Please rotate your device to landscape mode for a better experience.
Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $76 - 0 - 0.00%
Level 2: 6000 - $45 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $150 - 0 - 0.00%
Farm Level 2: 1000 - $60 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,800,000
Farm Players Total Salaries$855,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$129,737,787
Projected Bank Account$129,737,787

Pro Players Salaries

Auston Matthews $13,250,000 (3)
Sergei Bobrovsky $8,500,000 (1)
Jakob Chychrun $8,500,000 (3)
Clayton Keller $8,100,000 (6)
JJ Peterka $7,700,000 (5)
Teuvo Teravainen $7,500,000 (1)
Chandler Stephenson $5,100,000 (2)
Alex Vlasic $5,000,000 (5)
Barrett Hayton $3,000,000 (1)
Alex Newhook $3,000,000 (1)
Nick Seeler $2,700,000 (2)
Jayden Struble $1,450,000 (2)
Luke Hughes $0 (0)
Joel Farabee $0 (0)
Scott Laughton $0 (0)
Calvin Pickard $0 (0)
Cole Perfetti $0 (0)
Ivan Provorov $0 (0)
Total Pro Players18
Salary Commitment
Year 26 : $73,800,000
Year 27 : $51,800,000
Year 28 : $42,550,000
Year 29 : $20,800,000
Salary Average Commitment
Year 26 : $73,800,000
Year 27 : $51,800,000
Year 28 : $42,550,000
Year 29 : $20,800,000
Salary Cap with 1 Way Contract
Year 26 : $73,800,000
Year 27 : $51,800,000
Year 28 : $42,550,000
Year 29 : $20,800,000

Farm Players Salaries

Fabian Lysell $120,000 (1)
Filip Hallander $120,000 (2)
Jaret Anderson-Dolan $100,000 (2)
Olivier Rodrigue $95,000 (3)
Colton Huard $90,000 (2)
James Malatesta $90,000 (2)
Graham Slaggert $85,000 (2)
Benjamin Zloty $80,000 (1)
Joey Larson $75,000 (1)
Tyson Empey $0 (0)
Roland McKeown $0 (0)
Trevor Carrick $0 (0)
Robbie Russo $0 (0)
Justin Dowling $0 (0)
Jimmy Schuldt $0 (0)
Joona Koppanen $0 (0)
Total Farm Players16
Salary Commitment
Year 26 : $855,000
Year 27 : $580,000
Year 28 : $95,000
Year 29 : $0
Salary Average Commitment
Year 26 : $855,000
Year 27 : $580,000
Year 28 : $95,000
Year 29 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $74 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,700,000
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$113,999,832
Projected Bank Account$113,999,832

Pro Players Salaries

Matthew Knies $8,000,000 (7)
Ukko-Pekka Luukkonen $5,250,000 (3)
Zack Bolduc $3,500,000 (3)
Nicolas Hague $3,500,000 (3)
Vitek Vanecek $2,500,000 (1)
Joe Veleno $2,000,000 (1)
Mark Jankowski $1,900,000 (2)
Parker Wotherspoon $1,750,000 (2)
Daniil Miromanov $1,750,000 (1)
Kaedan Korczak $1,650,000 (2)
Hendrix Lapierre $1,500,000 (3)
Georgii Merkulov $1,200,000 (1)
Jakob Pelletier $1,200,000 (1)
Tanner Pearson $1,000,000 (1)
Radek Faksa $0 (0)
Gustav Nyquist $0 (0)
Nils Hoglander $0 (0)
Evan Rodrigues $0 (0)
Erik Gustafsson $0 (0)
Michael Bunting $0 (0)
Total Pro Players20
Salary Commitment
Year 26 : $36,700,000
Year 27 : $27,050,000
Year 28 : $21,750,000
Year 29 : $8,000,000
Salary Average Commitment
Year 26 : $36,700,000
Year 27 : $27,050,000
Year 28 : $21,750,000
Year 29 : $8,000,000
Salary Cap with 1 Way Contract
Year 26 : $36,700,000
Year 27 : $27,050,000
Year 28 : $21,750,000
Year 29 : $8,000,000

Farm Players Salaries

Carter Hart $300,000 (1)
Matthew Poitras $125,000 (2)
Matt Luff $120,000 (1)
Owen Pickering $120,000 (1)
Matthew Wood $120,000 (1)
Travis Mitchell $100,000 (2)
Calen Addison $100,000 (1)
Jani Nyman $100,000 (1)
Colton Dach $100,000 (1)
Julien Gauthier $95,000 (1)
Ethan Del Mastro $90,000 (1)
Sean Day $90,000 (1)
Scott Reedy $85,000 (1)
Ben Gleason $85,000 (1)
Patrick Giles $85,000 (3)
Joe Hicketts $80,000 (1)
Riley Duran $75,000 (1)
Jack Lafontaine $0 (0)
Givani Smith $0 (0)
Logan Brown $0 (0)
Justin Pearson $0 (0)
Total Farm Players21
Salary Commitment
Year 26 : $1,870,000
Year 27 : $310,000
Year 28 : $85,000
Year 29 : $0
Salary Average Commitment
Year 26 : $1,870,000
Year 27 : $310,000
Year 28 : $85,000
Year 29 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 4000 - $25 - 0 - 0.00%
Level 4: 5000 - $15 - 0 - 0.00%
Luxury : 2000 - $170 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,800,000
Farm Players Total Salaries$922,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$47,048,429
Projected Bank Account$47,048,429

Pro Players Salaries

Jack Eichel $9,500,000 (5)
Tage Thompson $8,000,000 (5)
Valeri Nichushkin $7,050,000 (4)
Mattias Samuelsson $6,750,000 (7)
Shane Pinto $5,500,000 (4)
Dylan Demelo $5,250,000 (3)
Dmitry Orlov $5,200,000 (1)
Ryan Hartman $5,000,000 (1)
Dmitri Voronkov $4,250,000 (2)
Marcus Foligno $4,000,000 (3)
Ross Colton $4,000,000 (2)
Philipp Grubauer $4,000,000 (3)
Samuel Montembeault $3,150,000 (1)
Connor Zary $3,000,000 (1)
Jack Drury $2,750,000 (5)
Pheonix Copley $2,100,000 (1)
Morgan Barron $1,800,000 (3)
Ty Emberson $1,350,000 (2)
Declan Chisholm $1,200,000 (3)
Brett Leason $950,000 (1)
Matt Grzelcyk $0 (0)
Total Pro Players21
Salary Commitment
Year 26 : $84,800,000
Year 27 : $65,400,000
Year 28 : $55,800,000
Year 29 : $39,550,000
Salary Average Commitment
Year 26 : $84,800,000
Year 27 : $65,400,000
Year 28 : $55,800,000
Year 29 : $39,550,000
Salary Cap with 1 Way Contract
Year 26 : $84,800,000
Year 27 : $65,400,000
Year 28 : $55,800,000
Year 29 : $39,550,000

Farm Players Salaries

Adam Wilsby $140,000 (3)
Drew Helleson $130,000 (2)
Louis Domingue $115,000 (1)
Scott Morrow $100,000 (1)
Dustin Tokarski $95,000 (1)
Jason Polin $95,000 (2)
Laurent Dauphin $95,000 (2)
Taylor Ward $77,500 (2)
Blake Hillman $75,000 (1)
Dylan Anhorn $0 (0)
Matthew Barbolini $0 (0)
Lucas Vanroboys $0 (0)
Kyle Criscuolo $0 (0)
Kevin Gravel $0 (0)
Brandon Baddock $0 (0)
Anton Blidh $0 (0)
Total Farm Players16
Salary Commitment
Year 26 : $922,500
Year 27 : $537,500
Year 28 : $140,000
Year 29 : $0
Salary Average Commitment
Year 26 : $922,500
Year 27 : $537,500
Year 28 : $140,000
Year 29 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7200 - $78 - 0 - 0.00%
Level 2: 6200 - $48 - 0 - 0.00%
Level 3: 3200 - $29 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 3400 - $400 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $185 - 0 - 0.00%
Farm Level 2: 1000 - $90 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,950,000
Farm Players Total Salaries$1,265,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$28,806,912
Projected Bank Account$28,806,912

Pro Players Salaries

Marcus Pettersson $7,800,000 (3)
Nikita Zadorov $6,500,000 (3)
Anders Lee $6,500,000 (2)
J.T. Compher $6,000,000 (3)
Karel Vejmelka $5,000,000 (4)
Nick Bjugstad $4,800,000 (2)
Eeli Tolvanen $4,200,000 (2)
Anthony Duclair $4,150,000 (2)
Drew O'Connor $4,000,000 (3)
Peyton Krebs $3,500,000 (4)
Ryan Lindgren $3,250,000 (2)
Jesperi Kotkaniemi $3,000,000 (2)
Alexandre Texier $3,000,000 (4)
Andrew Peeke $2,750,000 (1)
Jacob Bernard-Docker $2,500,000 (3)
Frederick Gaudreau $2,250,000 (1)
Samuel Ersson $1,750,000 (1)
Justin Holl $0 (0)
Uvis Balinskis $0 (0)
Caleb Jones $0 (0)
Total Pro Players20
Salary Commitment
Year 26 : $70,950,000
Year 27 : $64,200,000
Year 28 : $38,300,000
Year 29 : $11,500,000
Salary Average Commitment
Year 26 : $70,950,000
Year 27 : $64,200,000
Year 28 : $38,300,000
Year 29 : $11,500,000
Salary Cap with 1 Way Contract
Year 26 : $70,950,000
Year 27 : $64,200,000
Year 28 : $38,300,000
Year 29 : $11,500,000

Farm Players Salaries

Yaroslav Askarov $150,000 (1)
Djibril Toure $150,000 (1)
Chase Bradley $150,000 (1)
Riley Fiddler-Schultz $150,000 (1)
Alexander Nylander $150,000 (1)
Jonathan Lekkerimaki $120,000 (1)
Noah Ostlund $120,000 (1)
Ivan Ivan $100,000 (2)
Liam Foudy $100,000 (2)
Tyson Kozak $75,000 (1)
Georgi Romanov $0 (0)
Reece Vitelli $0 (0)
Maksymilian Szuber $0 (0)
Cole Clayton $0 (0)
Ian Mitchell $0 (0)
Jacob Doty $0 (0)
Total Farm Players16
Salary Commitment
Year 26 : $1,265,000
Year 27 : $200,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $1,265,000
Year 27 : $200,000
Year 28 : $0
Year 29 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Boston Garden
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,450,000
Farm Players Total Salaries$2,005,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$38,771,470
Projected Bank Account$38,771,470

