Revenue$1,434,625

Expense

Pro Players Total Salaries$83,712,500
Farm Players Total Salaries$2,095,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,131,238
Projected Bank Account$34,131,238

Pro Players Salaries

Sidney Crosby $10,500,000 (1)
Artemi Panarin $10,100,000 (5)
Andrei Vasilevskiy $8,300,000 (3)
Brock Nelson $6,500,000 (5)
Jonathan Marchessault $6,200,000 (3)
Josh Anderson $5,500,000 (4)
Jaccob Slavin $5,300,000 (1)
Ryan Graves $4,250,000 (3)
Brock Boeser $3,437,500 (1)
Vladislav Namestnikov $3,000,000 (3)
Gustav Forsling $2,500,000 (2)
Barclay Goodrow $2,225,000 (2)
Pavel Francouz $2,125,000 (2)
Sean Kuraly $2,000,000 (1)
Tyler Motte $1,750,000 (1)
Carson Soucy $1,750,000 (2)
Derek Ryan $1,500,000 (1)
Kris Russell $1,500,000 (2)
Scott Mayfield $1,400,000 (1)
Ty Smith $1,200,000 (1)
Lars Eller $1,125,000 (2)
Ben Harpur $850,000 (1)
Yegor Sharangovich $700,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $83,712,500
Year 23 : $55,075,000
Year 24 : $43,850,000
Year 25 : $22,100,000
Salary Average Commitment
Year 22 : $91,950,000
Year 23 : $58,475,000
Year 24 : $43,850,000
Year 25 : $22,100,000
Salary Cap with 1 Way Contract
Year 22 : $83,712,500
Year 23 : $55,075,000
Year 24 : $43,850,000
Year 25 : $22,100,000

Farm Players Salaries

Vasily Podkolzin $150,000 (2)
Louis Domingue $100,000 (1)
Nicolas Beaudin $100,000 (1)
Cal O'Reilly $100,000 (2)
Jon Gillies $100,000 (2)
Logan Shaw $90,000 (2)
Brandon Pirri $90,000 (2)
Derrick Pouliot $90,000 (2)
Steven Fogarty $90,000 (2)
Paul LaDue $85,000 (2)
Kevin Gravel $80,000 (2)
Nicolas Deslauriers $80,000 (1)
J.C. Beaudin $80,000 (2)
Jimmy Schuldt $80,000 (2)
Gregory Hofmann $80,000 (1)
Cole Smith $80,000 (2)
Macoy Erkamps $80,000 (2)
Cale Fleury $80,000 (2)
Rhett Gardner $80,000 (1)
Alex-Olivier Voyer $80,000 (1)
Mason Geertsen $75,000 (1)
Joseph Blandisi $75,000 (1)
Hunter Drew $75,000 (2)
Rafael Harvey-Pinard $75,000 (2)
Total Farm Players24
Salary Commitment
Year 22 : $2,095,000
Year 23 : $1,425,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $2,095,000
Year 23 : $1,425,000
Year 24 : $0
Year 25 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $198 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,644 - 82.20%
Farm Level 2: 1000 - $100 - 839 - 83.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,483 - 82.75%
Average Income per Game$515,813
Year to Date Revenue$3,094,875

Expense

Pro Players Total Salaries$52,775,000
Farm Players Total Salaries$2,814,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$12,360,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,244,352
Projected Bank Account$22,244,352

Pro Players Salaries

Max Domi $5,200,000 (4)
Tomas Nosek $4,000,000 (3)
Antti Raanta $4,000,000 (3)
Thomas Hickey $3,600,000 (2)
Kevin Labanc $3,500,000 (1)
Ilya Samsonov $3,500,000 (2)
Denis Gurianov $3,000,000 (1)
Brendan Lemieux $2,750,000 (3)
Luke Kunin $2,400,000 (1)
Troy Stecher $2,250,000 (3)
Johan Larsson $2,000,000 (1)
Riley Sheahan $1,900,000 (3)
Travis Dermott $1,900,000 (2)
Zemgus Girgensons $1,750,000 (1)
Kieffer Bellows $1,500,000 (3)
Eetu Luostarinen $1,500,000 (2)
Owen Tippett $1,500,000 (1)
Cole Caufield $1,500,000 (1)
K'Andre Miller $1,200,000 (1)
Dylan Gambrell $1,200,000 (1)
Jesper Boqvist $1,100,000 (2)
Chris Wideman $775,000 (1)
Caleb Jones $750,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $52,775,000
Year 23 : $33,200,000
Year 24 : $21,600,000
Year 25 : $5,200,000
Salary Average Commitment
Year 22 : $52,775,000
Year 23 : $33,200,000
Year 24 : $21,600,000
Year 25 : $5,200,000
Salary Cap with 1 Way Contract
Year 22 : $52,775,000
Year 23 : $33,200,000
Year 24 : $21,600,000
Year 25 : $5,200,000

