Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $76 - 0 - 0.00%
Level 2: 6000 - $45 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $150 - 0 - 0.00%
Farm Level 2: 1000 - $60 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,050,000
Farm Players Total Salaries$1,685,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$75,285,551
Projected Bank Account$75,285,551

Pro Players Salaries

Auston Matthews $13,250,000 (5)
Clayton Keller $8,100,000 (8)
Alex Pietrangelo $8,000,000 (2)
Teuvo Teravainen $7,500,000 (3)
Jakob Chychrun $6,750,000 (1)
Ivan Provorov $5,600,000 (2)
Chandler Stephenson $5,100,000 (4)
Joel Farabee $4,500,000 (2)
Sergei Bobrovsky $4,250,000 (1)
Scott Laughton $3,000,000 (2)
Dmitry Kulikov $2,400,000 (1)
Barrett Hayton $2,000,000 (2)
Oliver Wahlstrom $1,500,000 (1)
Matt Nieto $1,300,000 (2)
Nick Seeler $900,000 (1)
Chad Ruhwedel $900,000 (1)
Cal Petersen $0 (0)
Total Pro Players17
Salary Commitment
Year 24 : $75,050,000
Year 25 : $58,350,000
Year 26 : $33,950,000
Year 27 : $26,450,000
Salary Average Commitment
Year 24 : $75,000,000
Year 25 : $58,350,000
Year 26 : $33,950,000
Year 27 : $26,450,000
Salary Cap with 1 Way Contract
Year 24 : $75,050,000
Year 25 : $58,350,000
Year 26 : $33,950,000
Year 27 : $26,450,000

Farm Players Salaries

Alex Newhook $300,000 (3)
Cole Perfetti $300,000 (2)
Alex Vlasic $230,000 (2)
Luke Hughes $150,000 (2)
Jaret Anderson-Dolan $120,000 (2)
JJ Peterka $100,000 (1)
Cameron Gaunce $90,000 (1)
Tyler Benson $85,000 (1)
Louie Belpedio $80,000 (1)
Malcolm Subban $80,000 (2)
Joona Koppanen $75,000 (1)
James Malatesta $75,000 (2)
Nick Desimone $0 (0)
Kevin Connauton $0 (0)
Jarid Lukosevicius $0 (0)
Austin Czarnik $0 (0)
Charles Hudon $0 (0)
Total Farm Players17
Salary Commitment
Year 24 : $1,685,000
Year 25 : $1,255,000
Year 26 : $300,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,685,000
Year 25 : $1,255,000
Year 26 : $300,000
Year 27 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $74 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,020,000
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$50,711,686
Projected Bank Account$50,711,686

Pro Players Salaries

Brad Marchand $10,220,000 (1)
John Tavares $7,750,000 (1)
Nikita Zadorov $6,500,000 (5)
Justin Faulk $6,000,000 (3)
Jamie Benn $6,000,000 (3)
Michael Bunting $4,250,000 (2)
Jack Roslovic $4,000,000 (1)
Ryan Donato $2,500,000 (2)
Pierre Engvall $2,000,000 (3)
Cole Sillinger $2,000,000 (2)
Ukko-Pekka Luukkonen $1,500,000 (1)
Tyson Jost $1,300,000 (3)
Pheonix Copley $0 (0)
Rasmus Ristolainen $0 (0)
Colin Miller $0 (0)
Total Pro Players15
Salary Commitment
Year 24 : $54,020,000
Year 25 : $30,550,000
Year 26 : $21,800,000
Year 27 : $6,500,000
Salary Average Commitment
Year 24 : $48,570,000
Year 25 : $25,150,000
Year 26 : $16,400,000
Year 27 : $6,500,000
Salary Cap with 1 Way Contract
Year 24 : $54,020,000
Year 25 : $30,550,000
Year 26 : $21,800,000
Year 27 : $6,500,000

Farm Players Salaries

Georgii Merkulov $150,000 (1)
Joe Veleno $125,000 (1)
Zack Bolduc $120,000 (2)
Hendrix Lapierre $120,000 (2)
Jakob Pelletier $120,000 (1)
Matt Luff $100,000 (1)
Matthew Poitras $100,000 (2)
Lias Andersson $100,000 (1)
Egor Zamula $100,000 (1)
Jakub Lauko $100,000 (1)
Sean Day $90,000 (1)
Givani Smith $90,000 (2)
Scott Reedy $85,000 (3)
Ben Gleason $85,000 (3)
Brayden Pachal $80,000 (1)
Joe Hicketts $80,000 (3)
Jack Lafontaine $75,000 (1)
Connor Carrick $75,000 (2)
Adam Scheel $75,000 (1)
Anton Blidh $0 (0)
Aaron Ness $0 (0)
Total Farm Players21
Salary Commitment
Year 24 : $1,870,000
Year 25 : $755,000
Year 26 : $250,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,870,000
Year 25 : $755,000
Year 26 : $250,000
Year 27 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $194 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,450,000
Farm Players Total Salaries$962,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$41,403,038
Projected Bank Account$41,403,038

Pro Players Salaries

Jack Eichel $9,500,000 (7)
Tage Thompson $8,000,000 (7)
Brent Burns $8,000,000 (1)
Johnny Gaudreau $7,850,000 (2)
Anze Kopitar $7,000,000 (2)
Troy Terry $6,500,000 (3)
Hampus Lindholm $5,750,000 (3)
Valeri Nichushkin $5,250,000 (1)
Jean-Gabriel Pageau $5,150,000 (1)
Ryan Graves $4,250,000 (1)
Samuel Montembeault $3,150,000 (3)
Timothy Liljegren $2,750,000 (2)
Mattias Samuelsson $2,500,000 (1)
Jakob Silfverberg $2,300,000 (3)
Yakov Trenin $2,000,000 (3)
Dylan Demelo $2,000,000 (1)
Shane Pinto $1,750,000 (1)
Logan O'Connor $1,500,000 (1)
Matt Martin $1,350,000 (1)
Hunter Shepard $900,000 (1)
Zach Bogosian $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $87,450,000
Year 25 : $54,800,000
Year 26 : $37,200,000
Year 27 : $17,500,000
Salary Average Commitment
Year 24 : $87,450,000
Year 25 : $54,800,000
Year 26 : $37,200,000
Year 27 : $17,500,000
Salary Cap with 1 Way Contract
Year 24 : $87,450,000
Year 25 : $54,800,000
Year 26 : $37,200,000
Year 27 : $17,500,000

Farm Players Salaries

Michael Carcone $100,000 (1)
Liam O'Brien $100,000 (3)
Connor MacKey $100,000 (1)
Jake Bischoff $100,000 (1)
Louis Domingue $95,000 (1)
Peter Abbandonato $80,000 (1)
Callahan Burke $80,000 (1)
Bobby McMann $80,000 (1)
Gabriel Bourque $77,500 (1)
Tory Dello $75,000 (1)
Jack Ahcan $75,000 (1)
Mike O'Leary $0 (0)
Jeffrey Truchon-Viel $0 (0)
Michael Houser $0 (0)
Taylor Ward $0 (0)
Corey Andonovski $0 (0)
Colton Poolman $0 (0)
Austin Rueschhoff $0 (0)
Cole Schneider $0 (0)
Total Farm Players19
Salary Commitment
Year 24 : $962,500
Year 25 : $100,000
Year 26 : $100,000
Year 27 : $0
Salary Average Commitment
Year 24 : $962,500
Year 25 : $100,000
Year 26 : $100,000
Year 27 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,500,000
Farm Players Total Salaries$1,340,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$6,000,000
Projected Bank Account$6,000,000

Pro Players Salaries

Anders Lee $6,400,000 (1)
J.T. Compher $6,000,000 (5)
Darcy Kuemper $5,500,000 (3)
Mason Marchment $5,500,000 (5)
Rickard Rakell $5,000,000 (3)
Nick Bjugstad $4,800,000 (4)
Nino Niederreiter $4,500,000 (3)
Niko Mikkola $3,500,000 (4)
Justin Holl $3,250,000 (2)
David Savard $3,000,000 (1)
Daniel Sprong $3,000,000 (3)
Andrew Peeke $2,750,000 (3)
Karel Vejmelka $2,600,000 (1)
Eeli Tolvanen $2,400,000 (1)
Frederick Gaudreau $2,250,000 (3)
Caleb Jones $2,200,000 (2)
Kaapo Kahkonen $1,500,000 (1)
Sebastian Aho D $1,500,000 (1)
Ty Dellandrea $1,400,000 (1)
Klim Kostin $1,200,000 (1)
Rasmus Asplund $1,200,000 (1)
Jesper Boqvist $1,100,000 (1)
Julien Gauthier $950,000 (1)
Total Pro Players23
Salary Commitment
Year 24 : $71,500,000
Year 25 : $48,250,000
Year 26 : $42,800,000
Year 27 : $19,800,000
Salary Average Commitment
Year 24 : $71,500,000
Year 25 : $48,250,000
Year 26 : $42,800,000
Year 27 : $19,800,000
Salary Cap with 1 Way Contract
Year 24 : $71,500,000
Year 25 : $48,250,000
Year 26 : $42,800,000
Year 27 : $19,800,000

Farm Players Salaries

Peyton Krebs $200,000 (2)
Maksymilian Szuber $150,000 (2)
Jacob Bernard-Docker $150,000 (2)
Jarred Tinordi $150,000 (1)
Mark Friedman $125,000 (2)
Ian Mitchell $120,000 (2)
Liam Foudy $100,000 (1)
Adam Gaudette $100,000 (1)
Drew O'Connor $95,000 (2)
Xavier Ouellet $75,000 (1)
Michael Sgarbossa $75,000 (1)
Alexander Nylander $0 (0)
Total Farm Players12
Salary Commitment
Year 24 : $1,340,000
Year 25 : $840,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $1,340,000
Year 25 : $840,000
Year 26 : $0
Year 27 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Boston Garden
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,150,000
Farm Players Total Salaries$1,392,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$41,951,398
Projected Bank Account$41,951,398

Pro Players Salaries

Brayden Point $9,500,000 (7)
Mattias Ekholm $7,600,000 (3)
Mats Zuccarello $7,500,000 (1)
Vince Dunn $7,350,000 (4)
Ryan Nugent-Hopkins $7,000,000 (4)
Vincent Trocheck $6,000,000 (1)
Jesper Bratt $4,500,000 (2)
Brayden McNabb $4,000,000 (1)
Cam Talbot $3,500,000 (1)
Ian Cole $3,500,000 (2)
Jamie Oleksiak $3,500,000 (3)
Erik Haula $3,125,000 (3)
Tom Wilson $2,675,000 (1)
Casey DeSmith $1,500,000 (1)
Nicolas Deslauriers $900,000 (1)
Jujhar Khaira $0 (0)
Gavin Bayreuther $0 (0)
David Kampf $0 (0)
Total Pro Players18
Salary Commitment
Year 24 : $72,150,000
Year 25 : $46,075,000
Year 26 : $38,075,000
Year 27 : $23,850,000
Salary Average Commitment
Year 24 : $74,825,000
Year 25 : $46,075,000
Year 26 : $38,075,000
Year 27 : $23,850,000
Salary Cap with 1 Way Contract
Year 24 : $72,150,000
Year 25 : $46,075,000
Year 26 : $38,075,000
Year 27 : $23,850,000

