Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $76 - 6,432 - 91.89%
Level 2: 6000 - $45 - 5,445 - 90.76%
Level 3: 3000 - $26 - 2,995 - 99.82%
Level 4: 4000 - $19 - 3,272 - 81.79%
Luxury : 1500 - $180 - 1,493 - 99.53%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $150 - 1,941 - 97.06%
Farm Level 2: 1000 - $60 - 990 - 98.96%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %19,637 - 91.33%
Average Income per Game$1,599,715
Year to Date Revenue$59,189,441
Farm
Home Games Left0
Average Attendance - %2,931 - 97.69%
Average Income per Game$490,776
Year to Date Revenue$19,140,282

Expense

Pro Players Total Salaries$87,600,000
Farm Players Total Salaries$1,715,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$812,400
Pro Year To Date Expenses$87,228,566
Farm Year To Date Expenses$1,963,763
Pro Salary Cap To Date$86,765,054
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,398,858
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$458,854
Pro Estimated Expenses$6,423,956
Farm Remaining Season Days0
Farm Expenses Per Days$11,039
Farm Estimated Expenses$0
Estimated Season Expenses$6,423,956
Estimated Season Salary Cap$93,964,954
Estimate Under Maximum Salary Cap of $95,500,000$1,535,046
Estimate Over Minimum Salary Cap of $70,600,000 $23,364,954
Current Bank Account$127,406,493
Projected Bank Account$127,381,395

Pro Players Salaries

Auston Matthews $13,250,000 (4)
Jakob Chychrun $8,500,000 (4)
Sergei Bobrovsky $8,500,000 (2)
Clayton Keller $8,100,000 (7)
Teuvo Teravainen $7,500,000 (2)
Ivan Provorov $5,600,000 (1)
Chandler Stephenson $5,100,000 (3)
Joel Farabee $4,500,000 (1)
JJ Peterka $4,250,000 (1)
Alex Newhook $3,000,000 (2)
Scott Laughton $3,000,000 (1)
Cole Perfetti $3,000,000 (1)
Nick Seeler $2,700,000 (3)
Alex Vlasic $2,300,000 (1)
Barrett Hayton $2,000,000 (1)
Luke Hughes $1,500,000 (1)
Calvin Pickard $1,500,000 (1)
Matt Nieto $1,300,000 (1)
Kevin Labanc $1,000,000 (1)
Jayden Struble $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 25 : $87,600,000
Year 26 : $56,650,000
Year 27 : $37,650,000
Year 28 : $29,850,000
Salary Average Commitment
Year 25 : $87,600,000
Year 26 : $56,650,000
Year 27 : $37,650,000
Year 28 : $29,850,000
Salary Cap with 1 Way Contract
Year 25 : $87,600,000
Year 26 : $56,650,000
Year 27 : $37,650,000
Year 28 : $29,850,000

Farm Players Salaries

Fabian Lysell $120,000 (2)
Jaret Anderson-Dolan $120,000 (1)
Olivier Rodrigue $90,000 (1)
Pavel Cajan $90,000 (1)
Malcolm Subban $80,000 (1)
Colton Huard $80,000 (1)
Benjamin Zloty $80,000 (2)
Justin Dowling $80,000 (1)
Roland McKeown $75,000 (1)
Joona Koppanen $75,000 (1)
Jimmy Schuldt $75,000 (1)
Robbie Russo $75,000 (1)
Trevor Carrick $75,000 (1)
Graham Slaggert $75,000 (1)
Mike O'Leary $75,000 (1)
Cameron Wright $75,000 (1)
James Malatesta $75,000 (1)
Easton Brodzinski $75,000 (1)
Joey Larson $75,000 (2)
Tyson Empey $75,000 (1)
CJ Suess $75,000 (1)
Total Farm Players21
Salary Commitment
Year 25 : $1,715,000
Year 26 : $275,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $1,715,000
Year 26 : $275,000
Year 27 : $0
Year 28 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $74 - 5,973 - 99.54%
Level 2: 5000 - $44 - 4,999 - 99.99%
Level 3: 3000 - $25 - 2,987 - 99.55%
Level 4: 4000 - $14 - 3,989 - 99.73%
Luxury : 1000 - $182 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,473 - 73.63%
Farm Level 2: 1000 - $100 - 706 - 70.56%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %18,947 - 99.72%
Average Income per Game$1,364,227
Year to Date Revenue$50,476,405
Farm
Home Games Left0
Average Attendance - %2,178 - 72.61%
Average Income per Game$511,133
Year to Date Revenue$19,934,180

Expense

Pro Players Total Salaries$62,700,000
Farm Players Total Salaries$1,850,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$5,753,100
Pro Year To Date Expenses$62,345,804
Farm Year To Date Expenses$2,335,558
Pro Salary Cap To Date$61,882,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,456,909
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$329,167
Pro Estimated Expenses$4,608,338
Farm Remaining Season Days0
Farm Expenses Per Days$11,798
Farm Estimated Expenses$0
Estimated Season Expenses$4,608,338
Estimated Season Salary Cap$72,207,234
Estimate Under Maximum Salary Cap of $95,500,000$23,292,766
Estimate Over Minimum Salary Cap of $70,600,000 $1,607,234
Current Bank Account$113,143,256
Projected Bank Account$113,991,827