Farm Players Salaries

Alex Chiasson $210,000 (1)
Michael DiPietro $200,000 (2)
Derek Stepan $185,000 (1)
Max Jones $129,500 (2)
Yegor Chinakhov $120,000 (2)
Justin Danforth $110,000 (2)
Alex Biega $100,000 (2)
Markus Nutivaara $100,000 (1)
Nick Cousins $100,000 (2)
Tanner Fritz $95,000 (2)
Anders Bjork $95,000 (2)
Jaycob Megna $90,000 (2)
Devan Dubnyk $90,000 (1)
Logan Day $90,000 (2)
Dominic Turgeon $90,000 (3)
Matt Tennyson $90,000 (1)
Victor Rask $90,000 (3)
Dakota Joshua $90,000 (3)
Anthony Greco $85,000 (1)
Brett Gallant $85,000 (2)
Cody McLeod $85,000 (1)
Mark Alt $85,000 (2)
Alex Gallant $85,000 (2)
CJ Suess $80,000 (2)
Cayden Primeau $80,000 (2)
Jordan Harris $80,000 (2)
Isaak Phillips $75,000 (2)
Total Farm Players27
Salary Commitment
Year 22 : $2,814,500
Year 23 : $1,969,500
Year 24 : $270,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,814,500
Year 23 : $1,969,500
Year 24 : $270,000
Year 25 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $73 - 6,987 - 99.81%
Level 2: 6000 - $41 - 6,000 - 100.00%
Level 3: 3000 - $27 - 3,000 - 100.00%
Level 4: 4000 - $17 - 3,927 - 98.17%
Luxury : 1500 - $165 - 1,497 - 99.81%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $24 - 2,000 - 100.00%
Farm Level 2: 1000 - $11 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,411 - 99.58%
Average Income per Game$1,438,529
Year to Date Revenue$10,069,704
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$73,750
Year to Date Revenue$885,000

Expense

Pro Players Total Salaries$82,550,000
Farm Players Total Salaries$2,010,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,405,752
Projected Bank Account$19,405,752

Pro Players Salaries

Nathan MacKinnon $10,000,000 (4)
Kirill Kaprizov $9,000,000 (4)
Matthew Tkachuk $8,000,000 (2)
Aaron Ekblad $7,500,000 (1)
Bo Horvat $6,350,000 (2)
Frederik Andersen $5,500,000 (4)
Damon Severson $5,000,000 (1)
Jake McCabe $4,000,000 (3)
Connor Brown $3,900,000 (3)
Adam Lowry $3,500,000 (4)
Adrian Kempe $3,300,000 (2)
J.T. Compher $3,200,000 (2)
Adam Pelech $2,500,000 (1)
Ryan Hartman $2,250,000 (1)
Erik Haula $1,750,000 (1)
Nick Jensen $1,750,000 (1)
Andy Greene $1,200,000 (1)
Scott Wedgewood $1,200,000 (1)
Mark Pysyk $900,000 (2)
Tanner Jeannot $900,000 (1)
Matt Nieto $850,000 (1)
Total Pro Players21
Salary Commitment
Year 22 : $82,550,000
Year 23 : $57,650,000
Year 24 : $35,900,000
Year 25 : $28,000,000
Salary Average Commitment
Year 22 : $84,300,000
Year 23 : $57,650,000
Year 24 : $35,900,000
Year 25 : $28,000,000
Salary Cap with 1 Way Contract
Year 22 : $82,550,000
Year 23 : $57,650,000
Year 24 : $35,900,000
Year 25 : $28,000,000