Farm Players Salaries

Jake Livingstone $150,000 (1)
Cole McWard $150,000 (1)
Daniil Miromanov $130,000 (1)
Jansen Harkins $125,000 (1)
Filip Roos $125,000 (1)
Pierrick Dube $100,000 (1)
John Leonard $100,000 (2)
Jordan Oesterle $95,000 (1)
Jaxson Stauber $92,500 (2)
Lane Pederson $90,000 (1)
Mac Hollowell $85,000 (1)
Jack St. Ivany $75,000 (1)
Ilya Solovyov $75,000 (1)
Hugh McGing $0 (0)
Ethan Prow $0 (0)
Sammy Walker $0 (0)
Marc McLaughlin $0 (0)
Mason Shaw $0 (0)
Josh Dunne $0 (0)
Gage Quinney $0 (0)
Valtteri Puustinen $0 (0)
Ben McCartney $0 (0)
Total Farm Players22
Salary Commitment
Year 24 : $1,392,500
Year 25 : $192,500
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $1,392,500
Year 25 : $192,500
Year 26 : $0
Year 27 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - $74 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 4000 - $27 - 0 - 0.00%
Level 4: 5000 - $18 - 0 - 0.00%
Luxury : 2000 - $134 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,450,000
Farm Players Total Salaries$2,145,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$41,327,393
Projected Bank Account$41,327,393

Pro Players Salaries

Connor McDavid $13,250,000 (7)
Brandon Hagel $7,100,000 (8)
Brandon Montour $6,500,000 (5)
Joel Eriksson Ek $6,250,000 (4)
Claude Giroux $6,000,000 (3)
Tyler Toffoli $5,900,000 (2)
Jonas Brodin $5,650,000 (2)
Mikael Backlund $5,250,000 (1)
David Perron $5,200,000 (2)
Samuel Girard $5,000,000 (3)
Erik Cernak $4,500,000 (4)
Nick Paul $3,050,000 (3)
Vitek Vanecek $2,500,000 (3)
Alexandar Georgiev $2,400,000 (1)
Adam Larsson $2,000,000 (1)
Corey Perry $1,500,000 (2)
William Carrier $1,400,000 (1)
Jack Johnson $0 (0)
Tyson Barrie $0 (0)
Alex Killorn $0 (0)
Total Pro Players20
Salary Commitment
Year 24 : $83,450,000
Year 25 : $72,400,000
Year 26 : $54,150,000
Year 27 : $37,600,000
Salary Average Commitment
Year 24 : $85,450,000
Year 25 : $72,400,000
Year 26 : $54,150,000
Year 27 : $37,600,000
Salary Cap with 1 Way Contract
Year 24 : $83,450,000
Year 25 : $72,400,000
Year 26 : $54,150,000
Year 27 : $37,600,000

Farm Players Salaries

Owen Sillinger $150,000 (1)
Tristen Nielsen $150,000 (1)
Marcus Bjork $125,000 (1)
Santtu Kinnunen $125,000 (2)
Justin Danforth $100,000 (3)
Brayden Tracey $100,000 (3)
Dennis Gilbert $100,000 (3)
Felix Robert $100,000 (1)
Zack Macewen $100,000 (1)
Alex Belzile $100,000 (2)
Garrett Pilon $100,000 (1)
Felix Sandstrom $95,000 (3)
Colton White $95,000 (3)
Victor Mete $95,000 (1)
Zack Hayes $95,000 (1)
Kristian Reichel $90,000 (1)
Cole Koepke $90,000 (1)
Mitchell Fossier $90,000 (2)
Curtis McKenzie $90,000 (3)
Linus Karlsson $80,000 (1)
Damien Giroux $75,000 (1)
Jayce Hawryluk $0 (0)
Cameron Hillis $0 (0)
Total Farm Players23
Salary Commitment
Year 24 : $2,145,000
Year 25 : $895,000
Year 26 : $580,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,145,000
Year 25 : $895,000
Year 26 : $580,000
Year 27 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $74 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $23 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $147 - 0 - 0.00%
Farm Level 2: 1000 - $56 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,825,000
Farm Players Total Salaries$2,302,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$15,285,604
Projected Bank Account$15,285,604

Pro Players Salaries

Erik Karlsson $10,100,000 (3)
Rasmus Dahlin $9,250,000 (3)
Nico Hischier $7,500,000 (5)
Noah Hanifin $5,750,000 (4)
Charlie Lindgren $5,100,000 (2)
Pavel Zacha $4,750,000 (3)
Jason Zucker $4,500,000 (2)
Drake Batherson $4,200,000 (1)
Artem Zub $3,500,000 (2)
Blake Wheeler $3,125,000 (1)
Ryan Lindgren $3,000,000 (1)
Vladislav Namestnikov $3,000,000 (1)
Sonny Milano $2,500,000 (3)
Dan Vladar $2,200,000 (2)
Sammy Blais $1,750,000 (1)
Sam Steel $1,500,000 (2)
Alexander Barabanov $1,100,000 (2)
Tyler Pitlick $0 (0)
Matt Murray $0 (0)
Total Pro Players19
Salary Commitment
Year 24 : $72,825,000
Year 25 : $57,150,000
Year 26 : $39,250,000
Year 27 : $13,250,000
Salary Average Commitment
Year 24 : $72,825,000
Year 25 : $57,750,000
Year 26 : $39,850,000
Year 27 : $13,250,000
Salary Cap with 1 Way Contract
Year 24 : $72,825,000
Year 25 : $57,750,000
Year 26 : $39,850,000
Year 27 : $13,250,000

Farm Players Salaries

Filip Zadina $182,500 (1)
Vasily Podkolzin $160,000 (3)
Connor Bedard $150,000 (2)
Arshdeep Bains $150,000 (1)
Jordan Harris $130,000 (2)
Sam Poulin $120,000 (2)
Simon Holmstrom $120,000 (1)
Kole Lind $120,000 (2)
Wyatt Johnston $120,000 (1)
Kurtis MacDermid $110,000 (3)
Spencer Martin $100,000 (1)
Nico Daws $90,000 (2)
Justus Annunen $90,000 (2)
Drake Caggiula $85,000 (1)
Cole Reinhardt $85,000 (3)
Gabriel Fortier $85,000 (3)
Anthony Richard $85,000 (3)
Vinni Lettieri $85,000 (2)
Riley Damiani $80,000 (3)
Nikolas Brouillard $80,000 (2)
Aku Raty $75,000 (2)
Darren Raddysh $0 (0)
Ashton Sautner $0 (0)
Akito Hirose $0 (0)
Total Farm Players24
Salary Commitment
Year 24 : $2,302,500
Year 25 : $1,545,000
Year 26 : $605,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,302,500
Year 25 : $1,545,000
Year 26 : $605,000
Year 27 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $79 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,300,000
Farm Players Total Salaries$870,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$9,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$37,585,858
Projected Bank Account$37,585,858

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Evgeni Malkin $9,000,000 (2)
Bo Horvat $7,500,000 (4)
Ilya Sorokin $7,000,000 (3)
Victor Hedman $5,250,000 (1)
Colton Parayko $5,000,000 (3)
Sean Couturier $5,000,000 (2)
Travis Sanheim $4,750,000 (2)
Joonas Korpisalo $2,750,000 (1)
Travis Konecny $2,750,000 (1)
Braden Schneider $2,000,000 (2)
Jason Dickinson $1,850,000 (2)
Colin Blackwell $1,150,000 (1)
Patrick Maroon $1,000,000 (2)
Curtis Lazar $1,000,000 (1)
Michael Pezzetta $800,000 (1)
Matias Maccelli $0 (0)
Patrik Laine $0 (0)
Total Pro Players18
Salary Commitment
Year 24 : $66,300,000
Year 25 : $52,600,000
Year 26 : $19,500,000
Year 27 : $7,500,000
Salary Average Commitment
Year 24 : $77,077,000
Year 25 : $55,377,000
Year 26 : $19,500,000
Year 27 : $7,500,000
Salary Cap with 1 Way Contract
Year 24 : $66,300,000
Year 25 : $52,600,000
Year 26 : $19,500,000
Year 27 : $7,500,000

Farm Players Salaries

Ruslan Iskhakov $100,000 (1)
Graeme Clarke $90,000 (2)
Dmitri Voronkov $80,000 (1)
Emil Lilleberg $75,000 (2)
Wyatt Newpower $75,000 (1)
Mitchell Mclain $75,000 (1)
Cole Bardreau $75,000 (1)
Blake Hillman $75,000 (1)
Jeff Kubiak $75,000 (1)
Grant Hutton $75,000 (1)
Brian Pinho $75,000 (1)
Eetu Makiniemi $0 (0)
Kyle Capobianco $0 (0)
Brandon Biro $0 (0)
Zach Solow $0 (0)
Cam Dineen $0 (0)
Robin Salo $0 (0)
Isaac Ratcliffe $0 (0)
Kyle Clifford $0 (0)
Jiri Patera $0 (0)
Cameron Hebig $0 (0)
Cale Morris $0 (0)
Alex Whelan $0 (0)
Total Farm Players23
Salary Commitment
Year 24 : $870,000
Year 25 : $165,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $870,000
Year 25 : $165,000
Year 26 : $0
Year 27 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $30 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,900,000
Farm Players Total Salaries$2,251,352
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$25,765,939
Projected Bank Account$25,765,939

Pro Players Salaries

Jason Robertson $9,500,000 (5)
Mathew Barzal $9,150,000 (8)
Timo Meier $8,650,000 (5)
Alex Debrincat $7,750,000 (2)
Evan Bouchard $5,500,000 (4)
Jordan Staal $5,000,000 (2)
Vladislav Gavrikov $4,500,000 (4)
John Carlson $4,300,000 (1)
Morgan Geekie $3,000,000 (3)
Nick Foligno $2,900,000 (2)
Oliver Ekman-Larsson $2,800,000 (1)
Jake Walman $2,750,000 (2)
Kevin Lankinen $2,300,000 (1)
Kirby Dach $1,900,000 (1)
Kailer Yamamoto $1,500,000 (3)
Eric Comrie $1,400,000 (1)
Marc Staal $0 (0)
Total Pro Players17
Salary Commitment
Year 24 : $72,900,000
Year 25 : $60,200,000
Year 26 : $41,800,000
Year 27 : $37,300,000
Salary Average Commitment
Year 24 : $77,200,000
Year 25 : $60,200,000
Year 26 : $41,800,000
Year 27 : $37,300,000
Salary Cap with 1 Way Contract
Year 24 : $72,900,000
Year 25 : $60,200,000
Year 26 : $41,800,000
Year 27 : $37,300,000

