Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $76 - 0 - 0.00%
Level 2: 6000 - $45 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $150 - 0 - 0.00%
Farm Level 2: 1000 - $60 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,575,000
Farm Players Total Salaries$1,567,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$77,745,718
Projected Bank Account$77,745,718

Pro Players Salaries

Auston Matthews $10,000,000 (1)
Alex Pietrangelo $8,000,000 (3)
Gabriel Landeskog $8,000,000 (4)
Teuvo Teravainen $7,500,000 (4)
Clayton Keller $6,500,000 (1)
Jakob Chychrun $6,250,000 (1)
Ivan Provorov $5,600,000 (3)
Joel Farabee $4,500,000 (3)
Chandler Stephenson $4,000,000 (1)
Dmitry Kulikov $2,400,000 (2)
Frederick Gaudreau $2,250,000 (4)
Cal Petersen $2,125,000 (1)
Nick Holden $2,000,000 (2)
Kaapo Kakko $2,000,000 (1)
Brian Elliott $1,750,000 (1)
Cody Glass $1,500,000 (2)
Michael Rasmussen $1,500,000 (1)
Barrett Hayton $1,500,000 (1)
Oliver Wahlstrom $1,500,000 (1)
Chad Ruhwedel $900,000 (2)
Malcolm Subban $800,000 (1)
Alex Newhook $0 (0)
Total Pro Players22
Salary Commitment
Year 23 : $80,575,000
Year 24 : $42,650,000
Year 25 : $35,850,000
Year 26 : $17,750,000
Salary Average Commitment
Year 23 : $80,575,000
Year 24 : $42,650,000
Year 25 : $35,850,000
Year 26 : $17,750,000
Salary Cap with 1 Way Contract
Year 23 : $80,575,000
Year 24 : $42,650,000
Year 25 : $35,850,000
Year 26 : $17,750,000

Farm Players Salaries

Cole Perfetti $150,000 (1)
Rasmus Kupari $120,000 (1)
Jaret Anderson-Dolan $100,000 (1)
Alex Vlasic $100,000 (1)
JJ Peterka $100,000 (2)
Filip Hallander $100,000 (1)
Jacob Bernard-Docker $100,000 (1)
Nolan Foote $100,000 (1)
Cameron Gaunce $90,000 (2)
Louie Belpedio $80,000 (2)
Nick Desimone $77,500 (1)
Jarid Lukosevicius $75,000 (1)
Jakub Galvas $75,000 (1)
Austin Czarnik $75,000 (1)
Kevin Connauton $75,000 (1)
Charles Hudon $75,000 (1)
Sam Anas $75,000 (1)
Ashton Sautner $0 (0)
Ryan Schmelzer $0 (0)
Total Farm Players19
Salary Commitment
Year 23 : $1,567,500
Year 24 : $270,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,567,500
Year 24 : $270,000
Year 25 : $0
Year 26 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $74 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,620,000
Farm Players Total Salaries$1,622,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$51,077,371
Projected Bank Account$51,077,371

Pro Players Salaries

Brad Marchand $10,220,000 (2)
Mark Stone $9,500,000 (1)
John Tavares $7,750,000 (2)
Erik Karlsson $6,750,000 (1)
Jamie Benn $6,250,000 (1)
Justin Faulk $6,000,000 (4)
Michael Bunting $4,250,000 (3)
Nikita Zadorov $4,000,000 (1)
Jack Roslovic $4,000,000 (2)
Carter Hart $3,000,000 (1)
Dillon Dube $2,250,000 (2)
Derek Grant $2,100,000 (1)
Torey Krug $2,000,000 (1)
Nic Dowd $1,850,000 (1)
Cole Sillinger $1,500,000 (1)
Ukko-Pekka Luukkonen $1,500,000 (2)
Colin Miller $1,000,000 (1)
Logan Brown $1,000,000 (2)
Alex Goligoski $1,000,000 (1)
Michael Stone $950,000 (1)
Julien Gauthier $950,000 (1)
Hudson Fasching $800,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $78,620,000
Year 24 : $36,970,000
Year 25 : $10,250,000
Year 26 : $6,000,000
Salary Average Commitment
Year 23 : $78,570,000
Year 24 : $36,920,000
Year 25 : $10,250,000
Year 26 : $6,000,000
Salary Cap with 1 Way Contract
Year 23 : $78,620,000
Year 24 : $36,970,000
Year 25 : $10,250,000
Year 26 : $6,000,000

Farm Players Salaries

Georgii Merkulov $150,000 (2)
Joe Veleno $125,000 (2)
Jakob Pelletier $120,000 (2)
Lias Andersson $100,000 (2)
Brett Leason $100,000 (1)
Jakub Lauko $100,000 (2)
Matt Luff $100,000 (2)
Givani Smith $95,000 (1)
Scott Reedy $90,000 (1)
Sean Day $90,000 (2)
Pheonix Copley $87,500 (1)
Brayden Pachal $80,000 (2)
Ben Gleason $80,000 (1)
Anton Blidh $80,000 (1)
Jesper Froden $75,000 (1)
Joe Hicketts $75,000 (1)
Jack Lafontaine $75,000 (1)
Brian Lashoff $0 (0)
Anthony Bitetto $0 (0)
Total Farm Players19
Salary Commitment
Year 23 : $1,622,500
Year 24 : $865,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,622,500
Year 24 : $865,000
Year 25 : $0
Year 26 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $194 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,900,000
Farm Players Total Salaries$1,897,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$15,696,585
Projected Bank Account$15,696,585

Pro Players Salaries

Anze Kopitar $9,500,000 (1)
Jack Eichel $9,500,000 (8)
Brent Burns $8,000,000 (2)
Johnny Gaudreau $7,850,000 (3)
Marc-Andre Fleury $6,000,000 (2)
Hampus Lindholm $5,750,000 (4)
Valeri Nichushkin $5,250,000 (2)
Troy Terry $4,850,000 (1)
Tage Thompson $4,500,000 (1)
David Savard $3,000,000 (2)
Jakob Silfverberg $2,300,000 (4)
Yakov Trenin $2,250,000 (1)
Mattias Samuelsson $2,250,000 (1)
Dylan Demelo $2,000,000 (2)
Shane Pinto $1,750,000 (2)
Kevin Lankinen $1,500,000 (1)
Logan O'Connor $1,500,000 (2)
Timothy Liljegren $1,400,000 (1)
Christian Fischer $1,300,000 (2)
Zach Bogosian $750,000 (1)
Cole Schneider $700,000 (1)
Total Pro Players21
Salary Commitment
Year 23 : $81,900,000
Year 24 : $54,200,000
Year 25 : $25,400,000
Year 26 : $17,550,000
Salary Average Commitment
Year 23 : $81,900,000
Year 24 : $54,200,000
Year 25 : $25,400,000
Year 26 : $17,550,000
Salary Cap with 1 Way Contract
Year 23 : $81,900,000
Year 24 : $54,200,000
Year 25 : $25,400,000
Year 26 : $17,550,000

Farm Players Salaries

Matt Martin $135,000 (2)
Joel Kiviranta $125,000 (3)
Michael Carcone $100,000 (2)
Connor MacKey $100,000 (1)
Jake Bischoff $100,000 (2)
Liam O'Brien $100,000 (4)
Louis Domingue $95,000 (2)
Peter Abbandonato $80,000 (2)
Callahan Burke $80,000 (2)
Bobby McMann $80,000 (2)
Gabriel Bourque $77,500 (2)
Turner Ottenbreit $75,000 (1)
Jeffrey Truchon-Viel $75,000 (1)
Michael Houser $75,000 (1)
Mike O'Leary $75,000 (1)
Jack Ahcan $75,000 (1)
Taylor Ward $75,000 (1)
Tory Dello $75,000 (1)
Corey Andonovski $75,000 (1)
Colton Poolman $75,000 (1)
Austin Rueschhoff $75,000 (1)
Kristians Rubins $75,000 (1)
Nikolas Brouillard $0 (0)
Total Farm Players23
Salary Commitment
Year 23 : $1,897,500
Year 24 : $972,500
Year 25 : $225,000
Year 26 : $100,000
Salary Average Commitment
Year 23 : $1,897,500
Year 24 : $972,500
Year 25 : $225,000
Year 26 : $100,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $29 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $148 - 0 - 0.00%
Farm Level 2: 1000 - $55 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,675,000
Farm Players Total Salaries$1,720,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$26,897,712
Projected Bank Account$26,897,712

Pro Players Salaries

Rasmus Dahlin $9,250,000 (4)
Nico Hischier $7,500,000 (6)
Ryan Johansen $7,000,000 (1)
Noah Hanifin $5,750,000 (5)
Michael Matheson $4,800,000 (3)
Victor Olofsson $4,400,000 (3)
Drake Batherson $4,200,000 (2)
Dominik Kubalik $3,500,000 (5)
Evan Rodrigues $3,100,000 (3)
Matt Murray $3,000,000 (1)
Ryan Lindgren $3,000,000 (2)
Sonny Milano $2,500,000 (2)
Miles Wood $2,500,000 (1)
Tyler Pitlick $2,100,000 (1)
Filip Zadina $1,825,000 (2)
Sam Steel $1,800,000 (1)
Sammy Blais $1,750,000 (2)
Jake Bean $1,750,000 (1)
Matty Beniers $1,500,000 (1)
Jaroslav Halak $1,500,000 (1)
Jakub Zboril $1,500,000 (1)
Justus Annunen $900,000 (1)
Vinni Lettieri $850,000 (3)
Nathan Beaulieu $850,000 (2)
Drake Caggiula $850,000 (2)
Total Pro Players25
Salary Commitment
Year 23 : $77,675,000
Year 24 : $54,125,000
Year 25 : $39,150,000
Year 26 : $26,000,000
Salary Average Commitment
Year 23 : $77,675,000
Year 24 : $54,125,000
Year 25 : $39,150,000
Year 26 : $26,000,000
Salary Cap with 1 Way Contract
Year 23 : $77,675,000
Year 24 : $54,125,000
Year 25 : $39,150,000
Year 26 : $26,000,000

Farm Players Salaries

Sebastian Aho D $150,000 (2)
Arshdeep Bains $150,000 (2)
Akito Hirose $150,000 (1)
Kole Lind $120,000 (3)
Wyatt Johnston $120,000 (2)
Spencer Martin $100,000 (2)
Cole Reinhardt $100,000 (1)
Gabriel Fortier $100,000 (1)
Kurtis MacDermid $95,000 (1)
Brett Ritchie $85,000 (1)
Stefan Noesen $85,000 (1)
Mitch Eliot $85,000 (2)
Anthony Richard $80,000 (1)
Darren Raddysh $75,000 (1)
Riley Damiani $75,000 (1)
Dylan Sikura $75,000 (2)
Turner Elson $75,000 (1)
Aaron Ness $0 (0)
Tommy Cross $0 (0)
Brendan Gaunce $0 (0)
Adam Clendening $0 (0)
Total Farm Players21
Salary Commitment
Year 23 : $1,720,000
Year 24 : $800,000
Year 25 : $120,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,720,000
Year 24 : $800,000
Year 25 : $120,000
Year 26 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Boston Garden
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $38 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $101 - 0 - 0.00%
Farm Level 2: 1000 - $60 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,225,000
Farm Players Total Salaries$2,697,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$14,416,206
Projected Bank Account$14,416,206