Pro Players Salaries

Brayden Point $9,500,000 (5)
Mattias Ekholm $7,600,000 (1)
Vince Dunn $7,350,000 (2)
Pavel Buchnevich $7,250,000 (2)
Logan Stankoven $6,500,000 (8)
Ryan McDonagh $6,500,000 (2)
Jean-Gabriel Pageau $6,000,000 (3)
Alex Killorn $5,500,000 (2)
Oliver Ekman-Larsson $3,750,000 (1)
Noah Cates $3,550,000 (2)
Matt Dumba $3,500,000 (1)
Parker Kelly $3,250,000 (4)
Marcus Johansson $2,750,000 (2)
Nathan Bastian $1,750,000 (2)
Tomas Nosek $1,250,000 (1)
Jacob Bryson $1,250,000 (2)
Brayden Pachal $1,200,000 (1)
Travis Hamonic $0 (0)
Total Pro Players18
Salary Commitment
Year 26 : $78,450,000
Year 27 : $61,150,000
Year 28 : $25,250,000
Year 29 : $19,250,000
Salary Average Commitment
Year 26 : $78,450,000
Year 27 : $61,150,000
Year 28 : $25,250,000
Year 29 : $19,250,000
Salary Cap with 1 Way Contract
Year 26 : $78,450,000
Year 27 : $61,150,000
Year 28 : $25,250,000
Year 29 : $19,250,000

Farm Players Salaries

Collin Graf $500,000 (5)
Arthur Kaliyev $175,000 (3)
Cole McWard $175,000 (3)
John Leonard $125,000 (2)
Pierrick Dube $120,000 (2)
Sammy Walker $100,000 (1)
Lane Pederson $100,000 (1)
Jake Livingstone $100,000 (1)
Cameron Lund $100,000 (1)
Ville Koivunen $100,000 (1)
Jack St. Ivany $90,000 (1)
Valtteri Puustinen $90,000 (1)
Luca Cagnoni $80,000 (1)
Ethan Cardwell $75,000 (1)
Rory Kerins $75,000 (1)
Mason Shaw $0 (0)
Jaxson Stauber $0 (0)
Total Farm Players17
Salary Commitment
Year 26 : $2,005,000
Year 27 : $1,095,000
Year 28 : $850,000
Year 29 : $500,000
Salary Average Commitment
Year 26 : $2,005,000
Year 27 : $1,095,000
Year 28 : $850,000
Year 29 : $500,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 4000 - $26 - 0 - 0.00%
Level 4: 5000 - $18 - 0 - 0.00%
Luxury : 2000 - $134 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,100,000
Farm Players Total Salaries$1,898,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$90,932,127
Projected Bank Account$90,932,127

Pro Players Salaries

Connor McDavid $13,250,000 (5)
Brandon Hagel $7,100,000 (6)
Brandon Montour $6,500,000 (3)
Joel Eriksson Ek $6,250,000 (2)
Claude Giroux $6,000,000 (1)
Michael Matheson $6,000,000 (5)
Jonas Brodin $6,000,000 (4)
Jonathan Marchessault $5,750,000 (3)
Darcy Kuemper $5,500,000 (1)
Adam Larsson $5,250,000 (4)
Erik Cernak $4,500,000 (2)
Yanni Gourde $2,750,000 (1)
Brandon Duhaime $2,500,000 (3)
Michael McCarron $1,500,000 (2)
Cole Koepke $1,250,000 (3)
Justin Danforth $1,000,000 (1)
Mikael Granlund $0 (0)
Tyler Toffoli $0 (0)
Corey Perry $0 (0)
Blake Coleman $0 (0)
Total Pro Players20
Salary Commitment
Year 26 : $81,100,000
Year 27 : $65,850,000
Year 28 : $53,600,000
Year 29 : $37,600,000
Salary Average Commitment
Year 26 : $81,100,000
Year 27 : $65,850,000
Year 28 : $53,600,000
Year 29 : $37,600,000
Salary Cap with 1 Way Contract
Year 26 : $81,100,000
Year 27 : $65,850,000
Year 28 : $53,600,000
Year 29 : $37,600,000

Farm Players Salaries

Clay Stevenson $150,000 (3)
Alexandre Doucet $150,000 (1)
Christoffer Sedoff $150,000 (3)
Owen Sillinger $120,000 (3)
Garrett Pilon $120,000 (3)
Alex Belzile $120,000 (4)
Zack Macewen $120,000 (3)
Zack Hayes $120,000 (3)
Sammy Blais $100,000 (3)
Tristen Nielsen $100,000 (1)
Dennis Gilbert $100,000 (1)
Tobie Paquette-Bisson $95,000 (3)
Lucas Johansen $95,000 (3)
Colton White $95,000 (1)
Curtis McKenzie $90,000 (1)
Nate Clurman $88,500 (4)
Aidan Mcdonough $85,000 (2)
Total Farm Players17
Salary Commitment
Year 26 : $1,898,500
Year 27 : $1,363,500
Year 28 : $1,278,500
Year 29 : $208,500
Salary Average Commitment
Year 26 : $1,898,500
Year 27 : $1,363,500
Year 28 : $1,278,500
Year 29 : $208,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - $73 - 0 - 0.00%
Level 2: 6000 - $44 - 0 - 0.00%
Level 3: 4000 - $23 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 2000 - $194 - 0 - 0.00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,150,000
Farm Players Total Salaries$2,015,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$62,526,985
Projected Bank Account$62,526,985

Pro Players Salaries

Erik Karlsson $10,100,000 (1)
Rasmus Dahlin $9,250,000 (1)
Charlie Coyle $8,500,000 (1)
Jake Guentzel $8,500,000 (2)
Wyatt Johnston $8,400,000 (4)
Nico Hischier $7,500,000 (3)
Drake Batherson $7,300,000 (4)
Noah Hanifin $5,750,000 (2)
Kevin Lankinen $5,000,000 (1)
Anthony Mantha $4,750,000 (2)
Artem Zub $4,600,000 (2)
Jordan Spence $2,500,000 (4)
Vasily Podkolzin $1,600,000 (1)
Justus Annunen $1,400,000 (2)
Michael Carcone $1,000,000 (2)
Jason Zucker $0 (0)
Rasmus Ristolainen $0 (0)
Connor Bedard $0 (0)
Total Pro Players18
Salary Commitment
Year 26 : $86,150,000
Year 27 : $51,700,000
Year 28 : $25,700,000
Year 29 : $18,200,000
Salary Average Commitment
Year 26 : $86,150,000
Year 27 : $51,700,000
Year 28 : $25,700,000
Year 29 : $18,200,000
Salary Cap with 1 Way Contract
Year 26 : $86,150,000
Year 27 : $51,700,000
Year 28 : $25,700,000
Year 29 : $18,200,000

Farm Players Salaries

Victor Ostman $150,000 (1)
Lian Bichsel $150,000 (2)
Max Sasson $150,000 (1)
Karsen Dorwart $150,000 (1)
Sam Poulin $120,000 (2)
Linus Karlsson $120,000 (1)
Kurtis MacDermid $110,000 (1)
Sam Rinzel $100,000 (1)
Samuel Helenius $100,000 (1)
Justin Kirkland $100,000 (1)
Leevi Merilainen $90,000 (1)
Gustav Olofsson $90,000 (3)
Matt Villalta $85,000 (1)
Nikolas Brouillard $85,000 (2)
Vinni Lettieri $85,000 (2)
Cole Reinhardt $85,000 (1)
Ashton Sautner $85,000 (2)
Anthony Richard $85,000 (1)
Chase Pauls $75,000 (1)
Arshdeep Bains $0 (0)
Kole Lind $0 (0)
Total Farm Players21
Salary Commitment
Year 26 : $2,015,000
Year 27 : $615,000
Year 28 : $90,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,015,000
Year 27 : $615,000
Year 28 : $90,000
Year 29 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $79 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,250,000
Farm Players Total Salaries$625,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$101,189,556
Projected Bank Account$101,189,556

Pro Players Salaries

Victor Hedman $10,000,000 (1)
Travis Konecny $8,600,000 (4)
Evgeni Malkin $8,000,000 (2)
Bo Horvat $7,500,000 (2)
Travis Sanheim $7,400,000 (5)
Ilya Sorokin $7,000,000 (1)
Troy Terry $6,500,000 (1)
Jamie Benn $6,000,000 (1)
Colton Parayko $5,000,000 (1)
David Rittich $1,250,000 (1)
Michael Pezzetta $0 (0)
Matias Maccelli $0 (0)
Olli Maatta $0 (0)
Jason Dickinson $0 (0)
Kaapo Kakko $0 (0)
Viktor Arvidsson $0 (0)
Braden Schneider $0 (0)
Emil Lilleberg $0 (0)
Alex Ovechkin $0 (0)
Total Pro Players19
Salary Commitment
Year 26 : $67,250,000
Year 27 : $31,500,000
Year 28 : $16,000,000
Year 29 : $16,000,000
Salary Average Commitment
Year 26 : $61,850,000
Year 27 : $31,500,000
Year 28 : $16,000,000
Year 29 : $16,000,000
Salary Cap with 1 Way Contract
Year 26 : $67,250,000
Year 27 : $31,500,000
Year 28 : $16,000,000
Year 29 : $16,000,000

Farm Players Salaries

Jimmy Snuggerud $120,000 (1)
Luca Del Bel Belluz $100,000 (1)
Jiri Patera $85,000 (1)
Keaton Mastrodonato $80,000 (1)
Ryan Sandelin $80,000 (1)
Mitchell Mclain $80,000 (1)
Hunter McKown $80,000 (1)
Simon Mack $0 (0)
John Gormley $0 (0)
Graeme Clarke $0 (0)
Wyatt Newpower $0 (0)
Marc Johnstone $0 (0)
Vincent Arseneau $0 (0)
Isaac Ratcliffe $0 (0)
Cam Dineen $0 (0)
Total Farm Players15
Salary Commitment
Year 26 : $625,000
Year 27 : $0
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $625,000
Year 27 : $0
Year 28 : $0
Year 29 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $30 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,340,000
Farm Players Total Salaries$1,875,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$64,008,842
Projected Bank Account$64,008,842