Farm Players Salaries

Robert Hagg $200,000 (1)
Alexis Lafreniere $200,000 (1)
Kaedan Korczak $165,000 (4)
Jack Drury $155,000 (2)
Alex Nedeljkovic $150,000 (1)
Thomas Bordeleau $150,000 (3)
Joel Kiviranta $125,000 (2)
Jake Christiansen $100,000 (2)
Jeremy Davies $100,000 (1)
Paul Cotter $100,000 (2)
Samuel Fagemo $100,000 (2)
Ivan Prosvetov $95,000 (1)
Dominic Toninato $91,000 (1)
Benoit-Olivier Groulx $90,000 (3)
Adam Raska $90,000 (3)
Jonas Rondbjerg $90,000 (2)
Bokondji Imama $87,853 (1)
Guillaume Brisebois $87,500 (2)
Matej Blumel $75,000 (1)
Spencer Knight $0 (0)
Luke Philp $0 (0)
Rocco Grimaldi $0 (0)
Andrew Poturalski $0 (0)
Total Farm Players23
Salary Commitment
Year 24 : $2,251,352
Year 25 : $1,252,500
Year 26 : $495,000
Year 27 : $165,000
Salary Average Commitment
Year 24 : $2,251,352
Year 25 : $1,252,500
Year 26 : $495,000
Year 27 : $165,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $88 - 0 - 0.00%
Level 2: 6000 - $49 - 0 - 0.00%
Level 3: 4000 - $29 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $199 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $199 - 0 - 0.00%
Farm Level 2: 1000 - $99 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,850,000
Farm Players Total Salaries$895,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$113,807,805
Projected Bank Account$113,807,805

Pro Players Salaries

Sebastian Aho $9,750,000 (8)
Mika Zibanejad $9,000,000 (3)
Miro Heiskanen $8,750,000 (4)
Kyle Connor $8,550,000 (6)
Moritz Seider $8,000,000 (5)
Lucas Raymond $7,000,000 (5)
Darnell Nurse $7,000,000 (2)
Jake Oettinger $5,500,000 (2)
Alexander Romanov $3,000,000 (3)
Kevin Hayes $2,500,000 (2)
Gabriel Vilardi $1,850,000 (1)
Jake Evans $1,700,000 (1)
Dylan Guenther $1,500,000 (1)
Brendan Smith $1,250,000 (2)
Zach Parise $1,250,000 (1)
Jeff Carter $1,250,000 (1)
Robert Bortuzzo $1,000,000 (1)
Oskar Sundqvist $1,000,000 (1)
Total Pro Players18
Salary Commitment
Year 24 : $79,850,000
Year 25 : $70,300,000
Year 26 : $54,050,000
Year 27 : $42,050,000
Salary Average Commitment
Year 24 : $79,850,000
Year 25 : $70,300,000
Year 26 : $54,050,000
Year 27 : $42,050,000
Salary Cap with 1 Way Contract
Year 24 : $79,850,000
Year 25 : $70,300,000
Year 26 : $54,050,000
Year 27 : $42,050,000

Farm Players Salaries

Joel Hofer $200,000 (2)
Connor Zary $120,000 (2)
Akira Schmid $100,000 (2)
Magnus Hellberg $95,000 (1)
Fredrik Olofsson $80,000 (1)
Samuel Ersson $75,000 (1)
Maxence Guenette $75,000 (2)
Mike Vecchione $75,000 (1)
Brennan Saulnier $75,000 (1)
Wyatt Aamodt $0 (0)
Tyler Spezia $0 (0)
Marc Johnstone $0 (0)
Brandon Scanlin $0 (0)
Robbie Russo $0 (0)
Seth Helgeson $0 (0)
Total Farm Players15
Salary Commitment
Year 24 : $895,000
Year 25 : $495,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $895,000
Year 25 : $495,000
Year 26 : $0
Year 27 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - $65 - 0 - 0.00%
Level 2: 6000 - $30 - 0 - 0.00%
Level 3: 4000 - $20 - 0 - 0.00%
Level 4: 5000 - $10 - 0 - 0.00%
Luxury : 2000 - $75 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,750,500
Farm Players Total Salaries$1,860,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$77,643,112
Projected Bank Account$77,643,112

Pro Players Salaries

Adam Fox $9,000,500 (5)
Kristopher Letang $8,500,000 (1)
Chris Kreider $8,000,000 (3)
Dylan Larkin $6,750,000 (1)
Adam Henrique $5,750,000 (4)
Nikita Kucherov $4,800,000 (1)
Vladimir Tarasenko $4,700,000 (5)
Nick Jensen $4,250,000 (2)
Trent Frederic $4,000,000 (5)
Semyon Varlamov $4,000,000 (3)
Blake Coleman $3,800,000 (2)
Zach Whitecloud $2,750,000 (4)
Nico Sturm $2,000,000 (2)
Trevor Moore $2,000,000 (2)
Morgan Barron $1,500,000 (1)
Ilya Lyubushkin $1,300,000 (1)
Connor Ingram $850,000 (1)
Kiefer Sherwood $800,000 (2)
Patrick Brown $0 (0)
Total Pro Players19
Salary Commitment
Year 24 : $74,750,500
Year 25 : $51,050,500
Year 26 : $38,200,500
Year 27 : $26,200,500
Salary Average Commitment
Year 24 : $79,550,500
Year 25 : $51,050,500
Year 26 : $38,200,500
Year 27 : $26,200,500
Salary Cap with 1 Way Contract
Year 24 : $74,750,500
Year 25 : $51,050,500
Year 26 : $38,200,500
Year 27 : $26,200,500

Farm Players Salaries

Thomas Harley $300,000 (1)
Pavel Dorofeyev $180,000 (2)
Pavel Mintyukov $150,000 (2)
Ivan Miroshnichenko $120,000 (2)
Riley Tufte $120,000 (3)
Jack Quinn $120,000 (1)
Lukas Reichel $120,000 (2)
Philippe Myers $100,000 (1)
Trey Fix-Wolansky $100,000 (3)
Jacob MacDonald $100,000 (3)
Greg McKegg $90,000 (2)
Ryan Winterton $90,000 (2)
Riley Nash $90,000 (2)
Jacob Bryson $90,000 (1)
Jacob Moverare $90,000 (1)
Ken Appleby $0 (0)
Alex Stalock $0 (0)
Austin Poganski $0 (0)
Total Farm Players18
Salary Commitment
Year 24 : $1,860,000
Year 25 : $1,160,000
Year 26 : $320,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,860,000
Year 25 : $1,160,000
Year 26 : $320,000
Year 27 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $125 - 0 - 0.00%
Farm Level 2: 1000 - $59 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,375,000
Farm Players Total Salaries$1,627,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$127,026,129
Projected Bank Account$127,026,129

Pro Players Salaries

David Pastrnak $11,250,000 (7)
Roope Hintz $8,450,000 (8)
Andrew Mangiapane $5,800,000 (4)
Brady Skjei $5,500,000 (3)
Jared McCann $5,000,000 (3)
Alexander Kerfoot $4,350,000 (4)
Filip Chytil $4,250,000 (2)
Thatcher Demko $4,200,000 (4)
Brandon Carlo $4,000,000 (3)
Kasperi Kapanen $3,400,000 (2)
Fabian Zetterlund $2,350,000 (2)
Urho Vaakanainen $1,750,000 (2)
Austin Watson $1,650,000 (1)
Johnathan Kovacevic $1,300,000 (1)
Ryan McLeod $1,300,000 (1)
Haydn Fleury $1,000,000 (1)
Joseph Woll $925,000 (1)
Jesse Puljujarvi $900,000 (1)
Radim Simek $0 (0)
Anthony Mantha $0 (0)
Total Pro Players20
Salary Commitment
Year 24 : $67,375,000
Year 25 : $61,050,000
Year 26 : $49,300,000
Year 27 : $34,800,000
Salary Average Commitment
Year 24 : $67,375,000
Year 25 : $60,300,000
Year 26 : $48,550,000
Year 27 : $34,050,000
Salary Cap with 1 Way Contract
Year 24 : $67,375,000
Year 25 : $60,300,000
Year 26 : $48,550,000
Year 27 : $34,050,000

Farm Players Salaries

Andreas Englund $125,000 (2)
Nick Cousins $125,000 (1)
Tyson Foerster $120,000 (1)
Zach Dean $120,000 (2)
Mack Guzda $100,000 (1)
Lucas Johansen $100,000 (1)
Libor Hajek $97,500 (1)
Max McCormick $92,000 (1)
Chris Terry $92,000 (1)
Seth Griffith $92,000 (1)
Scott Perunovich $90,000 (1)
Adam Klapka $87,500 (1)
Keaton Middleton $82,000 (2)
Mackenzie MacEachern $77,500 (1)
David Gust $77,000 (1)
Keith Kinkaid $75,000 (1)
Arturs Silovs $75,000 (2)
Lassi Thomson $0 (0)
Jackson Cates $0 (0)
Brad Malone $0 (0)
Total Farm Players20
Salary Commitment
Year 24 : $1,627,500
Year 25 : $402,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $2,365,500
Year 25 : $1,140,000
Year 26 : $0
Year 27 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $192 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,625,000
Farm Players Total Salaries$375,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$11,704,238
Projected Bank Account$11,704,238

Pro Players Salaries

Roman Josi $11,000,000 (5)
Seth Jones $8,750,000 (4)
Nazem Kadri $8,500,000 (3)
Brayden Schenn $7,000,000 (1)
Jaden Schwartz $5,650,000 (2)
Phillip Danault $5,500,000 (3)
Philipp Grubauer $5,000,000 (2)
Gustav Nyquist $5,000,000 (1)
Christian Dvorak $4,425,000 (2)
Ryan Suter $3,650,000 (2)
Erik Gudbranson $3,500,000 (3)
Tyler Myers $3,500,000 (1)
Ondrej Palat $3,300,000 (3)
Anthony Beauvillier $3,000,000 (5)
Mason Appleton $2,100,000 (3)
Marcus Johansson $2,000,000 (1)
Nick Perbix $1,500,000 (2)
Mattias Janmark $1,250,000 (1)
Erik Johnson $0 (0)
Trevor Carrick $0 (0)
Ryan Lomberg $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $84,625,000
Year 25 : $65,875,000
Year 26 : $45,650,000
Year 27 : $22,750,000
Salary Average Commitment
Year 24 : $84,625,000
Year 25 : $65,875,000
Year 26 : $45,650,000
Year 27 : $22,750,000
Salary Cap with 1 Way Contract
Year 24 : $84,625,000
Year 25 : $65,875,000
Year 26 : $45,650,000
Year 27 : $22,750,000

