Arena Capacity - Ticket Price Attendance - % |
Arena Name | Madison Square Garden |
Level 1: | 6000 - $75 - 5,920 - 98.67% |
Level 2: | 5000 - $43 - 4,911 - 98.23% |
Level 3: | 3000 - $25 - 2,934 - 97.80% |
Level 4: | 4000 - $15 - 3,966 - 99.14% |
Luxury : | 1000 - $198 - 946 - 94.56% |
Total Capacity : | 19000 |
Farm |
Farm Level 1: | 2000 - $200 - 1,357 - 67.85% |
Farm Level 2: | 1000 - $100 - 653 - 65.31% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 14 |
Average Attendance - % | 18,677 - 98.30% |
Average Income per Game | $1,219,099 |
Year to Date Revenue | $32,915,666 |
Farm |
Home Games Left | 15 |
Average Attendance - % | 2,010 - 67.00% |
Average Income per Game | $420,875 |
Year to Date Revenue | $11,363,625 |
Expense |
Pro Players Total Salaries | $59,395,000 |
Farm Players Total Salaries | $4,375,000 |
Coaches Total Salaries | $750,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $12,360,000 |
Pro Year To Date Expenses | $36,361,906 |
Farm Year To Date Expenses | $2,257,486 |
Pro Salary Cap To Date | $36,061,876 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $17,067,382 |
Farm Estimated Season Revenue | $6,313,125 |
Pro Remaining Season Days | 74 |
Pro Expenses Per Days | $323,757 |
Pro Estimated Expenses | $23,958,018 |
Farm Remaining Season Days | 69 |
Farm Expenses Per Days | $25,694 |
Farm Estimated Expenses | $1,772,886 |
Estimated Season Expenses | $25,730,904 |
Estimated Season Salary Cap | $72,179,872 |
Estimate Under Maximum Salary Cap of $82,500,000 | $10,320,128 |
Estimate Over Minimum Salary Cap of $61,000,000 | $11,179,872 |
Current Bank Account | $21,273,151 |
Projected Bank Account | $18,922,754 |
|
Pro Players Salaries |
Torey Krug |
$6,500,000 (1) |
Jonathan Drouin |
$5,700,000 (1) |
Max Domi |
$5,200,000 (4) |
Tomas Nosek |
$4,000,000 (3) |
Antti Raanta |
$4,000,000 (3) |
Thomas Hickey |
$3,600,000 (2) |
Kevin Labanc |
$3,500,000 (1) |
Ilya Samsonov |
$3,500,000 (2) |
Brendan Lemieux |
$2,750,000 (3) |
Troy Stecher |
$2,250,000 (3) |
Alex Chiasson |
$2,100,000 (1) |
Johan Larsson |
$2,000,000 (1) |
Riley Sheahan |
$1,900,000 (3) |
Travis Dermott |
$1,900,000 (2) |
Zemgus Girgensons |
$1,750,000 (1) |
Kieffer Bellows |
$1,500,000 (3) |
Eetu Luostarinen |
$1,500,000 (2) |
Owen Tippett |
$1,500,000 (1) |
Max Jones |
$1,295,000 (2) |
Dylan Gambrell |
$1,200,000 (1) |
Markus Nutivaara |
$1,000,000 (1) |
Caleb Jones |
$750,000 (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 22 : $59,395,000 |
Year 23 : $33,395,000 |
Year 24 : $21,600,000 |
Year 25 : $5,200,000 |
Salary Average Commitment |
Year 22 : $59,395,000 |
Year 23 : $33,395,000 |
Year 24 : $21,600,000 |
Year 25 : $5,200,000 |
Salary Cap with 1 Way Contract |
Year 22 : $59,395,000 |
Year 23 : $33,395,000 |
Year 24 : $21,600,000 |
Year 25 : $5,200,000 |
|
Farm Players Salaries |
Nick Cousins |
$1,000,000 (2) |
Jordan Harris |
$800,000 (2) |
Michael DiPietro |
$200,000 (2) |
Gabriel Vilardi |
$185,000 (3) |
Yegor Chinakhov |
$120,000 (2) |
K'Andre Miller |
$120,000 (1) |
Jesper Boqvist |
$110,000 (2) |
Karson Kuhlman |
$100,000 (1) |
Alex Biega |
$100,000 (2) |
Anders Bjork |
$95,000 (2) |
Tanner Fritz |
$95,000 (2) |
Jaycob Megna |
$90,000 (2) |
Dakota Joshua |
$90,000 (3) |
Dominic Turgeon |
$90,000 (3) |
Matt Tennyson |
$90,000 (1) |
Hayden Verbeek |
$90,000 (1) |
Josh Dickinson |
$90,000 (1) |
Logan Day |
$90,000 (2) |
Brett Gallant |
$85,000 (2) |
Alex Gallant |
$85,000 (2) |
Mark Alt |
$85,000 (2) |
Anthony Greco |
$85,000 (1) |
Cody McLeod |
$85,000 (1) |
CJ Suess |
$80,000 (2) |
Mason Jobst |
$80,000 (2) |
Cayden Primeau |
$80,000 (2) |
Pat Nagle |
$80,000 (1) |
Isaak Phillips |
$75,000 (2) |
Total Farm Players | 28 |
Salary Commitment |
Year 22 : $4,375,000 |
Year 23 : $2,015,000 |
Year 24 : $365,000 |
Year 25 : $0 |
Salary Average Commitment |
Year 22 : $4,375,000 |
Year 23 : $2,015,000 |
Year 24 : $365,000 |
Year 25 : $0 |
|