Pro Players Salaries

Jason Robertson $9,500,000 (3)
Adam Fantilli $9,300,000 (6)
Mathew Barzal $9,150,000 (6)
Timo Meier $8,650,000 (3)
Alexis Lafreniere $7,200,000 (6)
Spencer Knight $6,500,000 (6)
Simon Edvinsson $6,500,000 (7)
Vincent Trocheck $6,400,000 (4)
Brayden McNabb $6,015,000 (4)
Evan Bouchard $5,500,000 (2)
Mackenzie Blackwood $5,250,000 (4)
Vladislav Gavrikov $4,500,000 (2)
Morgan Geekie $3,000,000 (1)
Andrew Copp $2,375,000 (1)
Joel Hanley $1,950,000 (4)
Isac Lundestrom $1,750,000 (1)
Joel Kiviranta $1,600,000 (4)
Eric Robinson $1,200,000 (1)
Paul Cotter $0 (0)
Conor Timmins $0 (0)
Charlie Lindgren $0 (0)
Total Pro Players21
Salary Commitment
Year 26 : $96,340,000
Year 27 : $88,015,000
Year 28 : $78,015,000
Year 29 : $59,865,000
Salary Average Commitment
Year 26 : $96,340,000
Year 27 : $88,015,000
Year 28 : $78,015,000
Year 29 : $59,865,000
Salary Cap with 1 Way Contract
Year 26 : $96,340,000
Year 27 : $88,015,000
Year 28 : $78,015,000
Year 29 : $59,865,000

Farm Players Salaries

Jake Christiansen $170,000 (3)
Thomas Bordeleau $150,000 (1)
Cutter Gauthier $150,000 (1)
Mackenzie Entwistle $125,000 (1)
Conor Geekie $120,000 (1)
Jonas Rondbjerg $100,000 (4)
Fraser Minten $100,000 (1)
Dominic Toninato $100,000 (2)
Guillaume Brisebois $100,000 (4)
Matej Blumel $100,000 (1)
Bokondji Imama $100,000 (2)
Samuel Fagemo $100,000 (3)
Jeremy Davies $100,000 (2)
Ivan Prosvetov $95,000 (1)
Benoit-Olivier Groulx $90,000 (1)
Danil Gushchin $90,000 (1)
Gabriel Carriere $85,000 (3)
Simon Nemec $0 (0)
Total Farm Players18
Salary Commitment
Year 26 : $1,875,000
Year 27 : $855,000
Year 28 : $555,000
Year 29 : $200,000
Salary Average Commitment
Year 26 : $1,875,000
Year 27 : $855,000
Year 28 : $555,000
Year 29 : $200,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $65 - 0 - 0.00%
Level 2: 6000 - $37 - 0 - 0.00%
Level 3: 4000 - $20 - 0 - 0.00%
Level 4: 5000 - $17 - 0 - 0.00%
Luxury : 2000 - $165 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $199 - 0 - 0.00%
Farm Level 2: 1000 - $99 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,350,000
Farm Players Total Salaries$612,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$149,022,417
Projected Bank Account$149,022,417

Pro Players Salaries

Sebastian Aho $9,750,000 (6)
Miro Heiskanen $8,750,000 (2)
Kyle Connor $8,550,000 (4)
Moritz Seider $8,000,000 (3)
Jake Oettinger $7,500,000 (5)
Dylan Guenther $7,250,000 (7)
Gabriel Vilardi $7,000,000 (4)
Lucas Raymond $7,000,000 (3)
Taylor Hall $4,750,000 (4)
Brent Burns $4,500,000 (1)
Joel Hofer $4,250,000 (2)
Alexander Romanov $3,000,000 (1)
Justin Faulk $3,000,000 (1)
Jake Evans $2,850,000 (3)
Rutger McGroarty $1,200,000 (1)
David Perron $0 (0)
James Van Riemsdyk $0 (0)
Mark Senden $0 (0)
Anze Kopitar $0 (0)
Total Pro Players19
Salary Commitment
Year 26 : $87,350,000
Year 27 : $75,650,000
Year 28 : $62,650,000
Year 29 : $44,800,000
Salary Average Commitment
Year 26 : $87,350,000
Year 27 : $75,650,000
Year 28 : $62,650,000
Year 29 : $44,800,000
Salary Cap with 1 Way Contract
Year 26 : $87,350,000
Year 27 : $75,650,000
Year 28 : $62,650,000
Year 29 : $44,800,000

Farm Players Salaries

Akira Schmid $150,000 (2)
Artyom Levshunov $150,000 (1)
Maxence Guenette $85,000 (1)
Turner Ottenbreit $77,500 (1)
William Rousseau $75,000 (1)
Harrison Scott $75,000 (1)
Anthony Vincent $0 (0)
David Silye $0 (0)
Avery Hayes $0 (0)
Tarun Fizer $0 (0)
Riley McKay $0 (0)
Hugh McGing $0 (0)
Dalton Smith $0 (0)
Tye Felhaber $0 (0)
Total Farm Players14
Salary Commitment
Year 26 : $612,500
Year 27 : $150,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $612,500
Year 27 : $150,000
Year 28 : $0
Year 29 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 4000 - $75 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $400 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,225,000
Farm Players Total Salaries$1,177,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$108,107,949
Projected Bank Account$108,107,949

Pro Players Salaries

Nikita Kucherov $13,000,000 (4)
Matthew Tkachuk $11,100,000 (5)
Connor Hellebuyck $8,750,000 (2)
Dylan Larkin $8,700,000 (4)
Darren Raddysh $8,500,000 (3)
Thomas Harley $8,000,000 (4)
Pavel Dorofeyev $8,000,000 (2)
Elias Lindholm $6,250,000 (3)
Adam Pelech $5,300,000 (1)
Vladimir Tarasenko $4,700,000 (3)
Jack Quinn $3,375,000 (1)
Sam Steel $3,000,000 (6)
Ilya Lyubushkin $3,000,000 (4)
Zach Whitecloud $2,750,000 (2)
Colin Blackwell $2,500,000 (2)
Noah Philp $1,200,000 (3)
Nathan Walker $1,200,000 (1)
Ilya Solovyov $900,000 (1)
Sam Carrick $0 (0)
Nico Sturm $0 (0)
Connor Murphy $0 (0)
Total Pro Players21
Salary Commitment
Year 26 : $100,225,000
Year 27 : $89,450,000
Year 28 : $67,450,000
Year 29 : $46,800,000
Salary Average Commitment
Year 26 : $100,175,000
Year 27 : $89,400,000
Year 28 : $67,400,000
Year 29 : $46,800,000
Salary Cap with 1 Way Contract
Year 26 : $100,225,000
Year 27 : $89,450,000
Year 28 : $67,450,000
Year 29 : $46,800,000

Farm Players Salaries

Milo Roelens $150,000 (1)
Brennan Othmann $120,000 (1)
Ivan Miroshnichenko $120,000 (2)
Riley Tufte $120,000 (1)
Ryan Winterton $112,500 (2)
Matt Murray $100,000 (1)
Trey Fix-Wolansky $100,000 (1)
Ryan Reaves $100,000 (1)
Reese Johnson $100,000 (2)
Kevin Connauton $80,000 (1)
Colin Felix $75,000 (1)
Dennis Hildeby $0 (0)
Mark Liwiski $0 (0)
Pavel Mintyukov $0 (0)
Philippe Myers $0 (0)
Mason Geertsen $0 (0)
Total Farm Players16
Salary Commitment
Year 26 : $1,177,500
Year 27 : $332,500
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $1,177,500
Year 27 : $332,500
Year 28 : $0
Year 29 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 3000 - $55 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $275 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $125 - 0 - 0.00%
Farm Level 2: 1000 - $59 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,650,000
Farm Players Total Salaries$1,773,500
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$174,211,812
Projected Bank Account$174,211,812

Pro Players Salaries

David Pastrnak $11,250,000 (5)
Roope Hintz $8,450,000 (6)
Neal Pionk $7,000,000 (4)
Thatcher Demko $6,500,000 (2)
Rasmus Andersson $6,000,000 (6)
Brady Skjei $5,500,000 (1)
Ryan McLeod $5,300,000 (4)
Jared McCann $5,000,000 (6)
Alexander Kerfoot $4,350,000 (2)
Andrew Mangiapane $4,250,000 (2)
Brandon Carlo $4,000,000 (1)
Tyson Foerster $4,000,000 (2)
Johnathan Kovacevic $4,000,000 (4)
Fabian Zetterlund $4,000,000 (5)
Joseph Woll $3,650,000 (2)
Brandon Tanev $2,650,000 (2)
Filip Chytil $2,000,000 (1)
A.J. Greer $1,750,000 (3)
Urho Vaakanainen $1,600,000 (4)
Adam Klapka $1,250,000 (2)
Scott Perunovich $1,150,000 (1)
Nate Schmidt $0 (0)
Total Pro Players22
Salary Commitment
Year 26 : $93,650,000
Year 27 : $85,750,000
Year 28 : $59,100,000
Year 29 : $57,350,000
Salary Average Commitment
Year 26 : $92,900,000
Year 27 : $80,250,000
Year 28 : $54,350,000
Year 29 : $52,600,000
Salary Cap with 1 Way Contract
Year 26 : $93,650,000
Year 27 : $81,000,000
Year 28 : $54,350,000
Year 29 : $52,600,000

Farm Players Salaries

Arturs Silovs $140,000 (2)
Josh Mahura $130,000 (1)
Denton Mateychuk $120,000 (1)
Alex Petrovic $100,000 (1)
Emil Andrae $100,000 (1)
Joel Blomqvist $100,000 (1)
Clark Bishop $98,500 (3)
Jan Jenik $97,500 (2)
Zach Dean $95,000 (2)
Seth Griffith $95,000 (1)
Hunter McDonald $92,500 (2)
Vinnie Hinostroza $92,500 (1)
Nicolas Deslauriers $92,500 (1)
Alexei Kolosov $90,000 (1)
Ben McCartney $87,500 (2)
Brandon Scanlin $82,500 (1)
Kai Uchacz $80,000 (1)
Colin White $80,000 (1)
MacKenzie MacEachern $0 (0)
Chris Terry $0 (0)
Keaton Middleton $0 (0)
Total Farm Players21
Salary Commitment
Year 26 : $1,773,500
Year 27 : $611,000
Year 28 : $98,500
Year 29 : $0
Salary Average Commitment
Year 26 : $1,773,500
Year 27 : $611,000
Year 28 : $98,500
Year 29 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $192 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,000,000
Farm Players Total Salaries$890,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$44,056,740
Projected Bank Account$44,056,740