Farm Players Salaries

Joey Anderson $125,000 (4)
Landon Slaggert $90,000 (2)
Fredrik Karlstrom $80,000 (1)
Steven Santini $80,000 (2)
Erik Kallgren $0 (0)
James Hamblin $0 (0)
Donald Busdeker $0 (0)
Matthew Highmore $0 (0)
Bobby Trivigno $0 (0)
Jonathan Aspirot $0 (0)
Jeremy McKenna $0 (0)
Kyle MacLean $0 (0)
Vincent Arseneau $0 (0)
Samuel Asselin $0 (0)
Tobie Paquette-Bisson $0 (0)
Dennis Cesana $0 (0)
Brandon Baddock $0 (0)
Total Farm Players17
Salary Commitment
Year 24 : $375,000
Year 25 : $295,000
Year 26 : $125,000
Year 27 : $125,000
Salary Average Commitment
Year 24 : $375,000
Year 25 : $295,000
Year 26 : $125,000
Year 27 : $125,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,050,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$57,846,827
Projected Bank Account$57,846,827

Pro Players Salaries

William Nylander $9,500,000 (5)
Andrei Kuzmenko $8,500,000 (3)
Joe Pavelski $7,000,000 (1)
Morgan Rielly $6,800,000 (2)
Viktor Arvidsson $5,750,000 (1)
Tristan Jarry $5,500,000 (3)
Ryan Hartman $5,000,000 (3)
Boone Jenner $4,500,000 (4)
Lawson Crouse $4,300,000 (3)
Bowen Byram $3,500,000 (1)
Anthony Duclair $3,500,000 (1)
Luke Schenn $2,100,000 (1)
Christopher Tanev $2,100,000 (1)
Travis Hamonic $0 (0)
Matt Irwin $0 (0)
Total Pro Players15
Salary Commitment
Year 24 : $68,050,000
Year 25 : $44,100,000
Year 26 : $37,300,000
Year 27 : $14,000,000
Salary Average Commitment
Year 24 : $70,150,000
Year 25 : $44,100,000
Year 26 : $37,300,000
Year 27 : $14,000,000
Salary Cap with 1 Way Contract
Year 24 : $68,050,000
Year 25 : $44,100,000
Year 26 : $37,300,000
Year 27 : $14,000,000

Farm Players Salaries

Marco Rossi $150,000 (1)
Logan Stankoven $100,000 (2)
Nick Cicek $100,000 (1)
Matthew Knies $100,000 (2)
Andrew Agozzino $90,000 (1)
Lucas Carlsson $90,000 (1)
Brendan Perlini $90,000 (2)
Brandon Gignac $80,000 (2)
Declan Carlile $80,000 (1)
Alexander True $75,000 (1)
Gerald Mayhew $75,000 (1)
Evan Polei $75,000 (1)
Daniel Walcott $75,000 (1)
Jonny Brodzinski $75,000 (1)
Chris Driedger $75,000 (1)
Nathan Todd $0 (0)
Rourke Chartier $0 (0)
Ben Harpur $0 (0)
Tyce Thompson $0 (0)
Total Farm Players19
Salary Commitment
Year 24 : $1,330,000
Year 25 : $370,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $1,330,000
Year 25 : $370,000
Year 26 : $0
Year 27 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,800,000
Farm Players Total Salaries$2,125,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$37,810,103
Projected Bank Account$37,810,103

Pro Players Salaries

Jack Hughes $8,000,000 (5)
Thomas Chabot $8,000,000 (6)
Nick Schmaltz $7,100,000 (3)
Jeff Skinner $7,000,000 (3)
Jordan Binnington $6,000,000 (1)
Bryan Rust $6,000,000 (4)
Conor Garland $4,950,000 (3)
Seth Jarvis $4,750,000 (1)
Colin White $4,750,000 (1)
Marcus Pettersson $4,100,000 (1)
Jan Rutta $3,000,000 (1)
Jeremy Lauzon $2,750,000 (3)
Troy Stecher $2,250,000 (1)
Tyler Johnson $2,000,000 (1)
Alex Goligoski $1,500,000 (2)
Brock McGinn $1,400,000 (2)
Pontus Holmberg $1,250,000 (1)
Marco Scandella $0 (0)
Total Pro Players18
Salary Commitment
Year 24 : $74,800,000
Year 25 : $46,700,000
Year 26 : $43,800,000
Year 27 : $22,000,000
Salary Average Commitment
Year 24 : $74,800,000
Year 25 : $46,700,000
Year 26 : $43,800,000
Year 27 : $22,000,000
Salary Cap with 1 Way Contract
Year 24 : $74,800,000
Year 25 : $46,700,000
Year 26 : $43,800,000
Year 27 : $22,000,000

Farm Players Salaries

Pyotr Kochetkov $600,000 (4)
Logan Cooley $150,000 (2)
Adam Fantilli $150,000 (2)
Walker Duehr $130,000 (1)
Ridly Greig $120,000 (1)
Alex Steeves $100,000 (1)
Dennis Cholowski $100,000 (1)
Milos Kelemen $100,000 (1)
Alex Barre-Boulet $100,000 (1)
Dysin Mayo $90,000 (1)
Wyatt Kaiser $90,000 (1)
Mike Hardman $85,000 (1)
Nikolai Knyzhov $80,000 (1)
Dylan Wells $80,000 (2)
Ethen Frank $75,000 (1)
Devon Levi $75,000 (1)
Tyler Wotherspoon $0 (0)
Jimmy Oligny $0 (0)
Artem Anisimov $0 (0)
Mark Jankowski $0 (0)
Robbie Payne $0 (0)
Dominik Shine $0 (0)
Total Farm Players22
Salary Commitment
Year 24 : $2,125,000
Year 25 : $980,000
Year 26 : $600,000
Year 27 : $600,000
Salary Average Commitment
Year 24 : $2,125,000
Year 25 : $980,000
Year 26 : $600,000
Year 27 : $600,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 6500 - $60 - 0 - 0.00%
Level 3: 4500 - $30 - 0 - 0.00%
Level 4: 5500 - $15 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,000,000
Farm Players Total Salaries$1,795,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$53,179,337
Projected Bank Account$53,179,337

Pro Players Salaries

Tyler Bertuzzi $6,500,000 (1)
Max Pacioretty $6,100,000 (2)
Sean Durzi $5,500,000 (4)
Yanni Gourde $5,500,000 (3)
Jacob Middleton $5,500,000 (4)
Elvis Merzlikins $5,000,000 (3)
Tomas Tatar $5,000,000 (1)
Antti Raanta $4,000,000 (1)
Cody Ceci $3,900,000 (4)
Nic Dowd $3,500,000 (3)
Jesperi Kotkaniemi $3,100,000 (1)
Stefan Noesen $3,000,000 (3)
Jake Bean $1,750,000 (1)
Simon Benoit $1,350,000 (2)
Philipp Kurashev $1,250,000 (1)
Adam Ruzicka $1,200,000 (1)
Victor Soderstrom $1,200,000 (1)
Kevin Stenlund $950,000 (2)
Wade Allison $950,000 (1)
Brandon Duhaime $750,000 (1)
Tony DeAngelo $0 (0)
Matty Beniers $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $66,000,000
Year 25 : $40,300,000
Year 26 : $31,900,000
Year 27 : $14,900,000
Salary Average Commitment
Year 24 : $74,550,000
Year 25 : $48,850,000
Year 26 : $31,900,000
Year 27 : $14,900,000
Salary Cap with 1 Way Contract
Year 24 : $66,000,000
Year 25 : $40,300,000
Year 26 : $31,900,000
Year 27 : $14,900,000

Farm Players Salaries

Vincent Desharnais $250,000 (3)
Zach Benson $150,000 (2)
Mitchell Chaffee $125,000 (2)
Jonatan Berggren $120,000 (1)
Cole Smith $100,000 (2)
Hugo Alnefelt $90,000 (1)
Carsen Twarynski $85,000 (1)
John Stevens $85,000 (2)
Joseph Gambardella $85,000 (2)
Jasper Weatherby $85,000 (2)
Chase De Leo $85,000 (2)
Dryden Hunt $80,000 (1)
William Lockwood $80,000 (2)
Brady Lyle $75,000 (1)
Dakota Mermis $75,000 (1)
Carson Meyer $75,000 (1)
Marc Del Gaizo $75,000 (1)
Matt Rempe $75,000 (2)
Brendan Gaunce $0 (0)
Jonas Johansson $0 (0)
Total Farm Players20
Salary Commitment
Year 24 : $1,795,000
Year 25 : $1,120,000
Year 26 : $250,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,795,000
Year 25 : $1,120,000
Year 26 : $250,000
Year 27 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 4000 - $20 - 0 - 0.00%
Level 4: 5000 - $10 - 0 - 0.00%
Luxury : 2000 - $145 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,075,000
Farm Players Total Salaries$2,230,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$212,379,362
Projected Bank Account$212,379,362

Pro Players Salaries

Cale Makar $10,000,000 (3)
Zach Werenski $8,500,000 (6)
Carter Verhaeghe $8,000,000 (5)
Juuse Saros $7,750,000 (4)
Ryan O'Reilly $7,750,000 (2)
Mikael Granlund $5,900,000 (2)
Brett Pesce $5,750,000 (4)
Oliver Bjorkstrand $5,400,000 (2)
Zach Hyman $4,600,000 (1)
Sam Bennett $4,425,000 (2)
Jordan Martinook $3,500,000 (4)
Jonas Siegenthaler $3,400,000 (4)
Stuart Skinner $2,600,000 (2)
Brett Kulak $2,400,000 (4)
Cal Clutterbuck $1,950,000 (1)
Derek Ryan $1,750,000 (1)
Tyler Motte $1,200,000 (1)
Kyle Burroughs $1,200,000 (2)
Total Pro Players18
Salary Commitment
Year 24 : $86,075,000
Year 25 : $76,575,000
Year 26 : $49,300,000
Year 27 : $39,300,000
Salary Average Commitment
Year 24 : $86,075,000
Year 25 : $76,575,000
Year 26 : $49,300,000
Year 27 : $39,300,000
Salary Cap with 1 Way Contract
Year 24 : $86,075,000
Year 25 : $76,575,000
Year 26 : $49,300,000
Year 27 : $39,300,000