Farm Players Salaries

Dylan Cozens $150,000 (1)
Arthur Kaliyev $120,000 (2)
Juuso Riikola $120,000 (2)
Nils Hoglander $100,000 (1)
Jonathan Dahlen $100,000 (1)
Juho Lammikko $95,000 (1)
Michael Hutchinson $90,000 (2)
Gustav Lindstrom $85,000 (3)
Calle Rosen $80,000 (1)
Joel L'Esperance $80,000 (3)
Troy Grosenick $80,000 (1)
Jeff Malot $80,000 (2)
Kale Clague $80,000 (2)
Steven Santini $80,000 (4)
Gerald Mayhew $80,000 (1)
Joachim Blichfield $75,000 (2)
Glenn Gawdin $75,000 (2)
Mitchell Stephens $75,000 (2)
Mitch Reinke $75,000 (2)
Chase Pearson $75,000 (1)
Linus Hogberg $75,000 (1)
Sheldon Rempal $70,000 (1)
Patrick Polino $70,000 (1)
Total Farm Players23
Salary Commitment
Year 22 : $2,010,000
Year 23 : $1,035,000
Year 24 : $245,000
Year 25 : $80,000
Salary Average Commitment
Year 22 : $2,010,000
Year 23 : $1,035,000
Year 24 : $245,000
Year 25 : $80,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,280,000
Farm Players Total Salaries$1,860,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,165,730
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$200,319,211
Projected Bank Account$200,319,211

Pro Players Salaries

Drew Doughty $9,500,000 (3)
Mitchell Marner $9,000,000 (2)
Logan Couture $8,500,000 (3)
Thomas Chabot $8,000,000 (8)
Kevin Fiala $4,900,000 (2)
Brandon Saad $4,500,000 (4)
Filip Hronek $4,400,000 (2)
John Marino $4,000,000 (3)
Marcus Foligno $3,500,000 (3)
Zack Kassian $3,250,000 (1)
Jesperi Kotkaniemi $2,300,000 (1)
Yakov Trenin $2,250,000 (2)
Jordan Martinook $1,800,000 (2)
Daniel Sprong $1,530,000 (1)
Slater Koekkoek $1,500,000 (1)
Robert Thomas $1,400,000 (1)
Riley Stillman $1,350,000 (2)
Greg McKegg $1,200,000 (1)
Rudolfs Balcers $1,200,000 (1)
Ryan Poehling $1,200,000 (2)
Joonas Korpisalo $1,100,000 (1)
Alex Lyon $1,000,000 (1)
Martin Frk $900,000 (2)
Total Pro Players23
Salary Commitment
Year 22 : $78,280,000
Year 23 : $63,800,000
Year 24 : $38,000,000
Year 25 : $12,500,000
Salary Average Commitment
Year 22 : $78,280,000
Year 23 : $63,800,000
Year 24 : $38,000,000
Year 25 : $12,500,000
Salary Cap with 1 Way Contract
Year 22 : $78,280,000
Year 23 : $63,800,000
Year 24 : $38,000,000
Year 25 : $12,500,000

Farm Players Salaries

Radim Zohorna $150,000 (5)
Joey Daccord $150,000 (1)
Ville Heinola $120,000 (2)
Cooper Marody $100,000 (1)
Liam Foudy $100,000 (1)
Reese Johnson $100,000 (1)
Sean Malone $100,000 (2)
Bobby Brink $100,000 (2)
Dylan Samberg $100,000 (2)
Danick Martel $90,000 (1)
Wyatt Kalynuk $90,000 (2)
Joey Keane $90,000 (1)
Bobby Nardella $90,000 (2)
Chris Bigras $85,000 (1)
Kurtis Gabriel $80,000 (1)
Brian Pinho $80,000 (1)
Kole Sherwood $80,000 (1)
Nathan Smith $80,000 (2)
Ryan Bednard $75,000 (1)
Total Farm Players19
Salary Commitment
Year 22 : $1,860,000
Year 23 : $830,000
Year 24 : $150,000
Year 25 : $150,000
Salary Average Commitment
Year 22 : $1,860,000
Year 23 : $830,000
Year 24 : $150,000
Year 25 : $150,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 8000 - $60 - 0 - 0.00%
Level 2: 5500 - $35 - 0 - 0.00%
Level 3: 4000 - $19 - 0 - 0.00%
Level 4: 4500 - $12 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,825,000
Farm Players Total Salaries$2,050,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$4,816,640
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,288,124
Projected Bank Account$64,288,124