Pro Players Salaries

Roman Josi $11,000,000 (3)
Seth Jones $8,750,000 (2)
Nazem Kadri $8,500,000 (1)
Frank Vatrano $7,150,000 (3)
Brayden Schenn $6,450,000 (3)
Phillip Danault $5,500,000 (1)
Oliver Bjorkstrand $5,250,000 (4)
Jaden Schwartz $5,250,000 (2)
Dmitry Kulikov $5,000,000 (2)
Scott Wedgewood $4,000,000 (3)
Erik Gudbranson $3,500,000 (1)
Ondrej Palat $3,300,000 (1)
Anthony Beauvillier $3,000,000 (3)
Mason Appleton $2,100,000 (1)
Kevin Rooney $1,750,000 (1)
Mattias Janmark $1,500,000 (2)
James Reimer $0 (0)
Taylor Raddysh $0 (0)
Nick Perbix $0 (0)
Jordan Harris $0 (0)
Total Pro Players20
Salary Commitment
Year 26 : $82,000,000
Year 27 : $57,350,000
Year 28 : $36,850,000
Year 29 : $5,250,000
Salary Average Commitment
Year 26 : $82,000,000
Year 27 : $57,350,000
Year 28 : $36,850,000
Year 29 : $5,250,000
Salary Cap with 1 Way Contract
Year 26 : $82,000,000
Year 27 : $57,350,000
Year 28 : $36,850,000
Year 29 : $5,250,000

Farm Players Salaries

Nikita Tolopilo $150,000 (1)
Joey Anderson $125,000 (2)
Mikael Diotte $80,000 (1)
Jack Thompson $80,000 (1)
Josh Dunne $80,000 (1)
James Hamblin $75,000 (1)
Vyacheslav Peksa $75,000 (1)
Daylan Kuefler $75,000 (1)
Kaleb Lawrence $75,000 (1)
Braeden Bowman $75,000 (1)
Dylan Wendt $0 (0)
Mark Duarte $0 (0)
Samuel Laberge $0 (0)
Dennis Cesana $0 (0)
Steven Santini $0 (0)
Jimmy Huntington $0 (0)
Jonathan Aspirot $0 (0)
Landon Slaggert $0 (0)
Total Farm Players18
Salary Commitment
Year 26 : $890,000
Year 27 : $125,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $890,000
Year 27 : $125,000
Year 28 : $0
Year 29 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 6000 - $107 - 0 - 0.00%
Level 2: 5000 - $82 - 0 - 0.00%
Level 3: 2000 - $67 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $263 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,925,000
Farm Players Total Salaries$860,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$80,719,890
Projected Bank Account$80,719,890

Pro Players Salaries

Alex Debrincat $10,250,000 (7)
William Nylander $9,500,000 (3)
John Tavares $8,500,000 (2)
Cam Fowler $8,500,000 (2)
Patrick Kane $8,400,000 (3)
Linus Ullmark $8,250,000 (2)
Brad Marchand $7,500,000 (1)
Marco Rossi $5,900,000 (4)
Bowen Byram $5,750,000 (1)
Boone Jenner $4,500,000 (2)
Derek Forbort $4,250,000 (2)
Jared Spurgeon $3,500,000 (7)
Jeff Petry $2,750,000 (2)
Sean Kuraly $2,500,000 (1)
Jamie Oleksiak $1,750,000 (1)
Curtis Lazar $1,300,000 (3)
Jansen Harkins $825,000 (2)
Joel Armia $0 (0)
Jordan Greenway $0 (0)
Kevin Stenlund $0 (0)
Morgan Rielly $0 (0)
Jonas Johansson $0 (0)
Total Pro Players22
Salary Commitment
Year 26 : $93,925,000
Year 27 : $76,425,000
Year 28 : $38,850,000
Year 29 : $19,650,000
Salary Average Commitment
Year 26 : $93,925,000
Year 27 : $76,425,000
Year 28 : $38,850,000
Year 29 : $19,650,000
Salary Cap with 1 Way Contract
Year 26 : $93,925,000
Year 27 : $76,425,000
Year 28 : $38,850,000
Year 29 : $19,650,000

Farm Players Salaries

Patrick Brown $125,000 (3)
Liam O'Brien $100,000 (1)
Hunter Shepard $87,500 (1)
Joseph Labate $85,000 (2)
Yaniv Perets $77,500 (1)
Matteo Pietroniro $77,500 (1)
Declan Carlile $77,500 (1)
Christian Wolanin $77,500 (1)
Cooper Marody $77,500 (1)
Nikita Grebenkin $75,000 (1)
Tommy Miller $0 (0)
Gerald Mayhew $0 (0)
Lucas Carlsson $0 (0)
Daniel Walcott $0 (0)
Andrew Agozzino $0 (0)
Total Farm Players15
Salary Commitment
Year 26 : $860,000
Year 27 : $210,000
Year 28 : $125,000
Year 29 : $0
Salary Average Commitment
Year 26 : $860,000
Year 27 : $210,000
Year 28 : $125,000
Year 29 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,455,000
Farm Players Total Salaries$817,500
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$42,025,533
Projected Bank Account$42,025,533

Pro Players Salaries

Logan Cooley $10,000,000 (8)
John Carlson $10,000,000 (1)
Thomas Chabot $8,000,000 (4)
Jack Hughes $8,000,000 (3)
Seth Jarvis $7,430,000 (7)
Nick Schmaltz $7,100,000 (1)
Pyotr Kochetkov $6,000,000 (2)
Bryan Rust $6,000,000 (2)
Christopher Tanev $6,000,000 (3)
Jordan Binnington $6,000,000 (3)
Jordan Staal $3,800,000 (2)
Ridly Greig $3,250,000 (3)
Mathieu Joseph $3,200,000 (2)
Jeremy Lauzon $2,750,000 (1)
Alex Steeves $1,625,000 (2)
Wyatt Kaiser $1,500,000 (1)
Spencer Stastney $1,000,000 (1)
Emil Heineman $1,000,000 (1)
Ben Hutton $800,000 (1)
Brendan Smith $0 (0)
Total Pro Players20
Salary Commitment
Year 26 : $93,455,000
Year 27 : $69,305,000
Year 28 : $48,680,000
Year 29 : $25,430,000
Salary Average Commitment
Year 26 : $93,455,000
Year 27 : $69,305,000
Year 28 : $48,680,000
Year 29 : $25,430,000
Salary Cap with 1 Way Contract
Year 26 : $93,455,000
Year 27 : $69,305,000
Year 28 : $48,680,000
Year 29 : $25,430,000

Farm Players Salaries

Kailer Yamamoto $150,000 (1)
Devon Levi $110,000 (2)
Erik Portillo $95,000 (2)
Walker Duehr $87,500 (2)
Jack Becker $75,000 (1)
Jagger Joshua $75,000 (1)
Drew Callin $75,000 (1)
Boris Katchouk $75,000 (1)
Dysin Mayo $75,000 (1)
Dominik Shine $0 (0)
Austin Strand $0 (0)
Dennis Cholowski $0 (0)
Dmitry Osipov $0 (0)
Josh Jacobs $0 (0)
Matthew Highmore $0 (0)
Hayden Hodgson $0 (0)
Mike Hardman $0 (0)
Nikolai Knyzhov $0 (0)
Austin Poganski $0 (0)
Total Farm Players19
Salary Commitment
Year 26 : $817,500
Year 27 : $292,500
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $817,500
Year 27 : $292,500
Year 28 : $0
Year 29 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 6500 - $60 - 0 - 0.00%
Level 3: 4500 - $30 - 0 - 0.00%
Level 4: 5500 - $15 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,150,000
Farm Players Total Salaries$822,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$96,988,189
Projected Bank Account$96,988,189

Pro Players Salaries

Chris Kreider $8,000,000 (1)
Matty Beniers $7,150,000 (5)
Tyler Bertuzzi $6,000,000 (2)
Andre Burakovsky $5,500,000 (1)
Sean Durzi $5,500,000 (2)
Mason Marchment $5,500,000 (3)
Elvis Merzlikins $5,000,000 (1)
Sam Malinski $4,500,000 (4)
J.J. Moser $4,250,000 (3)
Joel Edmundson $4,000,000 (2)
Cody Ceci $3,900,000 (2)
Anton Forsberg $3,850,000 (2)
William Carrier $3,000,000 (2)
Stefan Noesen $3,000,000 (1)
Vincent Desharnais $2,500,000 (1)
Ethen Frank $2,000,000 (2)
Jonatan Berggren $1,750,000 (3)
Macklin Celebrini $1,500,000 (1)
Juuso Parssinen $1,250,000 (1)
Mitchell Chaffee $0 (0)
Casey Mittelstadt $0 (0)
Total Pro Players21
Salary Commitment
Year 26 : $78,150,000
Year 27 : $51,400,000
Year 28 : $23,150,000
Year 29 : $11,650,000
Salary Average Commitment
Year 26 : $78,150,000
Year 27 : $51,400,000
Year 28 : $23,150,000
Year 29 : $11,650,000
Salary Cap with 1 Way Contract
Year 26 : $78,150,000
Year 27 : $51,400,000
Year 28 : $23,150,000
Year 29 : $11,650,000

Farm Players Salaries

Kaapo Kahkonen $150,000 (2)
Maveric Lamoureux $120,000 (1)
Marc Del Gaizo $100,000 (1)
Matt Rempe $97,500 (2)
Isaiah George $90,000 (1)
Elias Pettersson D $90,000 (1)
Sean Farrell $90,000 (3)
Joey Abate $85,000 (2)
Jakub Skarek $0 (0)
Zach Benson $0 (0)
Jackson Cates $0 (0)
Jake Bean $0 (0)
Dylan McIlrath $0 (0)
Carson Meyer $0 (0)
Total Farm Players14
Salary Commitment
Year 26 : $822,500
Year 27 : $422,500
Year 28 : $90,000
Year 29 : $0
Salary Average Commitment
Year 26 : $822,500
Year 27 : $422,500
Year 28 : $90,000
Year 29 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7000 - $72 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 4000 - $20 - 0 - 0.00%
Level 4: 5000 - $10 - 0 - 0.00%
Luxury : 2000 - $149 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $175 - 0 - 0.00%
Farm Level 2: 1000 - $88 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,050,000
Farm Players Total Salaries$2,080,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$257,593,261
Projected Bank Account$257,593,261