Farm Players Salaries

Connor McMichael $195,000 (2)
Luka Profaca $150,000 (1)
Jet Greaves $150,000 (1)
Kevin Korchinski $120,000 (2)
Isak Rosen $120,000 (2)
Phillip Di Giuseppe $110,000 (2)
Zack Ostapchuk $100,000 (2)
Vincent Sevigny $100,000 (1)
Joseph Duszak $95,000 (2)
Adam Brooks $90,000 (1)
Joe Snively $90,000 (1)
Garrett Wilson $80,000 (1)
Beck Malenstyn $80,000 (1)
Billy Sweezey $75,000 (1)
Andy Welinski $75,000 (1)
Dillon Heatherington $75,000 (1)
Zach Sawchenko $75,000 (2)
Kyle Rau $75,000 (1)
Brett Sutter $75,000 (1)
Tyler Angle $75,000 (1)
Jake Lucchini $75,000 (1)
Nate Sucese $75,000 (1)
Taylor Fedun $75,000 (1)
Total Farm Players23
Salary Commitment
Year 24 : $2,230,000
Year 25 : $815,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $2,230,000
Year 25 : $815,000
Year 26 : $0
Year 27 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,800,000
Farm Players Total Salaries$1,340,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$25,478,771
Projected Bank Account$25,478,771

Pro Players Salaries

Jordan Kyrou $8,100,000 (7)
Ryan Strome $7,500,000 (2)
Jordan Eberle $6,250,000 (2)
John Klingberg $6,200,000 (3)
Brock Boeser $6,000,000 (3)
Shayne Gostisbehere $5,000,000 (3)
Charlie Coyle $5,000,000 (1)
Jeremy Swayman $4,850,000 (4)
Brian Dumoulin $4,100,000 (2)
Adin Hill $3,000,000 (1)
Jesper Fast $3,000,000 (1)
Justin Schultz $2,500,000 (1)
Conor Sheary $2,500,000 (3)
Martin Fehervary $2,500,000 (2)
Colton Sissons $2,300,000 (2)
Matt Dumba $0 (0)
Nathan Bastian $0 (0)
Andreas Athanasiou $0 (0)
Total Pro Players18
Salary Commitment
Year 24 : $68,800,000
Year 25 : $55,300,000
Year 26 : $32,650,000
Year 27 : $12,950,000
Salary Average Commitment
Year 24 : $69,300,000
Year 25 : $55,300,000
Year 26 : $32,650,000
Year 27 : $12,950,000
Salary Cap with 1 Way Contract
Year 24 : $68,800,000
Year 25 : $55,300,000
Year 26 : $32,650,000
Year 27 : $12,950,000

Farm Players Salaries

Kent Johnson $150,000 (1)
Alexander Holtz $150,000 (1)
Jake Neighbours $120,000 (1)
Jackson Lacombe $100,000 (2)
Gage Goncalves $100,000 (2)
John Beecher $100,000 (2)
Josh Doan $100,000 (2)
Aatu Raty $100,000 (1)
Olen Zellweger $100,000 (2)
Nikita Alexandrov $90,000 (1)
Alex Laferriere $80,000 (2)
Zach Jordan $75,000 (1)
Aidan Mcdonough $75,000 (1)
Strauss Mann $0 (0)
Devin Shore $0 (0)
Aliaksei Protas $0 (0)
Hayden Hodgson $0 (0)
Philip Broberg $0 (0)
Jack Rathbone $0 (0)
Jamie Drysdale $0 (0)
Steven Kampfer $0 (0)
Philip Tomasino $0 (0)
Ronnie Attard $0 (0)
Olle Lycksell $0 (0)
Adam Beckman $0 (0)
Total Farm Players25
Salary Commitment
Year 24 : $1,340,000
Year 25 : $580,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $1,340,000
Year 25 : $580,000
Year 26 : $0
Year 27 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,200,000
Farm Players Total Salaries$1,142,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$17,000,000
Projected Bank Account$17,000,000

Pro Players Salaries

Ryan McDonagh $8,750,000 (1)
Brendan Gallagher $6,375,000 (1)
Taylor Hall $6,000,000 (2)
Evander Kane $5,250,000 (2)
Dmitry Orlov $5,200,000 (3)
Noel Acciari $4,000,000 (2)
Carson Soucy $3,800,000 (4)
Dominik Kubalik $3,500,000 (4)
Henri Jokiharju $2,500,000 (2)
Mackenzie Blackwood $2,125,000 (1)
T.J. Oshie $2,000,000 (1)
Taylor Raddysh $1,750,000 (1)
Scott Wedgewood $1,700,000 (1)
Luke Kunin $1,700,000 (2)
Zemgus Girgensons $1,600,000 (3)
Brett Howden $1,500,000 (1)
Conor Timmins $1,250,000 (2)
Steven Lorentz $1,250,000 (1)
Emil Bemstrom $1,000,000 (1)
Mathieu Olivier $950,000 (1)
Total Pro Players20
Salary Commitment
Year 24 : $62,200,000
Year 25 : $34,800,000
Year 26 : $14,100,000
Year 27 : $7,300,000
Salary Average Commitment
Year 24 : $62,195,000
Year 25 : $34,800,000
Year 26 : $14,100,000
Year 27 : $7,300,000
Salary Cap with 1 Way Contract
Year 24 : $62,200,000
Year 25 : $34,800,000
Year 26 : $14,100,000
Year 27 : $7,300,000

Farm Players Salaries

Nils Lundkvist $225,000 (3)
Justin Barron $195,000 (3)
Ty Smith $120,000 (1)
Max Jones $120,000 (3)
Jordan Spence $120,000 (1)
Brett Leason $100,000 (2)
Jacob Larsson $90,000 (1)
Dakota Joshua $90,000 (1)
Brandon Bussi $82,500 (3)
Total Farm Players9
Salary Commitment
Year 24 : $1,142,500
Year 25 : $722,500
Year 26 : $622,500
Year 27 : $0
Salary Average Commitment
Year 24 : $1,142,500
Year 25 : $722,500
Year 26 : $622,500
Year 27 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7200 - $120 - 0 - 0.00%
Level 2: 6200 - $80 - 0 - 0.00%
Level 3: 3200 - $45 - 0 - 0.00%
Level 4: 5200 - $30 - 0 - 0.00%
Luxury : 2200 - $250 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,125,000
Farm Players Total Salaries$1,797,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$74,703,527
Projected Bank Account$74,703,527

Pro Players Salaries

Connor Hellebuyck $8,750,000 (4)
Jake Guentzel $8,500,000 (4)
Dougie Hamilton $7,000,000 (1)
Filip Forsberg $7,000,000 (2)
Elias Lindholm $6,250,000 (5)
Mikhail Sergachev $6,000,000 (1)
Rasmus Andersson $6,000,000 (3)
William Karlsson $5,750,000 (1)
Ryan Pulock $5,500,000 (1)
Jake Debrusk $5,200,000 (3)
Connor Murphy $3,000,000 (2)
Morgan Frost $2,600,000 (1)
Keegan Kolesar $1,850,000 (3)
Eric Robinson $1,500,000 (1)
Andrew Cogliano $1,150,000 (1)
Marc-Edouard Vlasic $1,125,000 (1)
Craig Smith $950,000 (2)
Total Pro Players17
Salary Commitment
Year 24 : $78,125,000
Year 25 : $47,500,000
Year 26 : $36,550,000
Year 27 : $23,500,000
Salary Average Commitment
Year 24 : $79,200,000
Year 25 : $47,450,000
Year 26 : $36,500,000
Year 27 : $23,450,000
Salary Cap with 1 Way Contract
Year 24 : $78,125,000
Year 25 : $47,500,000
Year 26 : $36,550,000
Year 27 : $23,500,000

Farm Players Salaries

Cam Atkinson $475,000 (3)
Connor Dewar $170,000 (3)
Alex Lyon $125,000 (2)
Adam Ginning $100,000 (1)
Ross Johnston $97,500 (2)
Zac Jones $92,500 (1)
Nathan Walker $92,500 (1)
Ben Meyers $90,000 (2)
Parker Wotherspoon $85,000 (1)
Nic Petan $85,000 (1)
Brett Seney $80,000 (1)
Brad Hunt $80,000 (1)
Nick Swaney $75,000 (1)
Nikita Nesterenko $75,000 (1)
Ryan Shea $75,000 (1)
Ryan Reaves $0 (0)
Arvid Soderblom $0 (0)
Ryan Carpenter $0 (0)
Justin Richards $0 (0)
Adam Cracknell $0 (0)
Zac Dalpe $0 (0)
Total Farm Players21
Salary Commitment
Year 24 : $1,797,500
Year 25 : $957,500
Year 26 : $645,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,797,500
Year 25 : $957,500
Year 26 : $645,000
Year 27 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 7750 - $62 - 0 - 0.00%
Level 2: 6750 - $29 - 0 - 0.00%
Level 3: 3250 - $21 - 0 - 0.00%
Level 4: 4250 - $15 - 0 - 0.00%
Luxury : 2000 - $108 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,400,000
Farm Players Total Salaries$2,015,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$849,600
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$55,210,546
Projected Bank Account$55,210,546

Pro Players Salaries

Jonathan Huberdeau $9,400,000 (3)
Josh Morrissey $8,000,000 (4)
Nick Leddy $6,700,000 (3)
John Gibson $6,625,000 (1)
Jared Spurgeon $6,125,000 (2)
Andrew Copp $4,750,000 (3)
Victor Olofsson $4,400,000 (2)
Derek Forbort $4,250,000 (4)
Ross Colton $4,000,000 (4)
Alex Iafallo $4,000,000 (2)
Radek Faksa $3,000,000 (2)
Evgeny Kuznetsov $3,000,000 (2)
Alexandre Carrier $2,850,000 (4)
Nate Schmidt $1,750,000 (1)
Cody Glass $1,500,000 (1)
Jon Merrill $1,200,000 (1)
Mike Hoffman $1,000,000 (2)
Gustav Lindstrom $850,000 (1)
Sam Gagner $0 (0)
Kyle Okposo $0 (0)
Total Pro Players20
Salary Commitment
Year 24 : $73,400,000
Year 25 : $61,475,000
Year 26 : $39,950,000
Year 27 : $19,100,000
Salary Average Commitment
Year 24 : $73,500,000
Year 25 : $61,475,000
Year 26 : $39,950,000
Year 27 : $19,100,000
Salary Cap with 1 Way Contract
Year 24 : $73,400,000
Year 25 : $61,475,000
Year 26 : $39,950,000
Year 27 : $19,100,000