Pro Players Salaries

John Gibson $6,625,000 (3)
Jordan Binnington $6,000,000 (3)
Keith Yandle $6,000,000 (1)
Evgenii Dadonov $6,000,000 (1)
Travis Konecny $5,500,000 (3)
Nick Leddy $5,300,000 (1)
Tanner Pearson $4,500,000 (2)
Justin Schultz $3,650,000 (1)
Matt Grzelcyk $3,500,000 (2)
Pius Suter $3,250,000 (1)
Max Comtois $3,250,000 (1)
Jake DeBrusk $3,200,000 (1)
Jordan Greenway $3,100,000 (4)
Frank Vatrano $3,000,000 (3)
Laurent Brossoit $2,000,000 (2)
Oskar Lindblom $2,000,000 (3)
Erik Brannstrom $1,600,000 (2)
Ryan Donato $1,500,000 (2)
Cedric Paquette $1,450,000 (4)
Juuso Valimaki $1,400,000 (2)
Logan Stanley $1,200,000 (1)
Alex Galchenyuk $800,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $74,825,000
Year 23 : $42,175,000
Year 24 : $27,675,000
Year 25 : $4,550,000
Salary Average Commitment
Year 22 : $74,825,000
Year 23 : $42,175,000
Year 24 : $27,675,000
Year 25 : $4,550,000
Salary Cap with 1 Way Contract
Year 22 : $74,825,000
Year 23 : $42,175,000
Year 24 : $27,675,000
Year 25 : $4,550,000

Farm Players Salaries

Buddy Robinson $180,000 (1)
Charlie Lindgren $175,000 (2)
Tobias Bjornfot $120,000 (1)
Dmitri Samorukov $90,000 (2)
Tyler Sikura $85,000 (1)
Bobby Lynch $85,000 (1)
Brennan Saulnier $85,000 (1)
Mark Simpson $85,000 (1)
Gordon Green $80,000 (2)
Hayden Shaw $80,000 (2)
Max Willman $80,000 (2)
Josh Melnick $80,000 (1)
William Lagesson $80,000 (2)
Will Graber $80,000 (2)
Lukas Craggs $75,000 (1)
Ross Johnston $75,000 (1)
Josh Teves $75,000 (1)
Garrett Mitchell $75,000 (1)
Ryan Wagner $75,000 (1)
Alexandre Fortin $75,000 (1)
Josef Korenar $75,000 (1)
Jake McLaughlin $70,000 (1)
Zach Giuttari $70,000 (1)
Total Farm Players23
Salary Commitment
Year 22 : $2,050,000
Year 23 : $665,000
Year 24 : $0
Year 25 : $0
Salary Average Commitment
Year 22 : $2,050,000
Year 23 : $665,000
Year 24 : $0
Year 25 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Arena
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $46 - 4,771 - 95.41%
Level 3: 2000 - $26 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,771 - 98.73%
Average Income per Game$1,164,313
Year to Date Revenue$3,492,940
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,550,000
Farm Players Total Salaries$1,975,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,145,105
Projected Bank Account$18,145,105