Pro Players Salaries

Cale Makar $10,000,000 (8)
Zach Werenski $8,500,000 (4)
Carter Verhaeghe $8,000,000 (3)
Juuse Saros $7,750,000 (2)
Sam Bennett $7,400,000 (5)
Ryan Nugent-Hopkins $7,000,000 (2)
Zach Hyman $6,900,000 (4)
Brett Pesce $5,750,000 (2)
Christian Dvorak $5,150,000 (5)
Jonas Siegenthaler $3,400,000 (2)
Logan O'Connor $3,000,000 (3)
Brett Kulak $2,400,000 (2)
Ryker Evans $2,050,000 (1)
Beck Malenstyn $1,750,000 (3)
Zemgus Girgensons $1,600,000 (1)
Pontus Holmberg $1,300,000 (1)
Henry Thrun $1,100,000 (1)
Kyle Burroughs $0 (0)
Jet Greaves $0 (0)
Connor McMichael $0 (0)
Total Pro Players20
Salary Commitment
Year 26 : $83,050,000
Year 27 : $81,000,000
Year 28 : $54,700,000
Year 29 : $41,950,000
Salary Average Commitment
Year 26 : $83,050,000
Year 27 : $77,000,000
Year 28 : $50,700,000
Year 29 : $37,950,000
Salary Cap with 1 Way Contract
Year 26 : $83,050,000
Year 27 : $77,000,000
Year 28 : $50,700,000
Year 29 : $37,950,000

Farm Players Salaries

Atley Calvert $150,000 (1)
Mikulas Hovorka $150,000 (1)
Luke Krys $150,000 (1)
Jack Williams $150,000 (1)
Tim Washe $140,000 (2)
Zack Ostapchuk $125,000 (2)
Arttu Hyry $125,000 (2)
Ryan McAllister $125,000 (2)
Owen Beck $120,000 (1)
Isak Rosen $120,000 (2)
Kevin Korchinski $120,000 (1)
Josh Brown $95,000 (2)
Jake Lucchini $90,000 (1)
Cam Thiesing $85,000 (2)
John Prokop $85,000 (2)
Tyler Angle $85,000 (1)
Zach Sawchenko $85,000 (2)
Carter Mazur $80,000 (1)
Total Farm Players18
Salary Commitment
Year 26 : $2,080,000
Year 27 : $985,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $2,080,000
Year 27 : $985,000
Year 28 : $0
Year 29 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,900,000
Farm Players Total Salaries$1,295,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$84,455,649
Projected Bank Account$84,455,649

Pro Players Salaries

Jordan Kyrou $8,100,000 (5)
Adin Hill $6,250,000 (3)
John Klingberg $6,200,000 (1)
Brock Boeser $6,000,000 (1)
Kent Johnson $5,800,000 (4)
Jordan Eberle $5,500,000 (2)
Shayne Gostisbehere $5,000,000 (1)
Jeremy Swayman $4,850,000 (2)
Jake Neighbours $4,750,000 (4)
Ilya Mikheyev $3,200,000 (1)
Oliver Wahlstrom $1,250,000 (2)
Aliaksei Protas $0 (0)
Brian Dumoulin $0 (0)
Colin Miller $0 (0)
Colton Sissons $0 (0)
Jackson Lacombe $0 (0)
Alex Laferriere $0 (0)
Jamie Drysdale $0 (0)
Ryan Strome $0 (0)
Philip Broberg $0 (0)
Philip Tomasino $0 (0)
John Beecher $0 (0)
Martin Fehervary $0 (0)
Total Pro Players23
Salary Commitment
Year 26 : $56,900,000
Year 27 : $36,500,000
Year 28 : $24,900,000
Year 29 : $18,650,000
Salary Average Commitment
Year 26 : $56,900,000
Year 27 : $36,500,000
Year 28 : $24,900,000
Year 29 : $18,650,000
Salary Cap with 1 Way Contract
Year 26 : $56,900,000
Year 27 : $36,500,000
Year 28 : $24,900,000
Year 29 : $18,650,000

Farm Players Salaries

Frank Nazar $150,000 (1)
Alexander Holtz $150,000 (2)
Donovan Sebrango $100,000 (1)
Sam Colangelo $100,000 (1)
Aatu Raty $100,000 (2)
Adam Beckman $95,000 (2)
Ronnie Attard $95,000 (1)
Oliver Kapanen $90,000 (1)
Nikita Alexandrov $90,000 (2)
Zach Metsa $85,000 (2)
Ville Ottavainen $80,000 (1)
Jack Rathbone $80,000 (1)
Michael Milne $80,000 (1)
Josh Doan $0 (0)
Olle Lycksell $0 (0)
Gage Goncalves $0 (0)
Olen Zellweger $0 (0)
Jakub Dobes $0 (0)
Total Farm Players18
Salary Commitment
Year 26 : $1,295,000
Year 27 : $520,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $1,295,000
Year 27 : $520,000
Year 28 : $0
Year 29 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6500 - $80 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 4000 - $400 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,320,000
Farm Players Total Salaries$2,262,500
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$83,322,425
Projected Bank Account$83,322,425

Pro Players Salaries

Kristopher Letang $7,500,000 (1)
Jeff Skinner $7,000,000 (1)
Pavel Zacha $4,750,000 (1)
Carson Soucy $3,800,000 (2)
Henri Jokiharju $3,000,000 (2)
Eetu Luostarinen $3,000,000 (1)
Kirby Dach $2,750,000 (2)
Connor Clifton $2,500,000 (2)
Kasperi Kapanen $2,500,000 (2)
Nils Lundkvist $2,250,000 (1)
Nick Blankenburg $2,000,000 (1)
Daniil Tarasov $2,000,000 (3)
Justin Barron $1,950,000 (1)
Ty Dellandrea $1,620,000 (3)
Jesper Boqvist $1,500,000 (3)
Raphael Lavoie $1,200,000 (2)
Marc Gatcomb $1,000,000 (2)
Kevin Hayes $0 (0)
Total Pro Players18
Salary Commitment
Year 26 : $50,320,000
Year 27 : $21,870,000
Year 28 : $5,120,000
Year 29 : $0
Salary Average Commitment
Year 26 : $50,320,000
Year 27 : $21,870,000
Year 28 : $5,120,000
Year 29 : $0
Salary Cap with 1 Way Contract
Year 26 : $50,320,000
Year 27 : $21,870,000
Year 28 : $5,120,000
Year 29 : $0

Farm Players Salaries

Laurent Brossoit $290,000 (2)
Riley Bezeau $150,000 (1)
Braden Hache $150,000 (1)
Quinn Hutson $150,000 (1)
Nikita Prishchepov $150,000 (1)
Ben Steeves $150,000 (1)
Magnus Chrona $150,000 (5)
Max Jones $120,000 (1)
Parker Ford $100,000 (3)
Martin Frk $100,000 (1)
Wyatt Aamodt $100,000 (4)
Drew Commesso $100,000 (1)
Chase Wheatcroft $100,000 (3)
Brendan Gaunce $100,000 (2)
Aidan Fulp $90,000 (1)
Nolan Allan $90,000 (1)
Ian Moore $90,000 (1)
Brandon Bussi $82,500 (1)
Cameron Butler $0 (0)
Scott Sabourin $0 (0)
Dylan Gambrell $0 (0)
Total Farm Players21
Salary Commitment
Year 26 : $2,262,500
Year 27 : $840,000
Year 28 : $450,000
Year 29 : $250,000
Salary Average Commitment
Year 26 : $2,262,500
Year 27 : $840,000
Year 28 : $450,000
Year 29 : $250,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7200 - $120 - 0 - 0.00%
Level 2: 6200 - $80 - 0 - 0.00%
Level 3: 3200 - $45 - 0 - 0.00%
Level 4: 5200 - $30 - 0 - 0.00%
Luxury : 2200 - $400 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $170 - 0 - 0.00%
Farm Level 2: 1000 - $78 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,800,000
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$172,534,294
Projected Bank Account$172,534,294

Pro Players Salaries

Mikhail Sergachev $8,500,000 (5)
John Marino $8,100,000 (3)
Ryan Pulock $6,150,000 (3)
Adam Henrique $5,750,000 (2)
Mats Zuccarello $5,600,000 (4)
William Karlsson $5,600,000 (4)
Jake Debrusk $5,200,000 (1)
Trent Frederic $4,000,000 (3)
Ryan Shea $4,000,000 (3)
Simon Holmstrom $3,250,000 (1)
Luke Schenn $3,000,000 (3)
Victor Olofsson $2,300,000 (2)
Keegan Kolesar $1,850,000 (1)
Arvid Soderblom $1,825,000 (1)
Connor Dewar $1,700,000 (1)
Carl Grundstrom $1,000,000 (2)
Zac Jones $975,000 (1)
Morgan Frost $0 (0)
Robby Fabbri $0 (0)
Total Pro Players19
Salary Commitment
Year 26 : $68,800,000
Year 27 : $54,000,000
Year 28 : $44,950,000
Year 29 : $19,700,000
Salary Average Commitment
Year 26 : $68,800,000
Year 27 : $54,000,000
Year 28 : $44,950,000
Year 29 : $19,700,000
Salary Cap with 1 Way Contract
Year 26 : $68,800,000
Year 27 : $54,000,000
Year 28 : $44,950,000
Year 29 : $19,700,000