Farm Players Salaries

Michael Eyssimont $185,000 (4)
Matthew Murray $150,000 (2)
William Eklund $150,000 (2)
Mackenzie Entwistle $125,000 (1)
Rasmus Kupari $120,000 (2)
Sam Carrick $110,000 (2)
Adam Erne $100,000 (3)
Evgenii Dadonov $100,000 (2)
A.J. Greer $100,000 (1)
Nolan Foote $100,000 (1)
Jan Jenik $90,000 (1)
Josh Brown $90,000 (1)
Jack Studnicka $90,000 (1)
Cole Schwindt $90,000 (1)
Joel Hanley $90,000 (2)
Justin Bailey $90,000 (2)
Calle Rosen $85,000 (1)
Mason Morelli $75,000 (1)
Josh Currie $75,000 (1)
Vinnie Hinostroza $0 (0)
Sheldon Dries $0 (0)
Jordan Gross $0 (0)
Chris Wagner $0 (0)
Total Farm Players23
Salary Commitment
Year 24 : $2,015,000
Year 25 : $1,095,000
Year 26 : $285,000
Year 27 : $185,000
Salary Average Commitment
Year 24 : $2,015,000
Year 25 : $1,095,000
Year 26 : $285,000
Year 27 : $185,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 6000 - $45 - 0 - 0.00%
Level 3: 5000 - $20 - 0 - 0.00%
Level 4: 5000 - $18 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,950,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$21,487,431
Projected Bank Account$21,487,431

Pro Players Salaries

Leon Draisaitl $10,500,000 (6)
Aleksander Barkov $9,700,000 (2)
Quinn Hughes $8,500,000 (3)
Alex Tuch $7,500,000 (6)
Matt Boldy $7,450,000 (7)
Igor Shesterkin $7,000,000 (4)
Esa Lindell $5,500,000 (2)
Artturi Lehkonen $4,750,000 (4)
Anthony Cirelli $4,500,000 (1)
Ivan Barbashev $4,300,000 (4)
Mikey Anderson $4,150,000 (8)
William Borgen $2,700,000 (3)
Michael Amadio $1,900,000 (5)
Noah Cates $1,650,000 (1)
Luke Glendening $1,500,000 (1)
Anthony Stolarz $1,500,000 (1)
Carl Grundstrom $1,000,000 (1)
Mark Giordano $850,000 (1)
Connor Clifton $0 (0)
Total Pro Players19
Salary Commitment
Year 24 : $84,950,000
Year 25 : $73,950,000
Year 26 : $58,750,000
Year 27 : $47,550,000
Salary Average Commitment
Year 24 : $84,950,000
Year 25 : $73,950,000
Year 26 : $58,750,000
Year 27 : $47,550,000
Salary Cap with 1 Way Contract
Year 24 : $84,950,000
Year 25 : $73,950,000
Year 26 : $58,750,000
Year 27 : $47,550,000

Farm Players Salaries

Cam York $150,000 (1)
Hunter McKown $150,000 (1)
Dylan Holloway $120,000 (1)
Tyler Kleven $100,000 (1)
Karson Kuhlman $100,000 (1)
Samuel Bolduc $100,000 (1)
Grigori Denisenko $100,000 (1)
Henry Thrun $80,000 (1)
Elmer Soderblom $75,000 (1)
Noah Juulsen $75,000 (1)
Declan Chisholm $75,000 (1)
Marian Studenic $75,000 (1)
Markus Niemelainen $0 (0)
Joel Teasdale $0 (0)
Maxime Lajoie $0 (0)
Turner Elson $0 (0)
Jake Leschyshyn $0 (0)
Egor Sokolov $0 (0)
Nick Caamano $0 (0)
Brett Murray $0 (0)
Clark Bishop $0 (0)
Ben Jones $0 (0)
Austin Strand $0 (0)
Total Farm Players23
Salary Commitment
Year 24 : $1,200,000
Year 25 : $0
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $1,200,000
Year 25 : $0
Year 26 : $0
Year 27 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pacific Coliseum
Level 1: 7000 - $65 - 0 - 0.00%
Level 2: 6000 - $35 - 0 - 0.00%
Level 3: 4000 - $25 - 0 - 0.00%
Level 4: 5000 - $15 - 0 - 0.00%
Luxury : 2000 - $130 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $150 - 0 - 0.00%
Farm Level 2: 1000 - $75 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,550,000
Farm Players Total Salaries$1,642,500
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$26,712,474
Projected Bank Account$26,712,474

Pro Players Salaries

Mikko Rantanen $9,500,000 (2)
Cam Fowler $8,500,000 (4)
Nikolaj Ehlers $7,000,000 (5)
Dylan Strome $6,500,000 (4)
Jeff Petry $6,250,000 (1)
Sean Walker $5,500,000 (4)
Mackenzie Weegar $5,000,000 (1)
Jakub Vrana $3,500,000 (2)
Ilya Samsonov $3,500,000 (2)
Eetu Luostarinen $3,000,000 (3)
Jake Allen $3,000,000 (1)
Kevin Shattenkirk $2,800,000 (1)
Nicolas Hague $2,700,000 (2)
Kaapo Kakko $2,500,000 (2)
Dante Fabbro $2,500,000 (1)
Ryan Poehling $1,900,000 (2)
Alexandre Texier $1,700,000 (2)
Isac Lundestrom $1,200,000 (1)
David Rittich $1,000,000 (1)
Boris Katchouk $1,000,000 (1)
Ben Hutton $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $78,550,000
Year 25 : $55,800,000
Year 26 : $30,500,000
Year 27 : $27,500,000
Salary Average Commitment
Year 24 : $70,000,000
Year 25 : $47,250,000
Year 26 : $30,500,000
Year 27 : $27,500,000
Salary Cap with 1 Way Contract
Year 24 : $78,550,000
Year 25 : $55,800,000
Year 26 : $30,500,000
Year 27 : $27,500,000

Farm Players Salaries

Juraj Slafkovsky $150,000 (1)
Raphael Lavoie $120,000 (1)
Oskari Salminen $120,000 (3)
Cooper Marody $100,000 (1)
Will Butcher $95,000 (1)
Justin Kirkland $90,000 (1)
Peetro Seppala $90,000 (1)
Mikhail Maltsev $90,000 (1)
Jean-Luc Foudy $90,000 (1)
Mattias Norlinder $90,000 (2)
Nick Abruzzese $80,000 (2)
Lukas Rousek $77,500 (2)
Dustin Wolf $75,000 (1)
Cameron Hughes $75,000 (1)
Spencer Stastney $75,000 (1)
Timothy Gettinger $75,000 (1)
Cedric Pare $75,000 (1)
Philip Kemp $75,000 (1)
Kyle Criscuolo $0 (0)
Corey Schueneman $0 (0)
Roland McKeown $0 (0)
Total Farm Players21
Salary Commitment
Year 24 : $1,642,500
Year 25 : $367,500
Year 26 : $120,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,642,500
Year 25 : $367,500
Year 26 : $120,000
Year 27 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,950,000
Farm Players Total Salaries$1,760,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$14,394,212
Projected Bank Account$14,394,212

Pro Players Salaries

Devon Toews $8,500,000 (5)
J.T. Miller $8,200,000 (3)
Nick Suzuki $7,500,000 (6)
Kevin Fiala $7,500,000 (7)
Andrei Svechnikov $6,900,000 (2)
Jacob Markstrom $6,500,000 (2)
Charlie McAvoy $6,250,000 (1)
Jacob Trouba $6,200,000 (3)
Neal Pionk $5,500,000 (1)
Matt Duchene $4,000,000 (1)
Calle Jarnkrok $3,300,000 (1)
Martin Jones $2,900,000 (3)
Jani Hakanpaa $2,750,000 (3)
Pierre-Olivier Joseph $2,500,000 (4)
Casey Cizikas $2,400,000 (2)
Sam Lafferty $2,300,000 (4)
Warren Foegele $2,000,000 (4)
Blake Lizotte $1,500,000 (1)
Nicolas Aube-Kubel $1,250,000 (2)
Josh Mahura $0 (0)
Teddy Blueger $0 (0)
Ilya Mikheyev $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $87,950,000
Year 25 : $67,400,000
Year 26 : $50,350,000
Year 27 : $30,300,000
Salary Average Commitment
Year 24 : $89,950,000
Year 25 : $67,400,000
Year 26 : $50,350,000
Year 27 : $30,300,000
Salary Cap with 1 Way Contract
Year 24 : $87,950,000
Year 25 : $67,400,000
Year 26 : $50,350,000
Year 27 : $30,300,000

Farm Players Salaries

Daniil Tarasov $200,000 (2)
Cole Guttman $150,000 (2)
Alexei Toropchenko $150,000 (3)
Calvin Pickard $150,000 (2)
Mark Kastelic $125,000 (3)
Akil Thomas $100,000 (1)
Rem Pitlick $100,000 (2)
Jonah Gadjovich $100,000 (3)
Jayden Struble $100,000 (2)
Dylan Coghlan $95,000 (3)
Mason Lohrei $90,000 (2)
Alec Regula $90,000 (1)
Jacob Peterson $85,000 (2)
Matthew Kessel $75,000 (1)
Michael Kesselring $75,000 (1)
Christian Wolanin $75,000 (1)
Matthew Peca $0 (0)
Dylan McIlrath $0 (0)
Dominic Franco $0 (0)
Byron Froese $0 (0)
Tye Felhaber $0 (0)
Total Farm Players21
Salary Commitment
Year 24 : $1,760,000
Year 25 : $1,345,000
Year 26 : $470,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,760,000
Year 25 : $1,345,000
Year 26 : $470,000
Year 27 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 3000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,150,000
Farm Players Total Salaries$865,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$34,654,173
Projected Bank Account$34,654,173

Pro Players Salaries

Sidney Crosby $10,500,000 (1)
Artemi Panarin $10,100,000 (3)
Andrei Vasilevskiy $8,300,000 (1)
Gustav Forsling $7,500,000 (5)
Brock Nelson $6,500,000 (3)
Jonathan Marchessault $6,200,000 (1)
Sean Monahan $5,750,000 (4)
Jaccob Slavin $5,750,000 (4)
Yegor Sharangovich $5,000,000 (2)
Scott Mayfield $3,500,000 (3)
Evan Rodrigues $3,100,000 (2)
Trevor Van Riemsdyk $3,000,000 (2)
Anton Forsberg $2,750,000 (2)
Garnet Hathaway $2,500,000 (3)
Erik Gustafsson $2,500,000 (2)
Christian Fischer $1,300,000 (1)
Rafael Harvey-Pinard $1,000,000 (3)
Nikita Zaitsev $900,000 (1)
Travis Boyd $0 (0)
Matt Benning $0 (0)
Zach Aston-Reese $0 (0)
Barclay Goodrow $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $86,150,000
Year 25 : $58,950,000
Year 26 : $42,600,000
Year 27 : $19,000,000
Salary Average Commitment
Year 24 : $86,150,000
Year 25 : $58,950,000
Year 26 : $42,600,000
Year 27 : $19,000,000
Salary Cap with 1 Way Contract
Year 24 : $86,150,000
Year 25 : $58,950,000
Year 26 : $42,600,000
Year 27 : $19,000,000