Pro Players Salaries

Evgeny Kuznetsov $8,500,000 (2)
Elias Pettersson $7,750,000 (4)
Pavel Buchnevich $6,250,000 (4)
TJ Brodie $5,400,000 (1)
Dmitry Orlov $5,200,000 (1)
Alex Goligoski $5,000,000 (1)
Jordan Staal $5,000,000 (4)
Conor Garland $4,950,000 (5)
Sam Reinhart $4,900,000 (1)
Alec Martinez $4,500,000 (2)
Ben Chiarot $4,000,000 (3)
Robin Lehner $3,750,000 (1)
Nick Schmaltz $3,300,000 (2)
Matt Roy $3,000,000 (3)
Joel Armia $3,000,000 (4)
Brandon Tanev $3,000,000 (3)
James Reimer $2,500,000 (2)
Robert Hagg $2,000,000 (3)
Patrik Nemeth $2,000,000 (1)
Carter Rowney $1,500,000 (3)
Eric Staal $1,250,000 (1)
Leo Komarov $1,000,000 (1)
Tyler Ennis $800,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $88,550,000
Year 23 : $59,250,000
Year 24 : $40,450,000
Year 25 : $26,950,000
Salary Average Commitment
Year 22 : $83,870,000
Year 23 : $59,250,000
Year 24 : $40,450,000
Year 25 : $26,950,000
Salary Cap with 1 Way Contract
Year 22 : $88,550,000
Year 23 : $59,250,000
Year 24 : $40,450,000
Year 25 : $26,950,000

Farm Players Salaries

Anthony Stolarz $150,000 (3)
Alexander Alexeyev $120,000 (2)
Klim Kostin $120,000 (3)
Artemi Kniazev $100,000 (2)
Filip Gustavsson $90,000 (1)
Tarmo Reunanen $90,000 (1)
Lukas Dostal $80,000 (2)
Anthony Angello $80,000 (1)
C.J. Smith $80,000 (4)
Dmitry Osipov $80,000 (2)
Alex Limoges $80,000 (2)
Kiefer Sherwood $80,000 (4)
Jimmy Huntington $80,000 (1)
Josiah Slavin $75,000 (2)
Jacob Doty $75,000 (1)
Remi Elie $75,000 (1)
Dalton Smith $75,000 (1)
Daniel Brickley $75,000 (1)
Luke Esposito $75,000 (1)
Santeri Hatakka $75,000 (2)
Adam Brubacher $75,000 (1)
Jeff Kubiak $75,000 (1)
Oskar Steen $70,000 (1)
Total Farm Players23
Salary Commitment
Year 22 : $1,975,000
Year 23 : $1,040,000
Year 24 : $430,000
Year 25 : $160,000
Salary Average Commitment
Year 22 : $1,975,000
Year 23 : $1,040,000
Year 24 : $430,000
Year 25 : $160,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $52 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 1,543 - 77.15%
Farm Level 2: 1000 - $100 - 780 - 77.97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,323 - 77.42%
Average Income per Game$483,208
Year to Date Revenue$1,449,625

Expense

Pro Players Total Salaries$66,850,000
Farm Players Total Salaries$2,560,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$10,550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,981,518
Projected Bank Account$10,981,518

Pro Players Salaries

Jonathan Drouin $5,700,000 (1)
Ryan Dzingel $5,000,000 (1)
Tyler Johnson $5,000,000 (1)
Craig Smith $4,500,000 (1)
Olli Maatta $4,500,000 (1)
Kyle Palmieri $4,500,000 (3)
Cody Eakin $4,000,000 (1)
Mikko Koskinen $4,000,000 (1)
Brenden Dillon $3,750,000 (2)
Alexander Barabanov $3,500,000 (2)
Corey Perry $3,250,000 (1)
Michal Kempny $3,000,000 (2)
Andreas Johnsson $2,750,000 (2)
Marc-Edouard Vlasic $2,750,000 (1)
Janne Kuokkanen $2,500,000 (2)
Adam Boqvist $2,000,000 (1)
Erik Gustafsson $1,750,000 (2)
Sammy Blais $1,500,000 (1)
Samuel Montembeault $1,150,000 (2)
Steven Lorentz $1,000,000 (1)
Vinnie Hinostroza $750,000 (1)
Total Pro Players21
Salary Commitment
Year 22 : $66,850,000
Year 23 : $22,900,000
Year 24 : $4,500,000
Year 25 : $0
Salary Average Commitment
Year 22 : $69,600,000
Year 23 : $22,900,000
Year 24 : $4,500,000
Year 25 : $0
Salary Cap with 1 Way Contract
Year 22 : $66,850,000
Year 23 : $22,900,000
Year 24 : $4,500,000
Year 25 : $0