Pro Players Salaries

Brayden Point $9,500,000 (8)
Kristopher Letang $8,500,000 (1)
Mats Zuccarello $7,500,000 (2)
Reilly Smith $6,250,000 (1)
Vincent Trocheck $6,000,000 (2)
Rickard Rakell $5,000,000 (4)
Jesper Bratt $4,500,000 (3)
Christopher Tanev $4,200,000 (2)
Brayden McNabb $4,000,000 (2)
Jamie Oleksiak $3,500,000 (4)
Cam Talbot $3,500,000 (1)
Ian Cole $3,500,000 (3)
Vince Dunn $3,250,000 (1)
Erik Haula $3,125,000 (4)
Scott Laughton $3,000,000 (3)
Nick Bonino $2,000,000 (1)
Noah Gregor $1,500,000 (2)
Casey DeSmith $1,500,000 (2)
David Kampf $1,000,000 (1)
Jacob Larsson $900,000 (1)
Total Pro Players20
Salary Commitment
Year 23 : $82,225,000
Year 24 : $56,825,000
Year 25 : $32,125,000
Year 26 : $21,125,000
Salary Average Commitment
Year 23 : $82,225,000
Year 24 : $56,825,000
Year 25 : $32,125,000
Year 26 : $21,125,000
Salary Cap with 1 Way Contract
Year 23 : $82,225,000
Year 24 : $56,825,000
Year 25 : $32,125,000
Year 26 : $21,125,000

Farm Players Salaries

Sammy Walker $150,000 (1)
Jake Livingstone $150,000 (1)
Cole McWard $150,000 (1)
Josh Dunne $150,000 (1)
Marc McLaughlin $135,000 (1)
Daniil Miromanov $130,000 (1)
Jansen Harkins $125,000 (2)
Filip Roos $125,000 (1)
Adam Ruzicka $120,000 (2)
Jesse Ylonen $100,000 (1)
Jaxson Stauber $100,000 (1)
Sheldon Dries $100,000 (1)
Pierrick Dube $100,000 (2)
Gage Quinney $100,000 (1)
John Leonard $100,000 (3)
Jordan Oesterle $95,000 (1)
Gavin Bayreuther $92,500 (1)
Lane Pederson $90,000 (2)
Valtteri Puustinen $90,000 (1)
Jack Studnicka $90,000 (1)
Nicolas Deslauriers $90,000 (2)
Mason Shaw $90,000 (1)
Hugh McGing $75,000 (1)
Ben McCartney $75,000 (1)
Mac Hollowell $75,000 (1)
Grant Hutton $0 (0)
Beck Warm $0 (0)
Dakota Mermis $0 (0)
Total Farm Players28
Salary Commitment
Year 23 : $2,697,500
Year 24 : $625,000
Year 25 : $100,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,697,500
Year 24 : $625,000
Year 25 : $100,000
Year 26 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - $76 - 0 - 0.00%
Level 2: 6000 - $45 - 0 - 0.00%
Level 3: 4000 - $25 - 0 - 0.00%
Level 4: 5000 - $16 - 0 - 0.00%
Luxury : 2000 - $136 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,275,000
Farm Players Total Salaries$2,335,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$47,096,244
Projected Bank Account$47,096,244

Pro Players Salaries

Connor McDavid $13,250,000 (8)
Taylor Hall $6,000,000 (3)
Tyler Toffoli $5,900,000 (3)
Jonas Brodin $5,650,000 (3)
Alex Killorn $5,500,000 (1)
Mikael Backlund $5,250,000 (2)
Samuel Girard $5,000,000 (1)
Claude Giroux $4,750,000 (1)
Erik Cernak $4,500,000 (5)
Brandon Montour $4,200,000 (1)
Tyson Barrie $3,125,000 (1)
Nick Paul $3,050,000 (4)
Jake Allen $3,000,000 (2)
Brandon Hagel $2,450,000 (1)
Alexandar Georgiev $2,400,000 (2)
Nico Sturm $2,000,000 (3)
Corey Perry $1,500,000 (1)
Jack Johnson $1,500,000 (1)
Matt Nieto $1,300,000 (3)
Victor Mete $950,000 (2)
Total Pro Players20
Salary Commitment
Year 23 : $81,275,000
Year 24 : $53,250,000
Year 25 : $41,650,000
Year 26 : $20,800,000
Salary Average Commitment
Year 23 : $89,150,000
Year 24 : $53,250,000
Year 25 : $41,650,000
Year 26 : $20,800,000
Salary Cap with 1 Way Contract
Year 23 : $81,275,000
Year 24 : $53,250,000
Year 25 : $41,650,000
Year 26 : $20,800,000

Farm Players Salaries

Tristen Nielsen $150,000 (2)
Owen Sillinger $150,000 (1)
William Carrier $140,000 (2)
Marcus Bjork $125,000 (1)
Santtu Kinnunen $125,000 (1)
Maxime Lagace $125,000 (1)
Brayden Tracey $120,000 (1)
Jayce Hawryluk $120,000 (1)
Ian Mitchell $120,000 (3)
Alex Belzile $100,000 (3)
Felix Robert $100,000 (2)
Zack Macewen $100,000 (2)
Cameron Hillis $100,000 (1)
Garrett Pilon $100,000 (2)
Dennis Gilbert $95,000 (1)
Zack Hayes $95,000 (2)
Kristian Reichel $90,000 (2)
Colton White $85,000 (1)
Olle Eriksson Ek $75,000 (1)
Cole Koepke $75,000 (1)
Damien Giroux $75,000 (2)
Curtis McKenzie $70,000 (1)
Total Farm Players22
Salary Commitment
Year 23 : $2,335,000
Year 24 : $1,070,000
Year 25 : $220,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,335,000
Year 24 : $1,070,000
Year 25 : $220,000
Year 26 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pacific Coliseum
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 4000 - $25 - 0 - 0.00%
Level 4: 5000 - $15 - 0 - 0.00%
Luxury : 2000 - $140 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,950,000
Farm Players Total Salaries$1,840,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$7,156,577
Projected Bank Account$7,156,577

Pro Players Salaries

Mikko Rantanen $9,500,000 (3)
Evander Kane $7,000,000 (1)
Nikolaj Ehlers $7,000,000 (6)
Pierre-Luc Dubois $6,750,000 (1)
Dylan Strome $6,500,000 (5)
Anders Lee $6,400,000 (2)
Jeff Petry $6,250,000 (2)
Travis Konecny $5,500,000 (2)
Mackenzie Weegar $5,000,000 (2)
Ilya Sorokin $4,450,000 (1)
Kevin Shattenkirk $2,800,000 (2)
Eeli Tolvanen $2,400,000 (2)
Dante Fabbro $2,400,000 (1)
Nicolas Hague $2,000,000 (1)
Alexandre Texier $1,650,000 (1)
Ilya Lyubushkin $1,300,000 (2)
Rasmus Asplund $1,200,000 (2)
Isac Lundestrom $1,200,000 (2)
Emil Bemstrom $1,000,000 (2)
Will Butcher $950,000 (2)
Ben Hutton $900,000 (1)
Ryan Lomberg $800,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $82,950,000
Year 24 : $57,000,000
Year 25 : $23,000,000
Year 26 : $13,500,000
Salary Average Commitment
Year 23 : $74,400,000
Year 24 : $48,450,000
Year 25 : $14,450,000
Year 26 : $13,500,000
Salary Cap with 1 Way Contract
Year 23 : $82,950,000
Year 24 : $57,000,000
Year 25 : $23,000,000
Year 26 : $13,500,000

Farm Players Salaries

Mark Friedman $125,000 (3)
Nicolas Aube-Kubel $125,000 (3)
Zach Senyshyn $120,000 (1)
Oskari Salminen $120,000 (1)
Boris Katchouk $100,000 (2)
Hunter Shepard $90,000 (2)
Peetro Seppala $90,000 (2)
Mikhail Maltsev $90,000 (2)
Corey Schueneman $90,000 (1)
Roland McKeown $90,000 (1)
Jean-Luc Foudy $90,000 (2)
Justin Kirkland $90,000 (1)
Mattias Norlinder $90,000 (1)
Nick Abruzzese $80,000 (1)
Dustin Wolf $75,000 (2)
Spencer Stastney $75,000 (2)
Lukas Rousek $75,000 (1)
Timothy Gettinger $75,000 (2)
Matthew Phillips $75,000 (2)
Cameron Hughes $75,000 (2)
Chase De Leo $0 (0)
Total Farm Players21
Salary Commitment
Year 23 : $1,840,000
Year 24 : $1,085,000
Year 25 : $250,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,840,000
Year 24 : $1,085,000
Year 25 : $250,000
Year 26 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $79 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,500,000
Farm Players Total Salaries$1,890,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$49,387,283
Projected Bank Account$49,387,283

Pro Players Salaries

Alex Ovechkin $9,500,000 (3)
Evgeni Malkin $9,000,000 (3)
Patrik Laine $8,000,000 (1)
Bo Horvat $6,350,000 (1)
Victor Hedman $5,250,000 (2)
Sean Couturier $5,000,000 (3)
Colton Parayko $5,000,000 (4)
Travis Sanheim $4,750,000 (3)
Jakub Vrana $3,500,000 (3)
Joonas Korpisalo $2,750,000 (2)
Kevin Hayes $2,500,000 (3)
Jason Dickinson $1,850,000 (3)
Brett Kulak $1,750,000 (1)
Anton Lundell $1,200,000 (1)
Colin Blackwell $1,150,000 (2)
Curtis Lazar $1,000,000 (2)
Mathieu Olivier $950,000 (2)
Total Pro Players17
Salary Commitment
Year 23 : $69,500,000
Year 24 : $52,200,000
Year 25 : $41,100,000
Year 26 : $5,000,000
Salary Average Commitment
Year 23 : $77,527,000
Year 24 : $60,227,000
Year 25 : $43,877,000
Year 26 : $5,000,000
Salary Cap with 1 Way Contract
Year 23 : $69,500,000
Year 24 : $52,200,000
Year 25 : $41,100,000
Year 26 : $5,000,000

Farm Players Salaries

Juraj Slafkovsky $150,000 (2)
Braden Schneider $120,000 (1)
Cal Foote $120,000 (1)
Isaac Ratcliffe $100,000 (1)
Robin Salo $100,000 (1)
Cam Dineen $90,000 (1)
Kyle Capobianco $80,000 (1)
Matias Maccelli $80,000 (1)
Brandon Biro $75,000 (1)
Zach Solow $75,000 (1)
Brian Pinho $75,000 (2)
Colt Conrad $75,000 (2)
Eetu Makiniemi $75,000 (1)
Jiri Patera $75,000 (1)
Kyle Clifford $75,000 (1)
Jeff Kubiak $75,000 (2)
Tim Schaller $75,000 (2)
Cole Bardreau $75,000 (2)
Cameron Hebig $75,000 (1)
Mitchell McLain $75,000 (2)
Cale Morris $75,000 (1)
Alex Whelan $75,000 (1)
Ethan Prow $0 (0)
John Stevens $0 (0)
Total Farm Players24
Salary Commitment
Year 23 : $1,890,000
Year 24 : $600,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,890,000
Year 24 : $600,000
Year 25 : $0
Year 26 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $30 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,600,000
Farm Players Total Salaries$2,556,852
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$40,137,891
Projected Bank Account$40,137,891