Farm Players Salaries

Collin Delia $100,000 (1)
Nicolas Beaudin $100,000 (2)
Cale Fleury $100,000 (2)
Brandon Halverson $90,000 (1)
Brogan Rafferty $85,000 (1)
Dalton Smith $80,000 (1)
Hunter Drew $80,000 (2)
Nick Jones $80,000 (1)
Logan Shaw $75,000 (1)
Alex-Olivier Voyer $75,000 (3)
Steven Fogarty $0 (0)
Kevin Gravel $0 (0)
Paul Ladue $0 (0)
Cal O'Reilly $0 (0)
Derrick Pouliot $0 (0)
Brady Keeper $0 (0)
Rhett Gardner $0 (0)
Jimmy Schuldt $0 (0)
Total Farm Players18
Salary Commitment
Year 24 : $865,000
Year 25 : $355,000
Year 26 : $75,000
Year 27 : $0
Salary Average Commitment
Year 24 : $865,000
Year 25 : $355,000
Year 26 : $75,000
Year 27 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $198 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,980,000
Farm Players Total Salaries$910,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$15,722,757
Projected Bank Account$15,722,757

Pro Players Salaries

Mark Stone $11,180,000 (4)
Mark Scheifele $10,000,000 (6)
Cole Caufield $7,850,000 (8)
Pierre-Luc Dubois $6,750,000 (2)
Petr Mrazek $5,500,000 (1)
Max Domi $5,200,000 (2)
Michael Matheson $4,800,000 (2)
Nicolas Roy $4,000,000 (5)
Josh Manson $4,000,000 (1)
Tomas Nosek $4,000,000 (1)
Ben Chiarot $4,000,000 (1)
K'Andre Miller $3,800,000 (1)
Owen Tippett $3,500,000 (1)
Mathieu Joseph $3,200,000 (4)
Yegor Chinakhov $2,200,000 (2)
Pierre-Edouard Bellemare $1,900,000 (1)
Owen Power $1,500,000 (1)
Dylan Gambrell $1,400,000 (2)
Kaiden Guhle $1,200,000 (1)
Nick Bonino $0 (0)
Jaycob Megna $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $85,980,000
Year 25 : $54,580,000
Year 26 : $34,230,000
Year 27 : $34,230,000
Salary Average Commitment
Year 24 : $75,980,000
Year 25 : $46,580,000
Year 26 : $26,230,000
Year 27 : $26,230,000
Salary Cap with 1 Way Contract
Year 24 : $85,980,000
Year 25 : $56,580,000
Year 26 : $36,230,000
Year 27 : $36,230,000

Farm Players Salaries

Kieffer Bellows $150,000 (1)
Cayden Primeau $120,000 (1)
Michael DiPietro $100,000 (2)
Jesse Ylonen $100,000 (3)
Isaak Phillips $95,000 (1)
Casey Fitzgerald $95,000 (3)
Nick Wolff $90,000 (1)
Arnaud Durandeau $80,000 (2)
Jonathan Gruden $80,000 (1)
Logan Day $0 (0)
Tanner Fritz $0 (0)
Travis Dermott $0 (0)
Alex Petrovic $0 (0)
Gustav Olofsson $0 (0)
CJ Suess $0 (0)
Anders Bjork $0 (0)
Total Farm Players16
Salary Commitment
Year 24 : $910,000
Year 25 : $375,000
Year 26 : $195,000
Year 27 : $0
Salary Average Commitment
Year 24 : $910,000
Year 25 : $375,000
Year 26 : $195,000
Year 27 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $78 - 0 - 0.00%
Level 2: 6000 - $46 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1500 - $190 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $22 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,950,000
Farm Players Total Salaries$1,435,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$38,322,413
Projected Bank Account$38,322,413

Pro Players Salaries

Matthew Tkachuk $11,100,000 (7)
Nathan MacKinnon $10,000,000 (2)
Kirill Kaprizov $9,000,000 (2)
Adrian Kempe $7,700,000 (5)
Aaron Ekblad $7,500,000 (4)
Frederik Andersen $5,500,000 (2)
Adam Pelech $5,300,000 (3)
Dylan Cozens $4,500,000 (1)
Damon Severson $4,500,000 (3)
Jake McCabe $4,000,000 (1)
Adam Lowry $3,500,000 (2)
Mario Ferraro $2,750,000 (1)
Max Comtois $2,500,000 (1)
Logan Thompson $1,500,000 (1)
Trevor Lewis $800,000 (1)
Hudson Fasching $800,000 (3)
Mark Pysyk $0 (0)
Total Pro Players17
Salary Commitment
Year 24 : $80,950,000
Year 25 : $64,900,000
Year 26 : $36,900,000
Year 27 : $26,300,000
Salary Average Commitment
Year 24 : $80,950,000
Year 25 : $64,900,000
Year 26 : $36,900,000
Year 27 : $26,300,000
Salary Cap with 1 Way Contract
Year 24 : $80,950,000
Year 25 : $64,900,000
Year 26 : $36,900,000
Year 27 : $26,300,000

Farm Players Salaries

Arthur Kaliyev $160,000 (2)
Mason McTavish $150,000 (1)
Nils Hoglander $130,000 (1)
Mike Reilly $110,000 (1)
William Bitten $90,000 (2)
Jeff Malot $90,000 (3)
Joel L'Esperance $80,000 (1)
Michael Hutchinson $80,000 (2)
Kale Clague $80,000 (1)
Sheldon Rempal $80,000 (2)
Sean Farrell $80,000 (1)
Gabriel Dumont $80,000 (1)
Glenn Gawdin $75,000 (3)
Mitchell Stephens $75,000 (3)
Nils Aman $75,000 (1)
Aaron Dell $0 (0)
Mitch Reinke $0 (0)
Total Farm Players17
Salary Commitment
Year 24 : $1,435,000
Year 25 : $650,000
Year 26 : $240,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,435,000
Year 25 : $650,000
Year 26 : $240,000
Year 27 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,337,500
Farm Players Total Salaries$1,900,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$175,925,488
Projected Bank Account$175,925,488

Pro Players Salaries

Mitchell Marner $11,000,000 (6)
Drew Doughty $9,500,000 (1)
Logan Couture $8,500,000 (1)
Steven Stamkos $8,000,000 (5)
Filip Hronek $7,250,000 (8)
Robert Thomas $7,000,000 (1)
Patrick Kane $5,112,500 (1)
Brandon Saad $4,500,000 (2)
John Marino $4,000,000 (1)
Alexander Wennberg $3,700,000 (5)
Marcus Foligno $3,500,000 (1)
Brenden Dillon $3,500,000 (2)
Laurent Brossoit $2,900,000 (3)
Tomas Hertl $1,875,000 (2)
Reese Johnson $1,000,000 (1)
Jack Campbell $0 (0)
Total Pro Players16
Salary Commitment
Year 24 : $81,337,500
Year 25 : $42,725,000
Year 26 : $32,850,000
Year 27 : $29,950,000
Salary Average Commitment
Year 24 : $92,075,000
Year 25 : $48,350,000
Year 26 : $32,850,000
Year 27 : $29,950,000
Salary Cap with 1 Way Contract
Year 24 : $81,337,500
Year 25 : $42,725,000
Year 26 : $32,850,000
Year 27 : $29,950,000

Farm Players Salaries

Dylan Samberg $200,000 (3)
Joey Daccord $150,000 (1)
Radim Zohorna $150,000 (3)
Riley Stillman $135,000 (1)
Bobby Brink $125,000 (1)
Marat Khusnutdinov $120,000 (2)
Matt Coronato $120,000 (2)
Ville Heinola $120,000 (1)
TJ Tynan $120,000 (1)
Wyatt Kalynuk $100,000 (1)
Will Cuylle $100,000 (2)
Dustin Tokarski $80,000 (1)
Nathan Smith $80,000 (2)
Maxwell Crozier $75,000 (1)
Tyler Tucker $75,000 (1)
Kevin Rooney $75,000 (1)
Matthew Phillips $75,000 (1)
Jayson Megna $0 (0)
Total Farm Players18
Salary Commitment
Year 24 : $1,900,000
Year 25 : $770,000
Year 26 : $350,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,900,000
Year 25 : $770,000
Year 26 : $350,000
Year 27 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 8000 - $60 - 0 - 0.00%
Level 2: 5500 - $35 - 0 - 0.00%
Level 3: 4000 - $19 - 0 - 0.00%
Level 4: 4500 - $12 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,200,000
Farm Players Total Salaries$2,260,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$48,590,311
Projected Bank Account$48,590,311

Pro Players Salaries

Nicklas Backstrom $8,500,000 (1)
Josh Anderson $5,500,000 (2)
Thomas Novak $4,500,000 (4)
Connor Brown $3,900,000 (1)
Michael Rasmussen $3,200,000 (4)
Adam Boqvist $3,000,000 (3)
Chris Tierney $3,000,000 (1)
Joel Armia $3,000,000 (2)
Pius Suter $3,000,000 (2)
Robby Fabbri $3,000,000 (2)
Zach Sanford $3,000,000 (2)
Brendan Lemieux $2,750,000 (1)
Miles Wood $2,500,000 (5)
Tanner Jeannot $2,100,000 (4)
Erik Brannstrom $2,000,000 (3)
Juuso Valimaki $2,000,000 (3)
Nick Blankenburg $2,000,000 (3)
Oskar Lindblom $2,000,000 (1)
Logan Stanley $1,250,000 (1)
Matt Grzelcyk $0 (0)
Tanner Pearson $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $60,200,000
Year 25 : $38,800,000
Year 26 : $21,300,000
Year 27 : $12,300,000
Salary Average Commitment
Year 24 : $60,200,000
Year 25 : $38,800,000
Year 26 : $21,300,000
Year 27 : $12,300,000
Salary Cap with 1 Way Contract
Year 24 : $60,200,000
Year 25 : $38,800,000
Year 26 : $21,300,000
Year 27 : $12,300,000