Farm Players Salaries

Ryan Leonard $150,000 (1)
Isaac Poulter $150,000 (1)
TJ Tynan $125,000 (3)
Lukas Reichel $120,000 (1)
Ross Johnston $100,000 (2)
Ben Meyers $100,000 (2)
Justin Hryckowian $95,000 (2)
Nikita Nesterenko $95,000 (2)
Ryan Schmelzer $90,000 (1)
Louie Belpedio $90,000 (1)
Jaycob Megna $90,000 (1)
Adam Ginning $87,500 (1)
Chris Wagner $85,000 (1)
Brett Seney $85,000 (1)
Jack Ahcan $85,000 (2)
Cameron Hughes $85,000 (1)
Corey Schueneman $77,500 (1)
Cooper Black $0 (0)
Total Farm Players18
Salary Commitment
Year 26 : $1,710,000
Year 27 : $600,000
Year 28 : $125,000
Year 29 : $0
Salary Average Commitment
Year 26 : $1,710,000
Year 27 : $600,000
Year 28 : $125,000
Year 29 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 7750 - $104 - 0 - 0.00%
Level 2: 6750 - $68 - 0 - 0.00%
Level 3: 3250 - $21 - 0 - 0.00%
Level 4: 4250 - $15 - 0 - 0.00%
Luxury : 2000 - $312 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,000,000
Farm Players Total Salaries$1,947,500
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$113,553,791
Projected Bank Account$113,553,791

Pro Players Salaries

Nick Leddy $6,700,000 (1)
William Eklund $5,600,000 (3)
Patrik Laine $4,900,000 (1)
Maxim Tsyplakov $4,000,000 (3)
Tony DeAngelo $4,000,000 (1)
Ivan Fedotov $3,500,000 (1)
Haydn Fleury $3,500,000 (2)
Nick Paul $3,050,000 (1)
Brendan Gallagher $3,000,000 (1)
Danton Heinen $3,000,000 (1)
Timothy Liljegren $2,750,000 (2)
Adam Gaudette $2,750,000 (1)
Conor Sheary $2,500,000 (1)
Jonny Brodzinski $1,750,000 (2)
Max Domi $0 (0)
Ryan Lomberg $0 (0)
Total Pro Players16
Salary Commitment
Year 26 : $51,000,000
Year 27 : $17,600,000
Year 28 : $9,600,000
Year 29 : $0
Salary Average Commitment
Year 26 : $51,000,000
Year 27 : $17,600,000
Year 28 : $9,600,000
Year 29 : $0
Salary Cap with 1 Way Contract
Year 26 : $51,000,000
Year 27 : $17,600,000
Year 28 : $9,600,000
Year 29 : $0

Farm Players Salaries

Zach Aston-Reese $200,000 (1)
Alex Barre-Boulet $170,000 (3)
Matthew Robertson $160,000 (2)
Jacob Quillan $150,000 (1)
Cayden Primeau $120,000 (1)
Sam Morton $110,000 (2)
Jacob MacDonald $100,000 (1)
Kyle Capobianco $100,000 (2)
Austin Watson $100,000 (1)
Nolan Foote $100,000 (2)
Pavol Regenda $100,000 (1)
Matthew Kessel $100,000 (2)
Trent Miner $97,500 (2)
Oskar Back $95,000 (4)
Jack Studnicka $90,000 (1)
Jackson Blake $80,000 (1)
Kirill Kudryavtsev $75,000 (1)
Matthew Murray $0 (0)
Marshall Rifai $0 (0)
Travis Dermott $0 (0)
Justin Bailey $0 (0)
Sebastian Aho D $0 (0)
Jayson Megna $0 (0)
Ethan Bear $0 (0)
Total Farm Players24
Salary Commitment
Year 26 : $1,947,500
Year 27 : $932,500
Year 28 : $265,000
Year 29 : $95,000
Salary Average Commitment
Year 26 : $1,947,500
Year 27 : $932,500
Year 28 : $265,000
Year 29 : $95,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 6000 - $45 - 0 - 0.00%
Level 3: 5000 - $20 - 0 - 0.00%
Level 4: 5000 - $18 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,325,000
Farm Players Total Salaries$960,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$77,623,167
Projected Bank Account$77,623,167

Pro Players Salaries

Leon Draisaitl $10,500,000 (4)
Quinn Hughes $8,500,000 (1)
Anthony Cirelli $7,800,000 (7)
Alex Tuch $7,500,000 (4)
Matt Boldy $7,450,000 (5)
Filip Gustavsson $6,850,000 (5)
Esa Lindell $6,000,000 (5)
Artturi Lehkonen $4,750,000 (2)
Ivan Barbashev $4,300,000 (2)
Mikey Anderson $4,150,000 (6)
Hampus Lindholm $2,875,000 (1)
Cam York $2,700,000 (1)
William Borgen $2,700,000 (1)
Michael Amadio $1,900,000 (3)
Elmer Soderblom $1,350,000 (2)
Eric Comrie $1,000,000 (1)
Cole Sillinger $0 (0)
Dylan Holloway $0 (0)
Evgenii Dadonov $0 (0)
Total Pro Players19
Salary Commitment
Year 26 : $80,325,000
Year 27 : $62,550,000
Year 28 : $52,150,000
Year 29 : $50,250,000
Salary Average Commitment
Year 26 : $80,325,000
Year 27 : $62,550,000
Year 28 : $52,150,000
Year 29 : $50,250,000
Salary Cap with 1 Way Contract
Year 26 : $80,325,000
Year 27 : $62,550,000
Year 28 : $52,150,000
Year 29 : $50,250,000

Farm Players Salaries

Mackie Samoskevich $225,000 (2)
Tyler Kleven $150,000 (1)
Tyson Jost $130,000 (1)
Ryan Johnson $100,000 (2)
Samuel Bolduc $100,000 (2)
Ben Jones $90,000 (4)
John Farinacci $85,000 (2)
Brett Berard $80,000 (1)
Matt Tomkins $0 (0)
Ken Appleby $0 (0)
Vincent Sevigny $0 (0)
Phillip Di Giuseppe $0 (0)
Aaron Ness $0 (0)
Garrett Wilson $0 (0)
Callahan Burke $0 (0)
Total Farm Players15
Salary Commitment
Year 26 : $960,000
Year 27 : $600,000
Year 28 : $90,000
Year 29 : $90,000
Salary Average Commitment
Year 26 : $960,000
Year 27 : $600,000
Year 28 : $90,000
Year 29 : $90,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 7000 - $74 - 0 - 0.00%
Level 2: 6000 - $44 - 0 - 0.00%
Level 3: 4000 - $24 - 0 - 0.00%
Level 4: 5000 - $14 - 0 - 0.00%
Luxury : 2000 - $174 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $150 - 0 - 0.00%
Farm Level 2: 1000 - $75 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,980,000
Farm Players Total Salaries$1,080,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$84,399,550
Projected Bank Account$84,399,550

Pro Players Salaries

Kirill Kaprizov $15,000,000 (7)
Matt Duchene $11,250,000 (3)
Mackenzie Weegar $8,000,000 (4)
Juraj Slafkovsky $7,600,000 (7)
Aaron Ekblad $7,500,000 (2)
Dylan Strome $6,500,000 (2)
Jake Walman $6,000,000 (5)
Dustin Wolf $5,000,000 (1)
Conor Garland $4,950,000 (1)
Nino Niederreiter $4,500,000 (1)
Cam Talbot $3,880,000 (1)
Nic Dowd $3,500,000 (1)
Niko Mikkola $3,500,000 (2)
Brett Howden $3,100,000 (4)
Bobby Brink $3,000,000 (1)
Tyler Tucker $925,000 (1)
Kyle MacLean $775,000 (1)
Ben Chiarot $0 (0)
Brenden Dillon $0 (0)
Ryan Carpenter $0 (0)
Nick Foligno $0 (0)
Brandon Saad $0 (0)
Total Pro Players22
Salary Commitment
Year 26 : $94,980,000
Year 27 : $68,450,000
Year 28 : $50,950,000
Year 29 : $39,700,000
Salary Average Commitment
Year 26 : $94,980,000
Year 27 : $68,450,000
Year 28 : $50,950,000
Year 29 : $39,700,000
Salary Cap with 1 Way Contract
Year 26 : $94,980,000
Year 27 : $68,450,000
Year 28 : $50,950,000
Year 29 : $39,700,000

Farm Players Salaries

Marat Khusnutdinov $200,000 (1)
Kyle McDonald $150,000 (1)
Ryan Suzuki $120,000 (1)
Adam Erne $100,000 (1)
Jean-Luc Foudy $90,000 (1)
Ryan Hofer $85,000 (1)
Carson Golder $85,000 (1)
Cedric Pare $85,000 (2)
Nick Abruzzese $85,000 (2)
Nikolas Matinpalo $80,000 (1)
Cameron Hebig $0 (0)
Matt Benning $0 (0)
Jarred Tinordi $0 (0)
Calle Rosen $0 (0)
Total Farm Players14
Salary Commitment
Year 26 : $1,080,000
Year 27 : $170,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $1,080,000
Year 27 : $170,000
Year 28 : $0
Year 29 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,850,000
Farm Players Total Salaries$615,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$63,804,589
Projected Bank Account$63,804,589

Pro Players Salaries

Filip Forsberg $11,250,000 (6)
Charlie McAvoy $9,500,000 (4)
Devon Toews $8,500,000 (3)
J.T. Miller $8,200,000 (1)
Nick Suzuki $7,500,000 (4)
Kevin Fiala $7,500,000 (5)
Brock Nelson $6,500,000 (1)
Jacob Trouba $6,200,000 (1)
Jonathan Drouin $4,500,000 (2)
Jordan Martinook $3,500,000 (2)
Michael Kesselring $3,000,000 (1)
Joonas Korpisalo $3,000,000 (2)
Connor Brown $2,750,000 (2)
Sam Lafferty $2,300,000 (2)
Warren Foegele $2,000,000 (2)
Steven Lorentz $1,900,000 (3)
Alexei Toropchenko $1,500,000 (1)
Mark Kastelic $1,250,000 (1)
Jacob Markstrom $0 (0)
Total Pro Players19
Salary Commitment
Year 26 : $90,850,000
Year 27 : $64,200,000
Year 28 : $46,150,000
Year 29 : $35,750,000
Salary Average Commitment
Year 26 : $90,850,000
Year 27 : $64,200,000
Year 28 : $46,150,000
Year 29 : $35,750,000
Salary Cap with 1 Way Contract
Year 26 : $90,850,000
Year 27 : $64,200,000
Year 28 : $46,150,000
Year 29 : $35,750,000