Pro Players Salaries

Mathew Barzal $7,900,000 (1)
Alex Debrincat $7,750,000 (3)
Timo Meier $7,500,000 (1)
Jason Robertson $6,450,000 (1)
Matt Duchene $6,000,000 (2)
Evan Bouchard $5,500,000 (5)
Yanni Gourde $5,200,000 (1)
Linus Ullmark $4,600,000 (1)
Vladislav Gavrikov $4,500,000 (5)
Christian Dvorak $4,425,000 (3)
John Carlson $4,300,000 (2)
Adam Larsson $4,000,000 (2)
Jake Walman $2,750,000 (3)
Andrew Peeke $2,750,000 (4)
Kirby Dach $1,900,000 (2)
Morgan Geekie $1,500,000 (1)
Paul Stastny $1,425,000 (1)
Nick Foligno $1,300,000 (1)
Samuel Montembeault $1,150,000 (1)
Ondrej Kase $1,000,000 (1)
Jake Muzzin $1,000,000 (1)
Josh Archibald $900,000 (3)
Patric Hornqvist $800,000 (1)
Total Pro Players23
Salary Commitment
Year 23 : $84,600,000
Year 24 : $44,775,000
Year 25 : $28,575,000
Year 26 : $12,750,000
Salary Average Commitment
Year 23 : $91,100,000
Year 24 : $49,075,000
Year 25 : $28,575,000
Year 26 : $12,750,000
Salary Cap with 1 Way Contract
Year 23 : $84,600,000
Year 24 : $44,775,000
Year 25 : $28,575,000
Year 26 : $12,750,000

Farm Players Salaries

Alexis Lafreniere $200,000 (2)
Rocco Grimaldi $175,500 (1)
Alex Nedeljkovic $150,000 (2)
Jarred Tinordi $150,000 (2)
Spencer Knight $120,000 (1)
Jeremy Davies $100,000 (2)
Benoit-Olivier Groulx $100,000 (1)
Jack Drury $100,000 (1)
Kaedan Korczak $100,000 (1)
Samuel Fagemo $100,000 (1)
Thomas Bordeleau $100,000 (1)
Ivan Prosvetov $95,000 (2)
Tucker Poolman $92,500 (1)
Dominic Toninato $91,000 (2)
Jake Christiansen $90,000 (1)
Jonas Rondbjerg $90,000 (1)
Bokondji Imama $87,853 (2)
Andrew Poturalski $85,000 (1)
Paul Cotter $80,000 (1)
Guillaume Brisebois $75,000 (1)
Luke Philp $75,000 (1)
Xavier Ouellet $75,000 (2)
Matej Blumel $75,000 (2)
Adam Raska $75,000 (1)
Lukas Sedlak $75,000 (1)
Adam Scheel $0 (0)
Total Farm Players26
Salary Commitment
Year 23 : $2,556,852
Year 24 : $1,023,852
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,556,852
Year 24 : $1,023,852
Year 25 : $0
Year 26 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $77 - 0 - 0.00%
Level 2: 6000 - $48 - 0 - 0.00%
Level 3: 4000 - $28 - 0 - 0.00%
Level 4: 5000 - $21 - 0 - 0.00%
Luxury : 2000 - $179 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $199 - 0 - 0.00%
Farm Level 2: 1000 - $99 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,175,000
Farm Players Total Salaries$1,630,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$116,447,922
Projected Bank Account$116,447,922

Pro Players Salaries

Mika Zibanejad $9,000,000 (4)
Miro Heiskanen $8,750,000 (5)
Kyle Connor $8,550,000 (7)
Sebastian Aho $8,000,000 (1)
Darnell Nurse $7,000,000 (3)
Jake Oettinger $5,500,000 (3)
Nikita Kucherov $4,800,000 (2)
Jordan Eberle $4,250,000 (1)
Boone Jenner $3,500,000 (1)
Ryan McDonagh $3,325,000 (1)
Alexander Romanov $3,000,000 (4)
Jeff Carter $3,000,000 (1)
Semyon Varlamov $3,000,000 (1)
Gabriel Vilardi $1,850,000 (2)
Zach Parise $1,750,000 (1)
Jake Evans $1,700,000 (2)
Lucas Raymond $1,500,000 (1)
Brendan Smith $1,250,000 (3)
Moritz Seider $1,200,000 (1)
Robert Bortuzzo $1,000,000 (2)
Oskar Sundqvist $1,000,000 (2)
Robbie Russo $750,000 (1)
Yanni Kaldis $750,000 (1)
Seth Helgeson $750,000 (1)
Total Pro Players24
Salary Commitment
Year 23 : $85,175,000
Year 24 : $53,400,000
Year 25 : $43,050,000
Year 26 : $29,300,000
Salary Average Commitment
Year 23 : $93,300,000
Year 24 : $58,200,000
Year 25 : $43,050,000
Year 26 : $29,300,000
Salary Cap with 1 Way Contract
Year 23 : $85,175,000
Year 24 : $53,400,000
Year 25 : $43,050,000
Year 26 : $29,300,000

Farm Players Salaries

Dylan Guenther $150,000 (2)
Martin Kaut $120,000 (1)
Aaron Dell $80,000 (1)
Viktor Lodin $80,000 (1)
Joel Hofer $75,000 (1)
Samuel Ersson $75,000 (2)
Brennan Saulnier $75,000 (2)
Michael Sgarbossa $75,000 (2)
Garrett Mitchell $75,000 (1)
Jamie Devane $75,000 (1)
Fredrik Olofsson $75,000 (1)
Mike Vecchione $75,000 (2)
Brandon Scanlin $75,000 (1)
Luke Esposito $75,000 (2)
Malte Stromwall $75,000 (1)
Marc Johnstone $75,000 (1)
Tyler Spezia $75,000 (1)
Wyatt Aamodt $75,000 (1)
Ronald Knot $75,000 (1)
Akira Schmid $75,000 (1)
Jon Lizotte $0 (0)
Justin Dowling $0 (0)
Jasper Weatherby $0 (0)
Blake Hillman $0 (0)
Carl Dahlstrom $0 (0)
Total Farm Players25
Salary Commitment
Year 23 : $1,630,000
Year 24 : $525,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,630,000
Year 24 : $525,000
Year 25 : $0
Year 26 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $44 - 0 - 0.00%
Level 3: 4000 - $23 - 0 - 0.00%
Level 4: 5000 - $15 - 0 - 0.00%
Luxury : 2000 - $100 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,600,500
Farm Players Total Salaries$2,460,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$87,912,976
Projected Bank Account$87,912,976

Pro Players Salaries

Adam Fox $9,000,500 (6)
Vladimir Tarasenko $8,000,000 (1)
Tomas Hertl $7,500,000 (3)
Cam Fowler $6,500,000 (1)
Josh Norris $6,000,000 (1)
Chris Kreider $5,500,000 (1)
Martin Necas $5,500,000 (1)
Darcy Kuemper $5,500,000 (4)
Nick Jensen $4,250,000 (3)
Blake Coleman $3,800,000 (3)
Zach Whitecloud $2,750,000 (5)
Cody Ceci $2,750,000 (1)
Trevor Moore $2,000,000 (3)
Dan Vladar $1,500,000 (1)
Riley Nash $1,500,000 (1)
Mason Marchment $1,500,000 (1)
Trent Frederic $1,400,000 (1)
Wayne Simmonds $1,000,000 (1)
Alexander Edler $1,000,000 (1)
Greg McKegg $950,000 (1)
Ryan Dzingel $950,000 (1)
Patrick Brown $750,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $79,600,500
Year 24 : $34,800,500
Year 25 : $34,800,500
Year 26 : $17,250,500
Salary Average Commitment
Year 23 : $79,600,500
Year 24 : $34,800,500
Year 25 : $34,800,500
Year 26 : $17,250,500
Salary Cap with 1 Way Contract
Year 23 : $79,600,500
Year 24 : $34,800,500
Year 25 : $34,800,500
Year 26 : $17,250,500

Farm Players Salaries

David Krejci $450,000 (1)
Jack Quinn $120,000 (2)
Victor Soderstrom $120,000 (1)
Thomas Harley $120,000 (1)
Riley Tufte $120,000 (1)
Peyton Krebs $120,000 (1)
Lukas Reichel $120,000 (1)
Josh Leivo $120,000 (3)
Jacob MacDonald $110,000 (1)
Pavel Dorofeyev $100,000 (1)
Henrik Borgstrom $100,000 (1)
Philippe Myers $100,000 (2)
David Rittich $100,000 (2)
Jacob Moverare $90,000 (2)
Hugo Alnefelt $90,000 (1)
Jacob Bryson $90,000 (1)
Morgan Barron $85,000 (1)
Madison Bowey $80,000 (2)
Egor Zamula $75,000 (1)
Trey Fix-Wolansky $75,000 (1)
Austin Poganski $75,000 (1)
Total Farm Players21
Salary Commitment
Year 23 : $2,460,000
Year 24 : $610,000
Year 25 : $120,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,480,000
Year 24 : $610,000
Year 25 : $120,000
Year 26 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $125 - 0 - 0.00%
Farm Level 2: 1000 - $59 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,050,000
Farm Players Total Salaries$2,816,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$126,468,571
Projected Bank Account$126,468,571

Pro Players Salaries

David Pastrnak $11,250,000 (8)
Brady Skjei $5,500,000 (4)
Anthony Mantha $5,350,000 (1)
Jared McCann $5,000,000 (4)
Brian Dumoulin $4,500,000 (1)
Filip Chytil $4,250,000 (3)
Thatcher Demko $4,200,000 (2)
Roope Hintz $4,150,000 (1)
Brandon Carlo $4,000,000 (4)
Kasperi Kapanen $3,400,000 (3)
Jesse Puljujarvi $3,300,000 (1)
Nick Leddy $3,000,000 (1)
Vitek Vanecek $2,500,000 (1)
Austin Watson $1,650,000 (2)
Michael McLeod $1,500,000 (2)
Brett Howden $1,500,000 (2)
Haydn Fleury $1,000,000 (1)
Total Pro Players17
Salary Commitment
Year 23 : $66,050,000
Year 24 : $42,250,000
Year 25 : $33,400,000
Year 26 : $25,750,000
Salary Average Commitment
Year 23 : $66,050,000
Year 24 : $42,250,000
Year 25 : $33,400,000
Year 26 : $25,750,000
Salary Cap with 1 Way Contract
Year 23 : $66,050,000
Year 24 : $42,250,000
Year 25 : $33,400,000
Year 26 : $25,750,000