Farm Players Salaries

Lukas Dostal $225,000 (2)
Tobias Bjornfot $150,000 (2)
Ville Petman $150,000 (1)
Pavol Regenda $150,000 (1)
Dino Kambeitz $150,000 (1)
Tye Kartye $150,000 (1)
Max Ellis $150,000 (1)
Leo Carlsson $150,000 (2)
Brian Halonen $120,000 (2)
Lucas Condotta $120,000 (2)
Wyatt Bongiovanni $100,000 (2)
Marshall Rifai $100,000 (1)
Brendan Brisson $100,000 (2)
Luke Evangelista $100,000 (1)
Daemon Hunt $90,000 (2)
Dmitri Samorukov $90,000 (1)
Josh Melnick $85,000 (1)
Taylor Gauthier $80,000 (1)
Ryan Wagner $0 (0)
William Lagesson $0 (0)
Oscar Dansk $0 (0)
Max Willman $0 (0)
Total Farm Players22
Salary Commitment
Year 24 : $2,260,000
Year 25 : $1,055,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $2,260,000
Year 25 : $1,055,000
Year 26 : $0
Year 27 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,450,000
Farm Players Total Salaries$1,050,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$36,406,250
Projected Bank Account$36,406,250

Pro Players Salaries

Elias Pettersson $7,750,000 (2)
Sam Reinhart $7,000,000 (4)
Pavel Buchnevich $6,250,000 (2)
Shea Theodore $6,250,000 (6)
Reilly Smith $5,000,000 (2)
Linus Ullmark $4,600,000 (1)
Lars Eller $4,000,000 (2)
TJ Brodie $4,000,000 (2)
Alec Martinez $4,000,000 (1)
Filip Gustavsson $3,500,000 (1)
Frank Vatrano $3,000,000 (1)
Matt Roy $3,000,000 (1)
Radko Gudas $3,000,000 (3)
Brandon Tanev $3,000,000 (1)
Calvin De Haan $2,500,000 (1)
Jimmy Vesey $2,100,000 (3)
Jack McBain $1,500,000 (2)
Kirill Marchenko $1,000,000 (1)
Milan Lucic $1,000,000 (1)
Total Pro Players19
Salary Commitment
Year 24 : $72,450,000
Year 25 : $46,850,000
Year 26 : $18,350,000
Year 27 : $13,250,000
Salary Average Commitment
Year 24 : $72,450,000
Year 25 : $46,850,000
Year 26 : $18,350,000
Year 27 : $13,250,000
Salary Cap with 1 Way Contract
Year 24 : $72,450,000
Year 25 : $46,850,000
Year 26 : $18,350,000
Year 27 : $13,250,000

Farm Players Salaries

Alexander Alexeyev $120,000 (1)
Santeri Hatakka $100,000 (1)
Artemi Kniazev $100,000 (1)
Alex Limoges $90,000 (2)
Oskar Steen $85,000 (2)
Josiah Slavin $80,000 (2)
Bryce Kindopp $80,000 (2)
Griffin Mendel $80,000 (1)
Jimmy Huntington $80,000 (1)
Matt Kiersted $80,000 (1)
Anthony Angello $80,000 (1)
Devin Cooley $75,000 (1)
Dmitry Osipov $0 (0)
Zane McIntyre $0 (0)
Justin Dowling $0 (0)
Alex Kile $0 (0)
Mason Jobst $0 (0)
Ryan Schmelzer $0 (0)
Total Farm Players18
Salary Commitment
Year 24 : $1,050,000
Year 25 : $335,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $1,050,000
Year 25 : $335,000
Year 26 : $0
Year 27 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $52 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,100,000
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$21,550,935
Projected Bank Account$21,550,935

Pro Players Salaries

Tyler Seguin $6,500,000 (3)
Marc-Andre Fleury $6,000,000 (1)
Josh Norris $6,000,000 (1)
Anton Lundell $5,000,000 (5)
Dawson Mercer $5,000,000 (5)
Trevor Zegras $4,750,000 (1)
J.J. Moser $4,250,000 (5)
Jonathan Quick $4,250,000 (1)
Jordan Greenway $3,100,000 (2)
Jonathan Drouin $3,000,000 (1)
James Van Riemsdyk $3,000,000 (2)
Olli Maatta $2,500,000 (2)
Parker Kelly $2,000,000 (1)
Jalen Chatfield $1,750,000 (1)
Jakub Zboril $1,500,000 (1)
Jake Sanderson $1,500,000 (1)
Ryan Johansen $0 (0)
Total Pro Players17
Salary Commitment
Year 24 : $60,100,000
Year 25 : $29,350,000
Year 26 : $20,750,000
Year 27 : $14,250,000
Salary Average Commitment
Year 24 : $60,100,000
Year 25 : $29,350,000
Year 26 : $20,750,000
Year 27 : $14,250,000
Salary Cap with 1 Way Contract
Year 24 : $60,100,000
Year 25 : $29,350,000
Year 26 : $20,750,000
Year 27 : $14,250,000

Farm Players Salaries

Kevin Bahl $175,000 (2)
David Gustafsson $175,000 (1)
Brandt Clarke $150,000 (2)
Alex Turcotte $150,000 (3)
Arber Xhekaj $150,000 (1)
Nikita Okhotiuk $125,000 (3)
Brock Faber $100,000 (2)
Ivan Fedotov $75,000 (1)
Juuso Parssinen $75,000 (1)
Joseph Blandisi $75,000 (1)
Quinton Byfield $0 (0)
Dan Renouf $0 (0)
John Hayden $0 (0)
Mason Geertsen $0 (0)
Jacob Doty $0 (0)
Troy Grosenick $0 (0)
Michael Mersch $0 (0)
Taro Hirose $0 (0)
Josh Healey $0 (0)
Garret Sparks $0 (0)
Alex Gallant $0 (0)
Total Farm Players21
Salary Commitment
Year 24 : $1,250,000
Year 25 : $700,000
Year 26 : $275,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,250,000
Year 25 : $700,000
Year 26 : $275,000
Year 27 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $22 - 0 - 0.00%
Level 4: 4000 - $12 - 0 - 0.00%
Luxury : 1000 - $177 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,300,000
Farm Players Total Salaries$190,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$29,071,431
Projected Bank Account$29,071,431

Pro Players Salaries

Tim Stutzle $10,000,000 (7)
Brady Tkachuk $8,500,000 (6)
Martin Necas $6,100,000 (2)
Noah Dobson $6,000,000 (3)
Andre Burakovsky $5,500,000 (3)
Ville Husso $5,000,000 (3)
Kyle Palmieri $4,500,000 (1)
Joel Edmundson $4,000,000 (1)
Torey Krug $3,800,000 (3)
Rasmus Sandin $3,500,000 (2)
James Reimer $3,200,000 (2)
Danton Heinen $3,000,000 (3)
Sean Kuraly $2,500,000 (3)
Calen Addison $2,100,000 (1)
Ethan Bear $2,100,000 (1)
Noah Gregor $1,500,000 (1)
Kevin Labanc $0 (0)
Denis Gurianov $0 (0)
Casey Mittelstadt $0 (0)
Total Pro Players19
Salary Commitment
Year 24 : $71,300,000
Year 25 : $57,100,000
Year 26 : $44,300,000
Year 27 : $18,500,000
Salary Average Commitment
Year 24 : $71,300,000
Year 25 : $57,100,000
Year 26 : $44,300,000
Year 27 : $18,500,000
Salary Cap with 1 Way Contract
Year 24 : $71,300,000
Year 25 : $57,100,000
Year 26 : $44,300,000
Year 27 : $18,500,000

Farm Players Salaries

Egor Afanasyev $100,000 (1)
Otto Koivula $90,000 (1)
Mads Sogaard $0 (0)
Tanner Laczynski $0 (0)
Vladislav Kolyachonok $0 (0)
Tanner Kero $0 (0)
Reilly Walsh $0 (0)
Shane Bowers $0 (0)
Justin Brazeau $0 (0)
Scott Sabourin $0 (0)
Nicholas Robertson $0 (0)
Jermaine Loewen $0 (0)
Michael McCarron $0 (0)
Chase Priskie $0 (0)
Axel Jonsson-Fjallby $0 (0)
Total Farm Players15
Salary Commitment
Year 24 : $190,000
Year 25 : $0
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $190,000
Year 25 : $0
Year 26 : $0
Year 27 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Avalanche $75,285,551 $0 $83,500,000 -$61,700,000 171734
Blackhawks $50,711,686 $0 $83,500,000 -$61,700,000 152136
Blue Jackets $41,403,038 $0 $83,500,000 -$61,700,000 211940
Blues $6,000,000 $0 $83,500,000 -$61,700,000 231235
Bruins $41,951,398 $0 $83,500,000 -$61,700,000 182240
Canadiens $41,327,393 $0 $83,500,000 -$61,700,000 202343
Canucks $15,285,604 $0 $83,500,000 -$61,700,000 192443
Capitals $37,585,858 $9,100,000 $74,400,000 -$52,600,000 182341
Coyotes $25,765,939 $2,000,000 $81,500,000 -$59,700,000 172340
Devils $113,807,805 $0 $83,500,000 -$61,700,000 181533
Ducks $77,643,112 $0 $83,500,000 -$61,700,000 191837
Flames $127,026,129 $0 $83,500,000 -$61,700,000 202040
Flyers $11,704,238 $0 $83,500,000 -$61,700,000 211738
Golden Knights $57,846,827 $0 $83,500,000 -$61,700,000 151934
Hurricanes $37,810,103 $0 $83,500,000 -$61,700,000 182240
Islanders $53,179,337 $0 $83,500,000 -$61,700,000 222042
Jets $212,379,362 $0 $83,500,000 -$61,700,000 182341
Kings $25,478,771 $0 $83,500,000 -$61,700,000 182543
Kraken $17,000,000 $0 $83,500,000 -$61,700,000 20929
Lightning $74,703,527 $0 $83,500,000 -$61,700,000 172138
Maple Leafs $55,210,546 $849,600 $82,650,400 -$60,850,400 202343
Oilers $21,487,431 $0 $83,500,000 -$61,700,000 192342
Panthers $26,712,474 $0 $83,500,000 -$61,700,000 212142
Penguins $14,394,212 $0 $83,500,000 -$61,700,000 222143
Predators $34,654,173 $0 $83,500,000 -$61,700,000 221840
Rangers $15,722,757 $0 $83,500,000 -$61,700,000 211637
Red Wings $38,322,413 $0 $83,500,000 -$61,700,000 171734
Sabres $175,925,488 $0 $83,500,000 -$61,700,000 161834
Senators $48,590,311 $0 $83,500,000 -$61,700,000 212243
Sharks $36,406,250 $0 $83,500,000 -$61,700,000 191837
Stars $21,550,935 $0 $83,500,000 -$61,700,000 172138
Wild $29,071,431 $0 $83,500,000 -$61,700,000 191534