Farm Players Salaries

Akil Thomas $150,000 (2)
Cal Petersen $100,000 (1)
Jonah Gadjovich $100,000 (1)
Parker Gahagen $95,000 (1)
Dylan Coghlan $95,000 (1)
Victor Mancini $75,000 (1)
Michael Callahan $0 (0)
Gabriel Seger $0 (0)
Oscar Eklind $0 (0)
Mason Lohrei $0 (0)
Cole Guttman $0 (0)
Matthew Peca $0 (0)
Nicolas Aube-Kubel $0 (0)
John Hayden $0 (0)
Alec Regula $0 (0)
Total Farm Players15
Salary Commitment
Year 26 : $615,000
Year 27 : $150,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $615,000
Year 27 : $150,000
Year 28 : $0
Year 29 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,450,000
Farm Players Total Salaries$385,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$95,103,954
Projected Bank Account$95,103,954

Pro Players Salaries

Sidney Crosby $10,500,000 (2)
Artemi Panarin $10,100,000 (1)
Andrei Vasilevskiy $10,000,000 (4)
Andrei Svechnikov $9,500,000 (8)
Gustav Forsling $7,500,000 (3)
Bobby McMann $6,500,000 (3)
Sean Monahan $5,750,000 (2)
Jaccob Slavin $5,750,000 (2)
Ryan Donato $3,500,000 (4)
Jack Roslovic $3,500,000 (2)
Scott Mayfield $3,500,000 (1)
Connor Ingram $2,750,000 (1)
Trevor Van Riemsdyk $2,500,000 (2)
Garnet Hathaway $2,500,000 (1)
Sonny Milano $1,900,000 (1)
Michael Eyssimont $1,850,000 (2)
Blake Lizotte $1,850,000 (1)
Philipp Kurashev $1,750,000 (1)
Troy Stecher $1,250,000 (1)
Nick Jensen $0 (0)
Yegor Sharangovich $0 (0)
Total Pro Players21
Salary Commitment
Year 26 : $92,450,000
Year 27 : $66,850,000
Year 28 : $37,000,000
Year 29 : $23,000,000
Salary Average Commitment
Year 26 : $93,050,000
Year 27 : $66,850,000
Year 28 : $37,000,000
Year 29 : $23,000,000
Salary Cap with 1 Way Contract
Year 26 : $92,450,000
Year 27 : $66,850,000
Year 28 : $37,000,000
Year 29 : $23,000,000

Farm Players Salaries

Rafael Harvey-Pinard $100,000 (1)
Logan Shaw $100,000 (2)
Jordan Oesterle $100,000 (1)
Jeffrey Truchon-Viel $85,000 (1)
Neil Shea $0 (0)
Skyler Brind'Amour $0 (0)
Kevin Conley $0 (0)
Hunter Drew $0 (0)
Cale Fleury $0 (0)
Total Farm Players9
Salary Commitment
Year 26 : $385,000
Year 27 : $100,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $385,000
Year 27 : $100,000
Year 28 : $0
Year 29 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $325 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,250,000
Farm Players Total Salaries$1,590,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$60,935,044
Projected Bank Account$60,935,044

Pro Players Salaries

Mark Stone $11,800,000 (2)
Mika Zibanejad $9,000,000 (7)
Owen Power $8,350,000 (6)
Mark Scheifele $8,000,000 (4)
Cole Caufield $7,850,000 (6)
K'Andre Miller $7,500,000 (8)
Owen Tippett $7,250,000 (8)
Darnell Nurse $6,000,000 (5)
Kaiden Guhle $5,500,000 (5)
Nicolas Roy $4,000,000 (3)
Alexandre Carrier $2,850,000 (2)
Noel Acciari $2,550,000 (2)
Jonathan Huberdeau $2,350,000 (1)
Ryan Graves $2,000,000 (1)
Martin Pospisil $1,250,000 (1)
Alexandar Georgiev $0 (0)
Pierre-Luc Dubois $0 (0)
David Gustafsson $0 (0)
Andreas Englund $0 (0)
Yegor Chinakhov $0 (0)
Alex Lyon $0 (0)
Total Pro Players21
Salary Commitment
Year 26 : $86,250,000
Year 27 : $79,150,000
Year 28 : $61,950,000
Year 29 : $57,950,000
Salary Average Commitment
Year 26 : $77,630,000
Year 27 : $72,030,000
Year 28 : $65,450,000
Year 29 : $61,450,000
Salary Cap with 1 Way Contract
Year 26 : $86,250,000
Year 27 : $80,650,000
Year 28 : $63,450,000
Year 29 : $59,450,000

Farm Players Salaries

Michael DiPietro $150,000 (3)
Will Smith $150,000 (1)
Logan Mailloux $100,000 (1)
Billy Sweezey $95,000 (1)
Casey Fitzgerald $95,000 (1)
Connor MacKey $95,000 (1)
Isaak Phillips $95,000 (1)
Jonathan Gruden $95,000 (2)
Alex Gallant $95,000 (1)
Tate Singleton $95,000 (1)
Jalen Luypen $90,000 (2)
Brendan Furry $90,000 (2)
Daniel D'Amato $90,000 (2)
Joshua Roy $90,000 (3)
Cole Krygier $90,000 (2)
Roman Ahcan $75,000 (1)
William Lagesson $0 (0)
Travis Boyd $0 (0)
Total Farm Players18
Salary Commitment
Year 26 : $1,590,000
Year 27 : $695,000
Year 28 : $240,000
Year 29 : $0
Salary Average Commitment
Year 26 : $1,590,000
Year 27 : $695,000
Year 28 : $240,000
Year 29 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $84 - 0 - 0.00%
Level 2: 6000 - $51 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1500 - $210 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $60 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,250,500
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$52,757,954
Projected Bank Account$52,757,954

Pro Players Salaries

Nathan MacKinnon $14,500,000 (7)
Mikko Rantanen $12,000,000 (7)
Adam Fox $9,000,500 (3)
Adrian Kempe $7,700,000 (3)
Dylan Cozens $7,000,000 (6)
Mason McTavish $7,000,000 (6)
Logan Thompson $6,000,000 (4)
Jake McCabe $4,600,000 (3)
Damon Severson $4,500,000 (1)
Mario Ferraro $4,200,000 (4)
Dante Fabbro $3,750,000 (3)
Tanner Laczynski $1,200,000 (2)
Jujhar Khaira $800,000 (1)
Trevor Moore $0 (0)
Luke Glendening $0 (0)
Kiefer Sherwood $0 (0)
Frederik Andersen $0 (0)
Adam Lowry $0 (0)
Total Pro Players18
Salary Commitment
Year 26 : $82,250,500
Year 27 : $76,950,500
Year 28 : $75,750,500
Year 29 : $50,700,000
Salary Average Commitment
Year 26 : $82,250,500
Year 27 : $76,950,500
Year 28 : $75,750,500
Year 29 : $50,700,000
Salary Cap with 1 Way Contract
Year 26 : $82,250,500
Year 27 : $76,950,500
Year 28 : $75,750,500
Year 29 : $50,700,000

Farm Players Salaries

Marco Kasper $150,000 (1)
Albert Johansson $120,000 (2)
Tyler Motte $120,000 (2)
Dryden Hunt $110,000 (1)
Brian Pinho $110,000 (2)
Tristan Luneau $100,000 (1)
Juho Lammikko $95,000 (1)
Jeff Malott $90,000 (1)
Mike Reilly $85,000 (2)
Nils Aman $85,000 (3)
Ben Kraws $85,000 (1)
Ethan Frisch $85,000 (1)
Mikael Pyyhtia $85,000 (3)
Kale Clague $80,000 (1)
Chas Sharpe $80,000 (1)
Hudson Fasching $80,000 (1)
Glenn Gawdin $75,000 (1)
Mitchell Stephens $75,000 (1)
Derrick Pouliot $0 (0)
Total Farm Players19
Salary Commitment
Year 26 : $1,710,000
Year 27 : $605,000
Year 28 : $170,000
Year 29 : $0
Salary Average Commitment
Year 26 : $1,710,000
Year 27 : $605,000
Year 28 : $170,000
Year 29 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $42 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1500 - $400 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,100,000
Farm Players Total Salaries$992,500
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$238,848,967
Projected Bank Account$238,848,967

Pro Players Salaries

Mitch Marner $11,000,000 (4)
Robert Thomas $10,100,000 (7)
Drew Doughty $10,000,000 (1)
Tomas Hertl $9,000,000 (3)
Steven Stamkos $8,000,000 (3)
Filip Hronek $7,250,000 (6)
Mikael Backlund $6,500,000 (1)
Joey Daccord $5,750,000 (3)
Jacob Middleton $5,500,000 (2)
Rickard Rakell $5,000,000 (1)
Will Cuylle $4,350,000 (2)
Alexander Wennberg $3,700,000 (3)
Matt Coronato $3,500,000 (1)
Alex Nedeljkovic $3,000,000 (2)
Dylan Samberg $2,000,000 (1)
Barclay Goodrow $1,750,000 (1)
Shane Wright $1,500,000 (1)
Ville Heinola $1,200,000 (1)
Lane Hutson $1,000,000 (1)
Simon Benoit $0 (0)
Luke Kunin $0 (0)
Total Pro Players21
Salary Commitment
Year 26 : $100,100,000
Year 27 : $67,650,000
Year 28 : $54,800,000
Year 29 : $28,350,000
Salary Average Commitment
Year 26 : $100,100,000
Year 27 : $67,650,000
Year 28 : $54,800,000
Year 29 : $28,350,000
Salary Cap with 1 Way Contract
Year 26 : $100,100,000
Year 27 : $67,650,000
Year 28 : $54,800,000
Year 29 : $28,350,000

Farm Players Salaries

Ryan Fanti $150,000 (1)
Philip Kemp $120,000 (2)
Roman Kinal $100,000 (1)
Matthew Phillips $100,000 (1)
Marc McLaughlin $100,000 (1)
Nathan Legare $90,000 (1)
Kevin Lombardi $85,000 (1)
Ben Berard $85,000 (1)
Shawn Element (Out of Payroll) $85,000 (1)
Nathan Smith $85,000 (1)
Maxwell Crozier $77,500 (2)
Spencer Martin $0 (0)
Ian McKinnon $0 (0)
Sheldon Dries $0 (0)
Riley Stillman $0 (0)
Total Farm Players15
Salary Commitment
Year 26 : $1,077,500
Year 27 : $197,500
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $1,077,500
Year 27 : $197,500
Year 28 : $0
Year 29 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 8000 - $60 - 0 - 0.00%
Level 2: 5500 - $35 - 0 - 0.00%
Level 3: 4000 - $19 - 0 - 0.00%
Level 4: 4500 - $12 - 0 - 0.00%
Luxury : 2000 - $150 - 0 - 0.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,800,000
Farm Players Total Salaries$1,270,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$106,312,517
Projected Bank Account$106,312,517