Farm Players Salaries

Johnathan Kovacevic $130,000 (2)
Ryan McLeod $130,000 (2)
Andreas Englund $125,000 (1)
Jason Demers $125,000 (1)
Tyson Foerster $120,000 (2)
Lassi Thomson $120,000 (1)
Urho Vaakanainen $120,000 (1)
Evgeny Svechnikov $100,000 (2)
Lucas Johansen $100,000 (1)
Simon Ryfors $100,000 (1)
Radim Simek $100,000 (1)
Mack Guzda $100,000 (2)
Libor Hajek $97,500 (1)
Joseph Woll $92,500 (2)
Chris Terry $91,500 (1)
Scott Perunovich $90,000 (1)
Fabian Zetterlund $90,000 (1)
Riley Barber $87,500 (2)
Max McCormick $87,500 (1)
Jackson Cates $87,500 (1)
Adam Klapka $87,500 (2)
Seth Griffith $87,500 (1)
Zach Fucale $85,000 (1)
Laurent Dauphin $77,500 (1)
Brad Malone $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Joona Luoto $77,500 (1)
David Gust $77,000 (2)
Keaton Middleton $75,000 (1)
Cole Maier $0 (0)
Total Farm Players30
Salary Commitment
Year 23 : $2,816,000
Year 24 : $1,002,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,866,000
Year 24 : $1,002,000
Year 25 : $0
Year 26 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $192 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,650,000
Farm Players Total Salaries$1,230,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$25,453,284
Projected Bank Account$25,453,284

Pro Players Salaries

Seth Jones $8,750,000 (5)
Roman Josi $8,500,000 (1)
Nazem Kadri $8,500,000 (4)
Brayden Schenn $7,000,000 (2)
Erik Johnson $7,000,000 (1)
Jaden Schwartz $5,650,000 (3)
Phillip Danault $5,500,000 (4)
Philipp Grubauer $5,000,000 (3)
Gustav Nyquist $5,000,000 (2)
Anthony Beauvillier $3,750,000 (1)
Tyler Myers $3,500,000 (2)
Mason Appleton $2,100,000 (4)
Marcus Johansson $2,000,000 (2)
Nick Ritchie $2,000,000 (5)
Brock McGinn $1,850,000 (1)
Erik Gudbranson $1,750,000 (1)
Zack Kassian $800,000 (1)
Total Pro Players17
Salary Commitment
Year 23 : $78,650,000
Year 24 : $55,000,000
Year 25 : $37,500,000
Year 26 : $26,850,000
Salary Average Commitment
Year 23 : $71,000,000
Year 24 : $55,000,000
Year 25 : $37,500,000
Year 26 : $26,850,000
Salary Cap with 1 Way Contract
Year 23 : $78,650,000
Year 24 : $55,000,000
Year 25 : $37,500,000
Year 26 : $26,850,000

Farm Players Salaries

Simon Benoit $85,000 (1)
Tobie Paquette-Bisson $80,000 (1)
Donald Busdeker $80,000 (1)
Jeremy McKenna $80,000 (1)
Jeremy Groleau $80,000 (1)
Erik Kallgren $75,000 (1)
Bobby Trivigno $75,000 (1)
Brandon Baddock $75,000 (1)
Connor Bunnaman $75,000 (1)
Evan Weinger $75,000 (1)
Matthew Highmore $75,000 (1)
Tyrell Goulbourne $75,000 (1)
Jonathan Aspirot $75,000 (1)
Trevor Carrick $75,000 (1)
Vincent Arseneau $75,000 (1)
Nick Perbix $75,000 (1)
James Hamblin $0 (0)
Antoine Bibeau $0 (0)
Fredrik Karlstrom $0 (0)
Total Farm Players19
Salary Commitment
Year 23 : $1,230,000
Year 24 : $0
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,230,000
Year 24 : $0
Year 25 : $0
Year 26 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,725,000
Farm Players Total Salaries$3,015,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$33,359,999
Projected Bank Account$33,359,999

Pro Players Salaries

William Nylander $9,500,000 (6)
Jakub Voracek $8,200,000 (1)
Joe Pavelski $6,000,000 (1)
Tristan Jarry $5,500,000 (4)
Tomas Tatar $5,000,000 (2)
Ryan Hartman $5,000,000 (4)
Mattias Ekholm $4,675,000 (1)
Tony DeAngelo $4,500,000 (1)
Lawson Crouse $4,300,000 (4)
Anthony Duclair $3,500,000 (2)
Luke Schenn $2,100,000 (2)
Sean Monahan $2,100,000 (1)
Zemgus Girgensons $1,600,000 (4)
Patrik Nemeth $1,500,000 (1)
Noel Acciari $1,500,000 (1)
Eric Comrie $1,400,000 (2)
Travis Hamonic $1,000,000 (1)
Ben Harpur $800,000 (1)
Alex Galchenyuk $800,000 (2)
Matt Irwin $750,000 (1)
Chris Driedger $750,000 (1)
Ryan Murray $750,000 (1)
Darren Helm $750,000 (1)
Nate Thompson $750,000 (1)
Total Pro Players24
Salary Commitment
Year 23 : $72,725,000
Year 24 : $38,700,000
Year 25 : $25,900,000
Year 26 : $25,900,000
Salary Average Commitment
Year 23 : $78,900,000
Year 24 : $38,700,000
Year 25 : $25,900,000
Year 26 : $25,900,000
Salary Cap with 1 Way Contract
Year 23 : $72,725,000
Year 24 : $38,700,000
Year 25 : $25,900,000
Year 26 : $25,900,000

Farm Players Salaries

Andrei Kuzmenko $850,000 (4)
Bowen Byram $350,000 (1)
Brandon Bussi $150,000 (1)
Marco Rossi $150,000 (2)
Nick Cicek $100,000 (2)
Brendan Perlini $90,000 (3)
Jordan Spence $90,000 (1)
Andrew Agozzino $90,000 (1)
Declan Carlile $80,000 (2)
Lucas Carlsson $80,000 (1)
Tyce Thompson $80,000 (1)
Brandon Gignac $80,000 (3)
Gerald Mayhew $75,000 (1)
Tristan Mullin $75,000 (1)
Alan Quine $75,000 (1)
Rourke Chartier $75,000 (1)
Nathan Todd $75,000 (1)
Daniel Walcott $75,000 (1)
Jonny Brodzinski $75,000 (1)
Tyler Boland $75,000 (1)
Evan Polei $75,000 (1)
Alexander True $75,000 (1)
Tyler Sikura $75,000 (1)
Dylan McLaughlin $0 (0)
Matt Bartkowski $0 (0)
Total Farm Players25
Salary Commitment
Year 23 : $3,015,000
Year 24 : $1,350,000
Year 25 : $1,020,000
Year 26 : $850,000
Salary Average Commitment
Year 23 : $3,015,000
Year 24 : $1,350,000
Year 25 : $1,020,000
Year 26 : $850,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $95 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,100,000
Farm Players Total Salaries$1,800,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$17,318,595
Projected Bank Account$17,318,595

Pro Players Salaries

Jack Hughes $8,000,000 (6)
Jeff Skinner $7,000,000 (4)
Jordan Binnington $6,000,000 (2)
Adam Henrique $5,500,000 (1)
Bryan Rust $5,000,000 (1)
Conor Garland $4,950,000 (4)
Colin White $4,750,000 (2)
Mike Hoffman $4,200,000 (1)
Marcus Pettersson $4,100,000 (2)
Alexander Kerfoot $4,000,000 (1)
Marco Scandella $4,000,000 (1)
Ryan Suter $3,750,000 (1)
Martin Jones $3,000,000 (1)
Jan Rutta $3,000,000 (2)
Tyler Johnson $2,000,000 (2)
Craig Anderson $1,750,000 (1)
Mark Jankowski $1,500,000 (1)
Seth Jarvis $1,200,000 (1)
Jeremy Lauzon $1,000,000 (1)
Alex Barre-Boulet $1,000,000 (1)
Nicolas Meloche $950,000 (2)
Nick Bjugstad $900,000 (1)
Marc Staal $900,000 (1)
Jimmy Vesey $850,000 (1)
Mike Hardman $800,000 (1)
Total Pro Players25
Salary Commitment
Year 23 : $80,100,000
Year 24 : $40,750,000
Year 25 : $19,950,000
Year 26 : $19,950,000
Salary Average Commitment
Year 23 : $80,100,000
Year 24 : $40,750,000
Year 25 : $19,950,000
Year 26 : $19,950,000
Salary Cap with 1 Way Contract
Year 23 : $80,100,000
Year 24 : $40,750,000
Year 25 : $19,950,000
Year 26 : $19,950,000

Farm Players Salaries

Milos Kelemen $150,000 (1)
Walker Duehr $130,000 (2)
Ridly Greig $120,000 (2)
Gabriel Carlsson $120,000 (2)
Tyler Wotherspoon $105,000 (1)
Alex Steeves $100,000 (1)
Adam Gaudette $100,000 (2)
Dennis Cholowski $100,000 (1)
Dysin Mayo $90,000 (1)
Wyatt Kaiser $90,000 (2)
Pyotr Kochetkov $90,000 (1)
Nikolai Knyzhov $80,000 (1)
Jimmy Oligny $80,000 (1)
Josh Jacobs $80,000 (2)
Devon Levi $75,000 (2)
Pontus Holmberg $75,000 (1)
Jerad Rosburg $75,000 (1)
Dominik Shine $70,000 (1)
Shane Gersich $70,000 (1)
Kyle Criscuolo $0 (0)
Total Farm Players20
Salary Commitment
Year 23 : $1,800,000
Year 24 : $715,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,800,000
Year 24 : $715,000
Year 25 : $0
Year 26 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $120 - 0 - 0.00%
Level 2: 6500 - $80 - 0 - 0.00%
Level 3: 4500 - $45 - 0 - 0.00%
Level 4: 5500 - $24 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,800,000
Farm Players Total Salaries$1,140,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$60,197,998
Projected Bank Account$60,197,998

Pro Players Salaries

Ryan Nugent-Hopkins $7,500,000 (1)
Morgan Rielly $6,800,000 (3)
Dylan Larkin $6,750,000 (2)
Tyler Bertuzzi $6,500,000 (2)
Joel Eriksson Ek $6,250,000 (5)
Mikael Granlund $5,900,000 (3)
Viktor Arvidsson $5,750,000 (2)
Rasmus Ristolainen $5,250,000 (1)
Elvis Merzlikins $5,000,000 (4)
Pavel Zacha $4,750,000 (4)
Artem Zub $3,500,000 (3)
Justin Holl $3,250,000 (3)
James Van Riemsdyk $3,000,000 (1)
Trevor Van Riemsdyk $3,000,000 (3)
Marc-Edouard Vlasic $2,250,000 (2)
Logan Thompson $1,500,000 (2)
Mitchell Chaffee $1,100,000 (1)
Jujhar Khaira $1,000,000 (1)
Keegan Kolesar $900,000 (1)
Carsen Twarynski $850,000 (2)
Total Pro Players20
Salary Commitment
Year 23 : $80,800,000
Year 24 : $62,050,000
Year 25 : $38,450,000
Year 26 : $16,000,000
Salary Average Commitment
Year 23 : $80,800,000
Year 24 : $62,050,000
Year 25 : $38,450,000
Year 26 : $16,000,000
Salary Cap with 1 Way Contract
Year 23 : $80,800,000
Year 24 : $62,050,000
Year 25 : $38,450,000
Year 26 : $16,000,000