Farm Players Salaries

Parker Kelly $200,000 (2)
David Gustafsson $175,000 (3)
Quinton Byfield $150,000 (2)
Alex Turcotte $150,000 (2)
Dawson Mercer $120,000 (2)
Taro Hirose $100,000 (1)
Dan Renouf $100,000 (2)
Aaron Dell $100,000 (1)
Keith Kinkaid $100,000 (1)
Nikita Okhotiuk $90,000 (2)
J.J. Moser $90,000 (2)
Kevin Bahl $90,000 (1)
Brogan Rafferty $85,000 (3)
Samuel Asselin $85,000 (1)
Mitch Eliot $85,000 (1)
MacKenzie Entwistle $80,000 (1)
Alexander True $80,000 (1)
Zack MacEwen $80,000 (1)
Nelson Nogier $75,000 (1)
Luke Johnson $75,000 (1)
John Hayden $75,000 (2)
Jalen Chatfield $75,000 (1)
Cam Johnson $75,000 (1)
Mat Robson $75,000 (1)
Alex Kile $75,000 (1)
Dominic Franco $75,000 (1)
Total Farm Players26
Salary Commitment
Year 22 : $2,560,000
Year 23 : $1,235,000
Year 24 : $260,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,560,000
Year 23 : $1,235,000
Year 24 : $260,000
Year 25 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $22 - 0 - 0.00%
Level 4: 4000 - $12 - 0 - 0.00%
Luxury : 1000 - $177 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,450,000
Farm Players Total Salaries$1,695,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,484,625
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,625,469
Projected Bank Account$29,625,469

Pro Players Salaries

Mattias Ekholm $9,350,000 (2)
Tomas Hertl $7,500,000 (4)
Tyson Barrie $6,250,000 (2)
Ondrej Palat $6,000,000 (2)
Nazem Kadri $6,000,000 (1)
Andre Burakovsky $5,500,000 (5)
Mike Smith $4,750,000 (1)
Mike Hoffman $4,200,000 (2)
Noah Dobson $4,000,000 (1)
Brady Tkachuk $4,000,000 (1)
Josh Bailey $2,500,000 (2)
Casey Mittelstadt $2,000,000 (2)
Rasmus Sandin $1,500,000 (1)
Petr Mrazek $1,500,000 (2)
Olli Juolevi $1,500,000 (1)
Tim Stutzle $1,500,000 (1)
Ethan Bear $1,500,000 (1)
Danton Heinen $1,500,000 (2)
Maxim Mamin $700,000 (1)
Trevor Lewis $700,000 (1)
Total Pro Players20
Salary Commitment
Year 22 : $72,450,000
Year 23 : $46,300,000
Year 24 : $13,000,000
Year 25 : $13,000,000
Salary Average Commitment
Year 22 : $72,450,000
Year 23 : $46,300,000
Year 24 : $13,000,000
Year 25 : $13,000,000
Salary Cap with 1 Way Contract
Year 22 : $72,450,000
Year 23 : $46,300,000
Year 24 : $13,000,000
Year 25 : $13,000,000

Farm Players Salaries

Ryan Merkley $120,000 (2)
Mads Sogaard $100,000 (2)
Vladislav Kolyachonok $100,000 (2)
Nils Lundkvist $100,000 (2)
Nicholas Robertson $100,000 (2)
Calen Addison $100,000 (1)
Otto Koivula $90,000 (3)
Tanner Laczynski $85,000 (2)
Reilly Walsh $80,000 (2)
Brett Lernout $80,000 (1)
Colt Conrad $75,000 (1)
Brian Flynn $75,000 (1)
Chase Priskie $75,000 (1)
Kirill Semyonov $75,000 (1)
Luke Witkowski $75,000 (1)
Andrew Shortridge $75,000 (1)
Michael McCarron $75,000 (2)
Tristan Mullin $75,000 (1)
Drake Rymsha $70,000 (1)
Evan Polei $70,000 (1)
Total Farm Players20
Salary Commitment
Year 22 : $1,695,000
Year 23 : $850,000
Year 24 : $90,000
Year 25 : $0
Salary Average Commitment
Year 22 : $1,675,000
Year 23 : $830,000
Year 24 : $90,000
Year 25 : $0