Pro Players Salaries

Dougie Hamilton $10,500,000 (3)
Vladislav Namestnikov $6,500,000 (1)
Lukas Dostal $6,250,000 (5)
Thomas Novak $4,500,000 (2)
Jake Allen $4,000,000 (3)
Mathieu Olivier $4,000,000 (2)
Dakota Joshua $3,250,000 (3)
Luke Evangelista $3,250,000 (2)
Michael Rasmussen $3,200,000 (2)
Adam Boqvist $3,000,000 (1)
Oskar Sundqvist $3,000,000 (1)
Miles Wood $2,500,000 (3)
Tanner Jeannot $2,100,000 (2)
Juuso Valimaki $2,000,000 (1)
Logan Stanley $1,500,000 (1)
Tye Kartye $1,350,000 (2)
Nico Daws $900,000 (1)
Jacob Moverare $0 (0)
Josh Anderson $0 (0)
Leo Carlsson $0 (0)
Total Pro Players20
Salary Commitment
Year 26 : $61,800,000
Year 27 : $44,900,000
Year 28 : $26,500,000
Year 29 : $6,250,000
Salary Average Commitment
Year 26 : $61,800,000
Year 27 : $44,900,000
Year 28 : $26,500,000
Year 29 : $6,250,000
Salary Cap with 1 Way Contract
Year 26 : $61,800,000
Year 27 : $44,900,000
Year 28 : $26,500,000
Year 29 : $6,250,000

Farm Players Salaries

Devin Cooley $150,000 (1)
Oliver Moore $150,000 (1)
Jiri Kulich $120,000 (1)
Fedor Svechkov $120,000 (1)
Dino Kambeitz $100,000 (1)
Helge Grans $100,000 (1)
Wilmer Skoog $100,000 (1)
Tobias Bjornfot $90,000 (4)
Luke Cavallin $85,000 (1)
Tyson Feist $85,000 (1)
Will MacKinnon $85,000 (1)
Jack Millar $85,000 (1)
Sam Stevens $0 (0)
Jett Jones $0 (0)
Brendan Brisson $0 (0)
Jacob Gaucher $0 (0)
Daemon Hunt $0 (0)
Wyatt Bongiovanni $0 (0)
Brian Halonen $0 (0)
Lucas Condotta $0 (0)
Marcus Hogberg $0 (0)
Total Farm Players21
Salary Commitment
Year 26 : $1,270,000
Year 27 : $90,000
Year 28 : $90,000
Year 29 : $90,000
Salary Average Commitment
Year 26 : $1,270,000
Year 27 : $90,000
Year 28 : $90,000
Year 29 : $90,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $101 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,125,000
Farm Players Total Salaries$825,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$80,675,738
Projected Bank Account$80,675,738

Pro Players Salaries

Elias Pettersson $8,000,000 (3)
Kirill Marchenko $8,000,000 (4)
Tom Wilson $7,350,000 (4)
Sam Reinhart $7,000,000 (2)
Igor Shesterkin $7,000,000 (2)
Shea Theodore $6,250,000 (4)
Matt Roy $5,750,000 (4)
Sean Walker $5,500,000 (2)
Samuel Girard $5,000,000 (1)
Lawson Crouse $4,300,000 (6)
Ryan Poehling $3,750,000 (4)
Erik Haula $3,125,000 (1)
Radko Gudas $3,000,000 (1)
Jonathan Quick $2,750,000 (1)
Yakov Trenin $2,000,000 (1)
Noah Juulsen $1,750,000 (2)
Cole Smith $1,600,000 (6)
Jack McBain $0 (0)
Reilly Smith $0 (0)
Lars Eller $0 (0)
Dan Vladar $0 (0)
Calle Jarnkrok $0 (0)
Total Pro Players22
Salary Commitment
Year 26 : $82,125,000
Year 27 : $67,200,000
Year 28 : $45,950,000
Year 29 : $37,950,000
Salary Average Commitment
Year 26 : $82,125,000
Year 27 : $66,250,000
Year 28 : $45,000,000
Year 29 : $37,000,000
Salary Cap with 1 Way Contract
Year 26 : $82,125,000
Year 27 : $66,250,000
Year 28 : $45,000,000
Year 29 : $37,000,000

Farm Players Salaries

Liam Ohgren $120,000 (1)
Zachary L'Heureux $120,000 (1)
Mavrik Bourque $120,000 (1)
Alexander Alexeyev $120,000 (2)
Seamus Casey $100,000 (1)
Angus Crookshank $90,000 (2)
C.J. Smith $80,000 (1)
Sam Sedley $75,000 (1)
Mitchell Weeks $0 (0)
Rodrigo Abols $0 (0)
Carter Wilkie $0 (0)
Tristan Allard $0 (0)
Matt Kiersted $0 (0)
Josiah Slavin $0 (0)
Total Farm Players14
Salary Commitment
Year 26 : $825,000
Year 27 : $210,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $825,000
Year 27 : $210,000
Year 28 : $0
Year 29 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $52 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,950,000
Farm Players Total Salaries$1,290,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$59,915,965
Projected Bank Account$59,915,965

Pro Players Salaries

Jesper Bratt $9,650,000 (8)
Jake Sanderson $9,000,000 (7)
Brock Faber $9,000,000 (8)
Nikolaj Ehlers $7,000,000 (3)
Trevor Zegras $6,500,000 (4)
Quinton Byfield $6,250,000 (3)
Josh Norris $5,800,000 (6)
Kevin Bahl $5,500,000 (7)
Dawson Mercer $5,000,000 (3)
Anton Lundell $5,000,000 (3)
Ian Cole $4,000,000 (2)
Anthony Stolarz $4,000,000 (1)
Jalen Chatfield $3,250,000 (2)
Cody Glass $2,000,000 (2)
Arber Xhekaj $1,500,000 (1)
Matvei Michkov $1,500,000 (1)
Alex Turcotte $1,500,000 (1)
Casey DeSmith $1,500,000 (1)
Petr Mrazek $0 (0)
Sean Couturier $0 (0)
Alex Iafallo $0 (0)
Pius Suter $0 (0)
Total Pro Players22
Salary Commitment
Year 26 : $87,950,000
Year 27 : $77,950,000
Year 28 : $68,700,000
Year 29 : $45,450,000
Salary Average Commitment
Year 26 : $87,950,000
Year 27 : $77,950,000
Year 28 : $68,700,000
Year 29 : $45,450,000
Salary Cap with 1 Way Contract
Year 26 : $87,950,000
Year 27 : $77,950,000
Year 28 : $68,700,000
Year 29 : $45,450,000

Farm Players Salaries

Brandt Clarke $625,000 (7)
David Jiricek $150,000 (2)
Shakir Mukhamadullin $120,000 (1)
Jack Finley $100,000 (1)
Ozzy Wiesblatt $100,000 (1)
Tyler Pitlick $100,000 (1)
Dakota Mermis $95,000 (1)
Brandon Halverson $0 (0)
Matt Stienburg $0 (0)
Navrin Mutter $0 (0)
Bradley Marek $0 (0)
Montana Onyebuchi $0 (0)
Rem Pitlick $0 (0)
Nick Desimone $0 (0)
Jake Leschyshyn $0 (0)
Total Farm Players15
Salary Commitment
Year 26 : $1,290,000
Year 27 : $775,000
Year 28 : $625,000
Year 29 : $625,000
Salary Average Commitment
Year 26 : $1,290,000
Year 27 : $775,000
Year 28 : $625,000
Year 29 : $625,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $22 - 0 - 0.00%
Level 4: 4000 - $12 - 0 - 0.00%
Luxury : 1000 - $177 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 0 - 0.00%
Farm Level 2: 1000 - $100 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,600,000
Farm Players Total Salaries$660,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$48,580,085
Projected Bank Account$48,580,085

Pro Players Salaries

Martin Necas $11,500,000 (8)
Tim Stutzle $10,000,000 (5)
Ryan O'Reilly $8,750,000 (4)
Brady Tkachuk $8,500,000 (4)
Tyler Myers $8,000,000 (1)
Josh Morrissey $8,000,000 (2)
Tyler Seguin $6,500,000 (1)
Noah Dobson $6,000,000 (1)
Rasmus Sandin $5,750,000 (4)
Kyle Palmieri $4,900,000 (2)
Josh Manson $3,000,000 (2)
Teddy Blueger $2,700,000 (2)
Stuart Skinner $2,600,000 (1)
David Kampf $2,500,000 (3)
Casey Cizikas $2,500,000 (2)
Nicholas Robertson $2,000,000 (1)
Justin Brazeau $1,500,000 (1)
Nick Cousins $1,000,000 (3)
Cole Schwindt $900,000 (1)
John Gibson $0 (0)
Zach Bogosian $0 (0)
Total Pro Players21
Salary Commitment
Year 26 : $96,600,000
Year 27 : $69,100,000
Year 28 : $48,000,000
Year 29 : $44,500,000
Salary Average Commitment
Year 26 : $96,600,000
Year 27 : $69,100,000
Year 28 : $48,000,000
Year 29 : $44,500,000
Salary Cap with 1 Way Contract
Year 26 : $96,600,000
Year 27 : $69,100,000
Year 28 : $48,000,000
Year 29 : $44,500,000

Farm Players Salaries

Louis Crevier $200,000 (2)
Mads Sogaard $100,000 (1)
Vladislav Kolyachonok $100,000 (1)
Domenick Fensore $90,000 (1)
Artur Cholach $85,000 (1)
Cameron Crotty $85,000 (1)
Jeremy Brodeur $0 (0)
Dalton Bancroft $0 (0)
Andre Lee $0 (0)
Roby Jarventie $0 (0)
Adam Edstrom $0 (0)
Kyle Marino $0 (0)
Noah Gregor $0 (0)
Shane Bowers $0 (0)
Total Farm Players14
Salary Commitment
Year 26 : $660,000
Year 27 : $200,000
Year 28 : $0
Year 29 : $0
Salary Average Commitment
Year 26 : $660,000
Year 27 : $200,000
Year 28 : $0
Year 29 : $0