Farm Players Salaries

Philipp Kurashev $125,000 (2)
Jonatan Berggren $120,000 (2)
Wade Allison $95,000 (2)
Kevin Stenlund $95,000 (3)
Jonas Johansson $90,000 (1)
William Lockwood $80,000 (3)
Michael Pezzetta $80,000 (2)
Dryden Hunt $80,000 (2)
Joseph Gambardella $75,000 (1)
Tim Berni $75,000 (2)
Carson Meyer $75,000 (2)
Gemel Smith $75,000 (1)
Brandon Duhaime $75,000 (2)
Connor Carrick $0 (0)
Brady Lyle $0 (0)
Ryan Stanton $0 (0)
Total Farm Players16
Salary Commitment
Year 23 : $1,140,000
Year 24 : $900,000
Year 25 : $175,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,995,000
Year 24 : $1,755,000
Year 25 : $1,030,000
Year 26 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $45 - 0 - 0.00%
Level 3: 4000 - $25 - 0 - 0.00%
Level 4: 5000 - $15 - 0 - 0.00%
Luxury : 2000 - $140 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,575,000
Farm Players Total Salaries$2,335,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$221,866,405
Projected Bank Account$221,866,405

Pro Players Salaries

Cale Makar $10,000,000 (4)
Juuse Saros $7,750,000 (5)
Ryan O'Reilly $7,750,000 (3)
Zach Werenski $6,500,000 (1)
Andrew Mangiapane $5,800,000 (2)
Brett Pesce $5,750,000 (5)
Oliver Bjorkstrand $5,400,000 (3)
Zach Hyman $4,600,000 (2)
Sam Bennett $4,425,000 (3)
Jonas Siegenthaler $3,400,000 (5)
Radek Faksa $3,000,000 (3)
Carter Verhaeghe $3,000,000 (1)
Cal Clutterbuck $1,950,000 (2)
Jordan Martinook $1,800,000 (1)
Derek Ryan $1,750,000 (2)
Derek Forbort $1,500,000 (1)
Adam Brooks $900,000 (2)
Pierre Engvall $800,000 (1)
Kyle Burroughs $750,000 (1)
Kyle Rau $750,000 (1)
Jean-Francois Berube $0 (0)
Total Pro Players21
Salary Commitment
Year 23 : $77,575,000
Year 24 : $62,475,000
Year 25 : $47,475,000
Year 26 : $26,900,000
Salary Average Commitment
Year 23 : $77,575,000
Year 24 : $62,475,000
Year 25 : $47,475,000
Year 26 : $26,900,000
Salary Cap with 1 Way Contract
Year 23 : $77,575,000
Year 24 : $62,475,000
Year 25 : $47,475,000
Year 26 : $26,900,000

Farm Players Salaries

Stuart Skinner $260,000 (3)
Jet Greaves $150,000 (2)
Luka Profaca $150,000 (2)
Ty Dellandrea $140,000 (2)
Connor McMichael $120,000 (1)
Vincent Sevigny $100,000 (2)
Phillip Di Giuseppe $100,000 (1)
Jake Lucchini $100,000 (1)
Joe Snively $90,000 (2)
Tyler Irvine $90,000 (1)
Nate Sucese $90,000 (1)
Sean Durzi $90,000 (1)
Billy Sweezey $85,000 (1)
Jean-Sebastien Dea $80,000 (1)
Beck Malenstyn $80,000 (2)
Christopher Gibson $80,000 (1)
Garrett Wilson $80,000 (1)
Andy Welinski $75,000 (1)
Zach Sawchenko $75,000 (3)
Dillon Heatherington $75,000 (1)
Brett Sutter $75,000 (1)
Taylor Fedun $75,000 (1)
Tyler Angle $75,000 (2)
Patrick Curry $0 (0)
Total Farm Players24
Salary Commitment
Year 23 : $2,335,000
Year 24 : $1,120,000
Year 25 : $335,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,335,000
Year 24 : $1,120,000
Year 25 : $335,000
Year 26 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,200,000
Farm Players Total Salaries$2,175,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$31,240,811
Projected Bank Account$31,240,811

Pro Players Salaries

Jordan Kyrou $8,100,000 (8)
Ryan Strome $7,500,000 (3)
Mark Giordano $7,250,000 (1)
John Klingberg $6,200,000 (4)
Brock Boeser $6,000,000 (4)
Shayne Gostisbehere $5,000,000 (4)
Charlie Coyle $5,000,000 (2)
Jeremy Swayman $4,850,000 (5)
Nino Niederreiter $4,500,000 (4)
Alex Iafallo $4,000,000 (3)
Matt Dumba $3,000,000 (1)
Adin Hill $3,000,000 (2)
Jesper Fast $3,000,000 (2)
Justin Schultz $2,500,000 (2)
Andreas Athanasiou $2,500,000 (1)
Martin Fehervary $2,500,000 (3)
Conor Sheary $2,500,000 (4)
Colton Sissons $2,300,000 (3)
Devin Shore $2,000,000 (1)
Danny Dekeyser $2,000,000 (1)
Kaapo Kahkonen $1,500,000 (2)
Patrick Maroon $1,000,000 (1)
Nathan Bastian $1,000,000 (1)
Total Pro Players23
Salary Commitment
Year 23 : $87,200,000
Year 24 : $68,450,000
Year 25 : $53,450,000
Year 26 : $37,150,000
Salary Average Commitment
Year 23 : $87,700,000
Year 24 : $68,950,000
Year 25 : $53,450,000
Year 26 : $37,150,000
Salary Cap with 1 Way Contract
Year 23 : $87,200,000
Year 24 : $68,450,000
Year 25 : $53,450,000
Year 26 : $37,150,000

Farm Players Salaries

Kent Johnson $150,000 (2)
Alexander Holtz $150,000 (2)
Jamie Drysdale $150,000 (1)
Jake Neighbours $120,000 (2)
Philip Tomasino $120,000 (1)
Philip Broberg $120,000 (1)
Aatu Raty $100,000 (2)
Adam Beckman $90,000 (1)
Nikita Alexandrov $90,000 (2)
Ronnie Attard $90,000 (1)
Frederic Allard $90,000 (1)
Aliaksei Protas $80,000 (1)
Henry Bowlby $75,000 (2)
Hayden Hodgson $75,000 (1)
Jussi Olkinuora $75,000 (1)
Jack Rathbone $75,000 (1)
Cory Schneider $75,000 (1)
Justin Scott $75,000 (1)
Aidan Mcdonough $75,000 (2)
Olle Lycksell $75,000 (1)
Zach Jordan $75,000 (2)
Patrick Sieloff $75,000 (1)
Steven Kampfer $75,000 (1)
Total Farm Players23
Salary Commitment
Year 23 : $2,175,000
Year 24 : $835,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,175,000
Year 24 : $835,000
Year 25 : $0
Year 26 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7200 - $85 - 0 - 0.00%
Level 2: 6200 - $55 - 0 - 0.00%
Level 3: 3200 - $35 - 0 - 0.00%
Level 4: 5200 - $25 - 0 - 0.00%
Luxury : 2200 - $200 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $195 - 0 - 0.00%
Farm Level 2: 1000 - $95 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,400,000
Farm Players Total Salaries$2,520,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$60,239,838
Projected Bank Account$60,239,838

Pro Players Salaries

Connor Hellebuyck $8,750,000 (5)
Jake Guentzel $8,500,000 (5)
Dougie Hamilton $7,000,000 (2)
Elias Lindholm $7,000,000 (1)
Filip Forsberg $7,000,000 (3)
Rasmus Andersson $6,000,000 (4)
Mikhail Sergachev $6,000,000 (2)
William Karlsson $5,750,000 (2)
Ryan Pulock $5,500,000 (2)
Trevor Zegras $4,750,000 (2)
Blake Wheeler $3,125,000 (2)
Andrew Copp $2,750,000 (1)
Alexandre Carrier $2,000,000 (1)
Sean Walker $1,500,000 (1)
Alex Lyon $1,250,000 (1)
Michael Del Zotto $950,000 (1)
Nathan Walker $925,000 (2)
Anton Stralman $900,000 (1)
Ryan Carpenter $875,000 (1)
Andrew Cogliano $875,000 (1)
Total Pro Players20
Salary Commitment
Year 23 : $81,400,000
Year 24 : $63,300,000
Year 25 : $30,250,000
Year 26 : $23,250,000
Salary Average Commitment
Year 23 : $81,400,000
Year 24 : $63,300,000
Year 25 : $30,250,000
Year 26 : $23,250,000
Salary Cap with 1 Way Contract
Year 23 : $81,400,000
Year 24 : $63,300,000
Year 25 : $30,250,000
Year 26 : $23,250,000

Farm Players Salaries

Eric Robinson $150,000 (2)
Justin Richards $150,000 (1)
Justin Barron $120,000 (1)
Arvid Soderblom $120,000 (1)
Adam Ginning $100,000 (2)
Denis Malgin $100,000 (1)
Jordie Benn $100,000 (1)
Morgan Frost $100,000 (1)
Brad Hunt $100,000 (1)
Zac Dalpe $97,500 (1)
Ross Johnston $97,500 (3)
Sam Lafferty $95,000 (1)
Drew O'Connor $95,000 (3)
Ben Meyers $95,000 (1)
Zac Jones $92,500 (2)
Ryan Reaves $92,500 (1)
Alex Chiasson $90,000 (1)
Connor Dewar $90,000 (1)
Nic Petan $85,000 (2)
Connor Ingram $85,000 (2)
Adam Cracknell $80,000 (1)
Mark Borowiecki $80,000 (1)
Brett Seney $80,000 (2)
Nikita Nesterenko $75,000 (2)
Nick Swaney $75,000 (1)
Parker Wotherspoon $75,000 (1)
Anton Khudobin $0 (0)
Dillon Simpson $0 (0)
Wyatt Newpower $0 (0)
Ken Appleby $0 (0)
Total Farm Players30
Salary Commitment
Year 23 : $2,520,000
Year 24 : $860,000
Year 25 : $192,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,520,000
Year 24 : $860,000
Year 25 : $192,500
Year 26 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 7750 - $70 - 0 - 0.00%
Level 2: 6750 - $35 - 0 - 0.00%
Level 3: 3250 - $25 - 0 - 0.00%
Level 4: 4250 - $15 - 0 - 0.00%
Luxury : 2000 - $100 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,100,000
Farm Players Total Salaries$1,974,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$79,131,223
Projected Bank Account$79,131,223

Pro Players Salaries

Patrick Kane $10,225,000 (2)
Jonathan Huberdeau $9,400,000 (4)
Josh Morrissey $8,000,000 (5)
Patrice Bergeron $6,750,000 (1)
Jared Spurgeon $6,125,000 (3)
Max Pacioretty $6,100,000 (3)
Sergei Bobrovsky $4,200,000 (2)
Matt Grzelcyk $3,500,000 (1)
Ilya Mikheyev $3,300,000 (1)
Nick Schmaltz $3,300,000 (1)
Connor Murphy $3,000,000 (3)
Karel Vejmelka $2,600,000 (2)
Teddy Blueger $2,400,000 (1)
Mathieu Joseph $2,250,000 (1)
Ross Colton $2,250,000 (1)
Kyle Okposo $2,100,000 (1)
Nate Schmidt $2,000,000 (1)
Zach Aston-Reese $1,700,000 (1)
Tyson Jost $1,300,000 (4)
Jon Merrill $1,200,000 (2)
Tyler Motte $1,200,000 (2)
Josh Brown $900,000 (2)
Vinnie Hinostroza $900,000 (1)
Chris Wideman $900,000 (1)
Kevin Rooney $750,000 (2)
Andrej Sustr $750,000 (1)
Total Pro Players26
Salary Commitment
Year 23 : $87,100,000
Year 24 : $55,000,000
Year 25 : $33,925,000
Year 26 : $18,700,000
Salary Average Commitment
Year 23 : $87,200,000
Year 24 : $55,100,000
Year 25 : $33,925,000
Year 26 : $18,700,000
Salary Cap with 1 Way Contract
Year 23 : $87,100,000
Year 24 : $55,000,000
Year 25 : $33,925,000
Year 26 : $18,700,000

Farm Players Salaries

Pontus Andreasson $150,000 (1)
Max Jones $129,500 (1)
Matthew Murray $125,000 (1)
A.J. Greer $100,000 (2)
Adam Erne $100,000 (4)
Scott Harrington $100,000 (1)
Magnus Hellberg $95,000 (2)
Chris Wagner $90,000 (1)
Justin Bailey $90,000 (3)
Jan Jenik $90,000 (1)
Nick Seeler $90,000 (2)
Sampo Ranta $90,000 (1)
Michael Eyssimont $85,000 (1)
Sam Carrick $85,000 (1)
Calle Rosen $85,000 (2)
Austin Wagner $85,000 (2)
Mason Jobst $80,000 (1)
Dustin Tokarski $80,000 (1)
Mason Morelli $75,000 (2)
Jordan Gross $75,000 (1)
Joel Hanley $75,000 (1)
Kyle MacLean $0 (0)
Cooper Zech $0 (0)
Pat Nagle $0 (0)
Total Farm Players24
Salary Commitment
Year 23 : $1,974,500
Year 24 : $720,000
Year 25 : $190,000
Year 26 : $100,000
Salary Average Commitment
Year 23 : $1,974,500
Year 24 : $720,000
Year 25 : $190,000
Year 26 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 5000 - $21 - 0 - 0.00%
Level 4: 5000 - $15 - 0 - 0.00%
Luxury : 2000 - $135 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $150 - 0 - 0.00%
Farm Level 2: 1000 - $80 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,900,000
Farm Players Total Salaries$3,345,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$20,945,530
Projected Bank Account$20,945,530

Pro Players Salaries

Leon Draisaitl $10,500,000 (7)
Aleksander Barkov $9,700,000 (3)
Quinn Hughes $8,500,000 (4)
Alex Tuch $7,500,000 (7)
Igor Shesterkin $7,000,000 (5)
Esa Lindell $5,500,000 (3)
David Perron $5,200,000 (3)
Artturi Lehkonen $4,750,000 (5)
Anthony Cirelli $4,500,000 (2)
Ivan Barbashev $4,300,000 (5)
Mikey Anderson $1,750,000 (1)
Luke Glendening $1,500,000 (2)
Henri Jokiharju $1,500,000 (1)
Jacob Middleton $850,000 (1)
Connor Clifton $850,000 (1)
Total Pro Players15
Salary Commitment
Year 23 : $73,900,000
Year 24 : $68,950,000
Year 25 : $62,950,000
Year 26 : $42,550,000
Salary Average Commitment
Year 23 : $73,900,000
Year 24 : $68,950,000
Year 25 : $62,950,000
Year 26 : $42,550,000
Salary Cap with 1 Way Contract
Year 23 : $73,900,000
Year 24 : $68,950,000
Year 25 : $62,950,000
Year 26 : $42,550,000

Farm Players Salaries

Thomas Novak $175,000 (1)
Matt Boldy $150,000 (1)
Anthony Stolarz $150,000 (2)
Cam York $150,000 (2)
Hunter Mckown $150,000 (2)
William Borgen $125,000 (1)
Dylan Holloway $120,000 (2)
Joey Anderson $100,000 (1)
Tyler Kleven $100,000 (2)
Samuel Bolduc $100,000 (2)
Grigori Denisenko $100,000 (2)
Carl Grundstrom $100,000 (1)
Karson Kuhlman $100,000 (2)
Jake Leschyshyn $90,000 (1)
Markus Niemelainen $90,000 (1)
Nico Daws $90,000 (1)
Nick Caamano $85,000 (1)
Tyler Benson $85,000 (1)
Brett Murray $80,000 (1)
Henry Thrun $80,000 (2)
Michael Amadio $75,000 (1)
Clark Bishop $75,000 (1)
Ben Jones $75,000 (1)
Declan Chisholm $75,000 (1)
Egor Sokolov $75,000 (1)
Joel Teasdale $75,000 (1)
Joona Koppanen $75,000 (1)
Noah Juulsen $75,000 (1)
Dylan Wells $75,000 (1)
Elmer Soderblom $75,000 (2)
Maxime Lajoie $75,000 (1)
Noah Cates $75,000 (1)
Marian Studenic $75,000 (2)
Felix Sandstrom $75,000 (1)
Austin Strand $75,000 (1)
Total Farm Players35
Salary Commitment
Year 23 : $3,345,000
Year 24 : $1,200,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $3,345,000
Year 24 : $1,200,000
Year 25 : $0
Year 26 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $173 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,150,000
Farm Players Total Salaries$2,110,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$17,674,473
Projected Bank Account$17,674,473

Pro Players Salaries

J.T. Miller $8,200,000 (4)
Nick Suzuki $7,500,000 (7)
Andrei Svechnikov $6,900,000 (3)
Jacob Markstrom $6,500,000 (3)
Charlie McAvoy $6,250,000 (2)
Jacob Trouba $6,200,000 (4)
Neal Pionk $5,500,000 (2)
Devon Toews $5,250,000 (1)
Kevin Fiala $4,900,000 (1)
Calle Jarnkrok $3,300,000 (2)
Pierre-Olivier Joseph $2,500,000 (5)
Casey Cizikas $2,400,000 (3)
Thomas Greiss $2,000,000 (1)
Kailer Yamamoto $2,000,000 (1)
Warren Foegele $2,000,000 (5)
Jani Hakanpaa $1,500,000 (1)
Blake Lizotte $1,500,000 (2)
Sam Gagner $1,250,000 (1)
Rem Pitlick $900,000 (1)
Alexei Toropchenko $800,000 (1)
Jacob Peterson $800,000 (1)
Total Pro Players21
Salary Commitment
Year 23 : $78,150,000
Year 24 : $58,750,000
Year 25 : $42,200,000
Year 26 : $26,400,000
Salary Average Commitment
Year 23 : $78,150,000
Year 24 : $58,750,000
Year 25 : $42,200,000
Year 26 : $26,400,000
Salary Cap with 1 Way Contract
Year 23 : $78,150,000
Year 24 : $58,750,000
Year 25 : $42,200,000
Year 26 : $26,400,000

Farm Players Salaries

Taylor Raddysh $175,000 (2)
Alexander Nylander $125,000 (1)
Byron Froese $110,000 (1)
Calvin Pickard $100,000 (1)
Jonah Gadjovich $100,000 (1)
Semyon Der-Arguchintsev $90,000 (2)
Alec Regula $90,000 (1)
Cole Schwindt $90,000 (1)
Daniil Tarasov $90,000 (1)
Dylan McIlrath $85,000 (1)
Josh Mahura $80,000 (1)
Filip Kral $75,000 (2)
Matthew Peca $75,000 (1)
Mark Kastelic $75,000 (1)
Cole Guttman $75,000 (1)
Dylan Coghlan $75,000 (1)
Michael Kesselring $75,000 (2)
Dominic Franco $75,000 (1)
Matthew Kessel $75,000 (2)
Casey Fitzgerald $75,000 (1)
Anton Levtchi $75,000 (1)
Christian Wolanin $75,000 (2)
Max Veronneau $75,000 (1)
Tye Felhaber $75,000 (1)
Total Farm Players24
Salary Commitment
Year 23 : $2,110,000
Year 24 : $565,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,110,000
Year 24 : $565,000
Year 25 : $0
Year 26 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $20 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,725,000
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$32,631,238
Projected Bank Account$32,631,238

Pro Players Salaries

Sidney Crosby $10,500,000 (2)
Artemi Panarin $10,100,000 (4)
Andrei Vasilevskiy $8,300,000 (2)
Brock Nelson $6,500,000 (4)
Jonathan Marchessault $6,200,000 (2)
Jaccob Slavin $5,750,000 (5)
Josh Anderson $5,500,000 (3)
Ryan Graves $4,250,000 (2)
Scott Mayfield $3,500,000 (4)
Vladislav Namestnikov $3,000,000 (2)
Garnet Hathaway $2,500,000 (4)
Gustav Forsling $2,500,000 (1)
Barclay Goodrow $2,225,000 (1)
Pavel Francouz $2,125,000 (1)
Yegor Sharangovich $2,000,000 (1)
Carson Soucy $1,750,000 (1)
Matt Benning $1,500,000 (1)
Eric Staal $1,500,000 (2)
Ty Smith $1,200,000 (1)
Lars Eller $1,125,000 (1)
Collin Delia $1,000,000 (2)
Nikita Zaitsev $900,000 (2)
Travis Boyd $800,000 (1)
Total Pro Players23
Salary Commitment
Year 23 : $84,725,000
Year 24 : $69,500,000
Year 25 : $33,850,000
Year 26 : $28,350,000
Salary Average Commitment
Year 23 : $88,125,000
Year 24 : $69,500,000
Year 25 : $33,850,000
Year 26 : $28,350,000
Salary Cap with 1 Way Contract
Year 23 : $84,725,000
Year 24 : $69,500,000
Year 25 : $33,850,000
Year 26 : $28,350,000

Farm Players Salaries

Vasily Podkolzin $150,000 (1)
Jon Gillies $100,000 (1)
Cal O'Reilly $100,000 (1)
Nicolas Beaudin $100,000 (1)
Derrick Pouliot $90,000 (1)
Steven Fogarty $90,000 (1)
Logan Shaw $90,000 (1)
Paul Ladue $85,000 (1)
Brogan Rafferty $85,000 (2)
Danick Martel $85,000 (1)
Spencer Foo $85,000 (1)
Kevin Gravel $80,000 (1)
Cole Smith $80,000 (1)
Dalton Smith $80,000 (2)
Brady Keeper $80,000 (1)
Buddy Robinson $80,000 (2)
Cale Fleury $80,000 (1)
Alex-Olivier Voyer $80,000 (1)
Greg Printz $80,000 (2)
Nick Jones $80,000 (2)
Jimmy Schuldt $80,000 (1)
Scott Wilson $75,000 (1)
Rafael Harvey-Pinard $75,000 (1)
Hunter Drew $75,000 (1)
Rhett Gardner $75,000 (1)
Mason Geertsen $0 (0)
Total Farm Players26
Salary Commitment
Year 23 : $2,160,000
Year 24 : $405,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,160,000
Year 24 : $405,000
Year 25 : $0
Year 26 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $198 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,750,000
Farm Players Total Salaries$2,380,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$22,244,351
Projected Bank Account$22,244,351

Pro Players Salaries

Mark Scheifele $10,000,000 (2)
Jonathan Toews $10,000,000 (1)
Max Domi $5,200,000 (3)
Cole Caufield $4,500,000 (1)
Phil Kessel $4,000,000 (1)
Tomas Nosek $4,000,000 (2)
Antti Raanta $4,000,000 (2)
Josh Manson $4,000,000 (2)
K'Andre Miller $3,800,000 (2)
Ilya Samsonov $3,500,000 (1)
Owen Tippett $3,500,000 (2)
Brendan Lemieux $2,750,000 (2)
Luke Kunin $2,700,000 (1)
Justin Braun $2,250,000 (1)
Troy Stecher $2,250,000 (2)
Caleb Jones $2,200,000 (3)
Pierre-Edouard Bellemare $1,900,000 (2)
Riley Sheahan $1,900,000 (2)
Travis Dermott $1,900,000 (1)
Eetu Luostarinen $1,500,000 (1)
Kieffer Bellows $1,500,000 (2)
Dylan Gambrell $1,300,000 (1)
Jesper Boqvist $1,100,000 (1)
Total Pro Players23
Salary Commitment
Year 23 : $79,750,000
Year 24 : $47,000,000
Year 25 : $7,400,000
Year 26 : $0
Salary Average Commitment
Year 23 : $79,750,000
Year 24 : $47,000,000
Year 25 : $7,400,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $79,750,000
Year 24 : $47,000,000
Year 25 : $7,400,000
Year 26 : $0

Farm Players Salaries

Michael DiPietro $200,000 (1)
Owen Power $150,000 (2)
Yegor Chinakhov $120,000 (1)
Kaiden Guhle $120,000 (2)
Simon Holmstrom $120,000 (2)
Justin Danforth $110,000 (1)
Nick Cousins $100,000 (1)
Tanner Fritz $95,000 (1)
Anders Bjork $95,000 (1)
Dakota Joshua $90,000 (2)
Brandon Davidson $90,000 (2)
Jaycob Megna $90,000 (1)
Gustav Olofsson $90,000 (1)
Alex Petrovic $90,000 (1)
Logan Day $90,000 (1)
Nick Wolff $90,000 (2)
Brett Gallant $85,000 (1)
Alex Gallant $85,000 (1)
Cayden Primeau $80,000 (1)
Jordan Harris $80,000 (1)
CJ Suess $80,000 (1)
Jonathan Gruden $80,000 (2)
Isaak Phillips $75,000 (1)
Arnaud Durandeau $75,000 (1)
Total Farm Players24
Salary Commitment
Year 23 : $2,380,000
Year 24 : $740,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,380,000
Year 24 : $740,000
Year 25 : $0
Year 26 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $73 - 0 - 0.00%
Level 2: 6000 - $41 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1500 - $165 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $24 - 0 - 0.00%
Farm Level 2: 1000 - $11 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,450,000
Farm Players Total Salaries$2,390,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$24,905,821
Projected Bank Account$24,905,821

Pro Players Salaries

Nathan MacKinnon $10,000,000 (3)
Kirill Kaprizov $9,000,000 (3)
Matthew Tkachuk $8,000,000 (1)
Aaron Ekblad $7,500,000 (5)
Frederik Andersen $5,500,000 (3)
Adam Pelech $5,300,000 (4)
Damon Severson $4,500,000 (4)
Jake McCabe $4,000,000 (2)
Adam Lowry $3,500,000 (3)
Adrian Kempe $3,300,000 (1)
J.T. Compher $3,200,000 (1)
Mario Ferraro $2,750,000 (2)
Tanner Jeannot $2,100,000 (5)
Scott Wedgewood $1,700,000 (2)
Mike Reilly $1,100,000 (2)
Derick Brassard $1,100,000 (1)
Trevor Lewis $1,000,000 (1)
Mark Pysyk $900,000 (1)
Total Pro Players18
Salary Commitment
Year 23 : $74,450,000
Year 24 : $56,950,000
Year 25 : $47,400,000
Year 26 : $19,400,000
Salary Average Commitment
Year 23 : $74,450,000
Year 24 : $56,950,000
Year 25 : $47,400,000
Year 26 : $19,400,000
Salary Cap with 1 Way Contract
Year 23 : $74,450,000
Year 24 : $56,950,000
Year 25 : $47,400,000
Year 26 : $19,400,000

Farm Players Salaries

Dylan Cozens $450,000 (2)
Mason McTavish $150,000 (2)
Nils Hoglander $130,000 (2)
Arthur Kaliyev $120,000 (1)
Derek Stepan $100,000 (1)
William Bitten $90,000 (1)
Michael Hutchinson $90,000 (1)
Gustav Lindstrom $85,000 (2)
Lawrence Pilut $85,000 (2)
Gabriel Dumont $80,000 (2)
Jeff Malot $80,000 (1)
Kale Clague $80,000 (1)
Steven Santini $80,000 (3)
Joel L'Esperance $80,000 (2)
Sheldon Rempal $80,000 (3)
Sean Farrell $80,000 (2)
Daniel O'Regan $80,000 (2)
Linus Hogberg $75,000 (3)
Mitch Reinke $75,000 (1)
Mitchell Stephens $75,000 (1)
Chase Pearson $75,000 (2)
Nils Aman $75,000 (2)
Glenn Gawdin $75,000 (1)
Total Farm Players23
Salary Commitment
Year 23 : $2,390,000
Year 24 : $1,605,000
Year 25 : $235,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,390,000
Year 24 : $1,605,000
Year 25 : $235,000
Year 26 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,225,000
Farm Players Total Salaries$2,005,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$194,319,211
Projected Bank Account$194,319,211

Pro Players Salaries

Drew Doughty $9,500,000 (2)
Mitchell Marner $9,000,000 (1)
Logan Couture $8,500,000 (2)
Thomas Chabot $8,000,000 (7)
Robert Thomas $7,000,000 (2)
Steven Stamkos $5,250,000 (1)
Brandon Saad $4,500,000 (3)
Filip Hronek $4,400,000 (1)
John Marino $4,000,000 (2)
Marcus Foligno $3,500,000 (2)
Jesperi Kotkaniemi $3,100,000 (2)
Tom Wilson $2,675,000 (2)
Alexander Wennberg $2,600,000 (1)
Jack Campbell $2,500,000 (1)
Joey Daccord $1,500,000 (2)
Daniel Sprong $1,500,000 (1)
Ryan Poehling $1,200,000 (1)
Niko Mikkola $1,000,000 (1)
Calvin De Haan $750,000 (1)
Saku Maenalanen $750,000 (1)
Total Pro Players20
Salary Commitment
Year 23 : $81,225,000
Year 24 : $52,275,000
Year 25 : $12,500,000
Year 26 : $8,000,000
Salary Average Commitment
Year 23 : $89,150,000
Year 24 : $54,950,000
Year 25 : $12,500,000
Year 26 : $8,000,000
Salary Cap with 1 Way Contract
Year 23 : $81,225,000
Year 24 : $52,275,000
Year 25 : $12,500,000
Year 26 : $8,000,000

Farm Players Salaries

Radim Zohorna $150,000 (4)
Riley Stillman $135,000 (1)
Alex Stalock $135,000 (1)
Ville Heinola $120,000 (1)
Rudolfs Balcers $120,000 (1)
TJ Tynan $120,000 (1)
Andy Andreoff $100,000 (1)
Jayson Megna $100,000 (1)
Reese Johnson $100,000 (1)
Bobby Brink $100,000 (1)
Cooper Marody $100,000 (2)
Dylan Samberg $100,000 (1)
Sean Malone $100,000 (1)
Liam Foudy $100,000 (2)
Martin Frk $90,000 (1)
Bobby Nardella $90,000 (1)
Wyatt Kalynuk $90,000 (1)
Nathan Smith $80,000 (1)
Tyler Tucker $75,000 (2)
Ryan Bednard $0 (0)
Total Farm Players20
Salary Commitment
Year 23 : $2,005,000
Year 24 : $425,000
Year 25 : $150,000
Year 26 : $150,000
Salary Average Commitment
Year 23 : $2,005,000
Year 24 : $425,000
Year 25 : $150,000
Year 26 : $150,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 8000 - $60 - 0 - 0.00%
Level 2: 5500 - $35 - 0 - 0.00%
Level 3: 4000 - $19 - 0 - 0.00%
Level 4: 4500 - $12 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,875,000
Farm Players Total Salaries$3,030,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$50,662,985
Projected Bank Account$50,662,985

Pro Players Salaries

Nicklas Backstrom $8,500,000 (2)
John Gibson $6,625,000 (2)
Ondrej Palat $6,000,000 (1)
Jake Debrusk $5,200,000 (4)
Tanner Pearson $4,500,000 (1)
Connor Brown $3,900,000 (2)
Jordan Greenway $3,100,000 (3)
Adam Boqvist $3,000,000 (4)
Chris Tierney $3,000,000 (2)
Joel Armia $3,000,000 (3)
Frank Vatrano $3,000,000 (2)
Pius Suter $3,000,000 (3)
Oliver Ekman-Larsson $2,800,000 (2)
Max Comtois $2,500,000 (2)
Laurent Brossoit $2,000,000 (1)
Oskar Lindblom $2,000,000 (2)
Erik Brannstrom $1,600,000 (1)
Ryan Donato $1,500,000 (1)
Juuso Valimaki $1,400,000 (1)
Logan Stanley $1,250,000 (2)
Total Pro Players20
Salary Commitment
Year 23 : $67,875,000
Year 24 : $50,875,000
Year 25 : $17,300,000
Year 26 : $8,200,000
Salary Average Commitment
Year 23 : $67,875,000
Year 24 : $50,875,000
Year 25 : $17,300,000
Year 26 : $8,200,000
Salary Cap with 1 Way Contract
Year 23 : $67,875,000
Year 24 : $50,875,000
Year 25 : $17,300,000
Year 26 : $8,200,000

Farm Players Salaries

Charlie Lindgren $175,000 (1)
Brian Halonen $150,000 (1)
Wyatt Bongiovanni $150,000 (1)
Tobias Bjornfot $150,000 (3)
Max Ellis $150,000 (2)
Nick Blankenburg $150,000 (1)
Dino Kambeitz $150,000 (2)
Pavol Regenda $150,000 (2)
Tye Kartye $150,000 (2)
Ville Petman $150,000 (2)
Lucas Condotta $150,000 (1)
Aleksi Heponiemi $125,000 (2)
Conor Timmins $125,000 (3)
Oscar Dansk $100,000 (1)
Luke Evangelista $100,000 (2)
Marshall Rifai $100,000 (2)
Dmitri Samorukov $90,000 (1)
Lukas Craggs $85,000 (2)
Josh Melnick $85,000 (2)
Bobby Lynch $85,000 (2)
William Lagesson $80,000 (1)
Max Willman $80,000 (1)
Jake McLaughlin $75,000 (1)
Ryan Wagner $75,000 (1)
Zach Giuttari $75,000 (1)
Alexandre Fortin $75,000 (1)
Total Farm Players26
Salary Commitment
Year 23 : $3,030,000
Year 24 : $1,605,000
Year 25 : $275,000
Year 26 : $0
Salary Average Commitment
Year 23 : $3,030,000
Year 24 : $1,605,000
Year 25 : $275,000
Year 26 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $46 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,100,000
Farm Players Total Salaries$2,125,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$18,145,174
Projected Bank Account$18,145,174

Pro Players Salaries

Evgeny Kuznetsov $8,500,000 (1)
Elias Pettersson $7,750,000 (3)
Sam Reinhart $7,000,000 (5)
Shea Theodore $6,250,000 (7)
Pavel Buchnevich $6,250,000 (3)
Dmitry Orlov $5,200,000 (4)
Jean-Gabriel Pageau $5,150,000 (2)
Jordan Staal $5,000,000 (3)
Alec Martinez $4,500,000 (1)
TJ Brodie $4,000,000 (3)
Jason Zucker $4,000,000 (1)
Matt Roy $3,000,000 (2)
Brandon Tanev $3,000,000 (2)
James Reimer $2,500,000 (1)
Radko Gudas $2,250,000 (1)
Robert Hagg $2,000,000 (2)
Evgenii Dadonov $1,500,000 (1)
Mattias Janmark $1,250,000 (2)
Total Pro Players18
Salary Commitment
Year 23 : $79,100,000
Year 24 : $55,850,000
Year 25 : $41,450,000
Year 26 : $18,450,000
Salary Average Commitment
Year 23 : $79,100,000
Year 24 : $55,850,000
Year 25 : $41,450,000
Year 26 : $18,450,000
Salary Cap with 1 Way Contract
Year 23 : $79,100,000
Year 24 : $55,850,000
Year 25 : $41,450,000
Year 26 : $18,450,000

Farm Players Salaries

Filip Gustavsson $350,000 (2)
Alexander Alexeyev $120,000 (1)
Klim Kostin $120,000 (2)
Jack McBain $100,000 (1)
Artemi Kniazev $100,000 (1)
Kirill Marchenko $100,000 (2)
Anthony Angello $80,000 (1)
C.J. Smith $80,000 (3)
Dmitry Osipov $80,000 (1)
Lukas Dostal $80,000 (1)
Kiefer Sherwood $80,000 (3)
Jimmy Huntington $80,000 (1)
Alex Limoges $80,000 (1)
Josiah Slavin $75,000 (1)
Joseph Labate $75,000 (1)
Matt Kiersted $75,000 (1)
Bryce Kindopp $75,000 (1)
Santeri Hatakka $75,000 (1)
Oskar Steen $75,000 (1)
Griffin Mendel $75,000 (1)
Zane McIntyre $75,000 (1)
Alex Kile $75,000 (1)
Adam Brubacher $0 (0)
Total Farm Players23
Salary Commitment
Year 23 : $2,125,000
Year 24 : $730,000
Year 25 : $160,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,125,000
Year 24 : $730,000
Year 25 : $160,000
Year 26 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $52 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,000,000
Farm Players Total Salaries$2,925,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$26,881,518
Projected Bank Account$26,881,518

Pro Players Salaries

Tyler Seguin $6,500,000 (4)
Brendan Gallagher $6,375,000 (2)
T.J. Oshie $6,250,000 (1)
Kyle Palmieri $4,500,000 (2)
Jonathan Quick $4,250,000 (2)
Brenden Dillon $3,750,000 (1)
Alexander Barabanov $3,500,000 (1)
Zach Sanford $3,000,000 (3)
Olli Maatta $3,000,000 (1)
Michal Kempny $3,000,000 (1)
Nicolas Roy $3,000,000 (1)
Jonathan Drouin $3,000,000 (2)
Denis Gurianov $3,000,000 (1)
Andreas Johnsson $2,750,000 (1)
Mackenzie Blackwood $2,125,000 (1)
Erik Gustafsson $1,750,000 (1)
Steven Lorentz $1,250,000 (2)
Milan Lucic $1,000,000 (2)
Total Pro Players18
Salary Commitment
Year 23 : $62,000,000
Year 24 : $29,875,000
Year 25 : $9,500,000
Year 26 : $6,500,000
Salary Average Commitment
Year 23 : $61,995,000
Year 24 : $29,870,000
Year 25 : $9,500,000
Year 26 : $6,500,000
Salary Cap with 1 Way Contract
Year 23 : $62,000,000
Year 24 : $29,875,000
Year 25 : $9,500,000
Year 26 : $6,500,000

Farm Players Salaries

Parker Kelly $200,000 (1)
David Gustafsson $175,000 (2)
Kevin Bahl $175,000 (3)
Jalen Chatfield $175,000 (2)
Jake Sanderson $150,000 (2)
Arber Xhekaj $150,000 (2)
Alex Turcotte $150,000 (1)
Quinton Byfield $150,000 (1)
Mackenzie Entwistle $125,000 (2)
Dawson Mercer $120,000 (1)
Dan Renouf $100,000 (1)
Taro Hirose $100,000 (1)
J.J. Moser $90,000 (1)
Nikita Okhotiuk $90,000 (1)
John Hayden $75,000 (1)
Juuso Parssinen $75,000 (2)
Matt Tennyson $75,000 (1)
Troy Grosenick $75,000 (1)
Jacob Doty $75,000 (1)
Joseph Blandisi $75,000 (2)
Luke Johnson $75,000 (1)
Keith Kinkaid $75,000 (2)
Paul Thompson $75,000 (1)
Clifford Watson $75,000 (1)
Josh Healey $75,000 (1)
Garret Sparks $75,000 (1)
Michael Mersch $75,000 (1)
Samuel Asselin $0 (0)
Cam Johnson $0 (0)
Total Farm Players29
Salary Commitment
Year 23 : $2,925,000
Year 24 : $1,175,000
Year 25 : $175,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,925,000
Year 24 : $1,175,000
Year 25 : $175,000
Year 26 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $22 - 0 - 0.00%
Level 4: 4000 - $12 - 0 - 0.00%
Luxury : 1000 - $177 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,500,000
Farm Players Total Salaries$1,980,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$32,300,469
Projected Bank Account$32,300,469

Pro Players Salaries

Tim Stutzle $10,000,000 (8)
Brady Tkachuk $8,500,000 (7)
Noah Dobson $6,000,000 (4)
Andre Burakovsky $5,500,000 (4)
Ville Husso $5,000,000 (4)
Joel Edmundson $4,000,000 (2)
Kevin Labanc $4,000,000 (1)
Ben Chiarot $4,000,000 (2)
Rasmus Sandin $3,500,000 (3)
Robby Fabbri $3,000,000 (3)
Anton Forsberg $2,650,000 (1)
Josh Bailey $2,500,000 (1)
Sean Kuraly $2,500,000 (4)
Ethan Bear $2,100,000 (2)
Casey Mittelstadt $2,000,000 (1)
Olli Juolevi $1,500,000 (1)
Petr Mrazek $1,500,000 (1)
Danton Heinen $1,500,000 (1)
Craig Smith $750,000 (1)
Total Pro Players19
Salary Commitment
Year 23 : $70,500,000
Year 24 : $54,100,000
Year 25 : $44,000,000
Year 26 : $37,500,000
Salary Average Commitment
Year 23 : $70,500,000
Year 24 : $54,100,000
Year 25 : $44,000,000
Year 26 : $37,500,000
Salary Cap with 1 Way Contract
Year 23 : $70,500,000
Year 24 : $54,100,000
Year 25 : $44,000,000
Year 26 : $37,500,000

Farm Players Salaries

Calen Addison $210,000 (2)
Vitali Kravtsov $120,000 (1)
Ryan Merkley $120,000 (1)
Mads Sogaard $100,000 (1)
Shane Bowers $100,000 (1)
Nicholas Robertson $100,000 (1)
Nils Lundkvist $100,000 (1)
Egor Afanasyev $100,000 (2)
Vladislav Kolyachonok $100,000 (1)
Otto Koivula $90,000 (2)
Tanner Laczynski $85,000 (1)
Reilly Walsh $80,000 (1)
Tanner Kero $75,000 (1)
Justin Brazeau $75,000 (1)
Scott Sabourin $75,000 (1)
Jermaine Loewen $75,000 (1)
Michael McCarron $75,000 (1)
Vincent Desharnais $75,000 (1)
Drake Rymsha $75,000 (1)
Chase Priskie $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Luke Witkowski $0 (0)
Total Farm Players22
Salary Commitment
Year 23 : $1,980,000
Year 24 : $400,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,960,000
Year 24 : $400,000
Year 25 : $0
Year 26 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Avalanche $77,745,718 $80,575,005 $2,924,995 $18,875,005 221941
Blackhawks $51,077,371 $78,619,995 $4,880,005 $16,919,995 221941
Blue Jackets $15,696,585 $81,900,000 $1,600,000 $20,200,000 212344
Blues $26,897,712 $77,674,995 $5,825,005 $15,974,995 252146
Bruins $14,416,206 $82,225,005 $1,274,995 $20,525,005 202848
Canadiens $47,096,244 $81,274,995 $2,225,005 $19,574,995 202242
Canucks $7,156,577 $82,950,000 $550,000 $21,250,000 222143
Capitals $49,387,283 $69,499,995 $14,000,005 $7,799,995 172441
Coyotes $40,137,891 $84,600,000 -$1,100,000 $22,900,000 232649
Devils $116,447,922 $85,174,995 -$1,674,995 $23,474,995 242549
Ducks $87,912,976 $79,600,500 $3,899,500 $17,900,500 222143
Flames $126,468,571 $66,049,995 $17,450,005 $4,349,995 173047
Flyers $25,453,284 $78,649,995 $4,850,005 $16,949,995 171936
Golden Knights $33,359,999 $72,724,995 $10,775,005 $11,024,995 242549
Hurricanes $17,318,595 $80,100,000 $3,400,000 $18,400,000 252045
Islanders $60,197,998 $80,800,005 $2,699,995 $19,100,005 201636
Jets $221,866,405 $77,575,005 $5,924,995 $15,875,005 212445
Kings $31,240,811 $87,199,995 -$3,699,995 $25,499,995 232346
Lightning $60,239,838 $81,400,005 $2,099,995 $19,700,005 203050
Maple Leafs $79,131,223 $87,100,005 -$3,600,005 $25,400,005 262450
Oilers $20,945,530 $73,900,005 $9,599,995 $12,200,005 153550
Penguins $17,674,473 $78,150,000 $5,350,000 $16,450,000 212445
Predators $32,631,238 $84,724,995 -$1,224,995 $23,024,995 232649
Rangers $22,244,351 $79,750,005 $3,749,995 $18,050,005 232447
Red Wings $24,905,821 $74,449,995 $9,050,005 $12,749,995 182341
Sabres $194,319,211 $81,225,000 $2,275,000 $19,525,000 202040
Senators $50,662,985 $67,875,000 $15,625,000 $6,175,000 202646
Sharks $18,145,174 $79,099,995 $4,400,005 $17,399,995 182341
Stars $26,881,518 $61,999,995 $21,500,005 $299,995 182947
Wild $32,300,469 $70,500,000 $13,000,000 $8,800,000 192241