Pro Players Salaries

Alec Martinez $10,000,000 (1)
Gustav Nyquist $6,000,000 (1)
Ukko-Pekka Luukkonen $5,250,000 (4)
Michael Bunting $4,250,000 (1)
Evan Rodrigues $3,100,000 (1)
Radek Faksa $3,000,000 (1)
Zach Sanford $3,000,000 (1)
Nicolas Hague $2,700,000 (1)
Erik Gustafsson $2,500,000 (1)
Vitek Vanecek $2,500,000 (2)
Joe Veleno $2,000,000 (2)
Egor Zamula $1,950,000 (2)
Mark Jankowski $1,900,000 (3)
Parker Wotherspoon $1,750,000 (3)
Daniil Miromanov $1,750,000 (2)
Kaedan Korczak $1,650,000 (3)
Jakub Lauko $1,400,000 (2)
Georgii Merkulov $1,200,000 (2)
Hendrix Lapierre $1,200,000 (1)
Zack Bolduc $1,200,000 (1)
Jakob Pelletier $1,200,000 (2)
Owen Pickering $1,200,000 (2)
Tanner Pearson $1,000,000 (2)
Matthew Knies $1,000,000 (1)
Total Pro Players24
Salary Commitment
Year 25 : $62,700,000
Year 26 : $24,750,000
Year 27 : $10,550,000
Year 28 : $5,250,000
Salary Average Commitment
Year 25 : $62,700,000
Year 26 : $24,750,000
Year 27 : $10,550,000
Year 28 : $5,250,000
Salary Cap with 1 Way Contract
Year 25 : $62,700,000
Year 26 : $24,750,000
Year 27 : $10,550,000
Year 28 : $5,250,000

Farm Players Salaries

Matt Luff $120,000 (2)
Matthew Wood $120,000 (2)
Matthew Poitras $100,000 (1)
Calen Addison $100,000 (2)
Logan Brown $100,000 (1)
Travis Mitchell $100,000 (1)
Jani Nyman $100,000 (2)
Colton Dach $100,000 (2)
Julien Gauthier $95,000 (2)
Givani Smith $90,000 (1)
Ethan Del Mastro $90,000 (2)
Justin Pearson $85,000 (1)
Adam Scheel $85,000 (1)
Scott Reedy $85,000 (2)
Ben Gleason $85,000 (2)
Jack Lafontaine $85,000 (1)
Joe Hicketts $80,000 (2)
Ben Harpur $80,000 (1)
Riley Duran $75,000 (2)
Patrick Giles $75,000 (1)
Total Farm Players20
Salary Commitment
Year 25 : $1,850,000
Year 26 : $1,050,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $1,850,000
Year 26 : $1,050,000
Year 27 : $0
Year 28 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - $75 - 6,155 - 87.93%
Level 2: 6000 - $42 - 5,384 - 89.74%
Level 3: 4000 - $25 - 3,153 - 78.83%
Level 4: 5000 - $15 - 4,052 - 81.04%
Luxury : 2000 - $170 - 1,561 - 78.07%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,456 - 72.82%
Farm Level 2: 1000 - $100 - 724 - 72.39%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %20,306 - 84.61%
Average Income per Game$1,529,903
Year to Date Revenue$58,136,303
Farm
Home Games Left0
Average Attendance - %2,180 - 72.68%
Average Income per Game$509,144
Year to Date Revenue$19,856,620

Expense

Pro Players Total Salaries$80,950,000
Farm Players Total Salaries$2,692,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$8,010,213
Pro Year To Date Expenses$77,548,432
Farm Year To Date Expenses$2,636,425
Pro Salary Cap To Date$77,084,898
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,589,708
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$424,219
Pro Estimated Expenses$5,939,066
Farm Remaining Season Days0
Farm Expenses Per Days$16,531
Farm Estimated Expenses$0
Estimated Season Expenses$5,939,066
Estimated Season Salary Cap$90,997,721
Estimate Under Maximum Salary Cap of $95,500,000$4,502,279
Estimate Over Minimum Salary Cap of $70,600,000 $20,397,721
Current Bank Account$46,880,559
Projected Bank Account$45,531,201

Pro Players Salaries

Jack Eichel $9,500,000 (6)
Tage Thompson $8,000,000 (6)
Valeri Nichushkin $7,050,000 (5)
Shane Pinto $5,500,000 (5)
Dylan Demelo $5,250,000 (4)
Dmitry Orlov $5,200,000 (2)
Ryan Hartman $5,000,000 (2)
Philipp Grubauer $5,000,000 (1)
Dmitri Voronkov $4,250,000 (3)
Ross Colton $4,000,000 (3)
Marcus Foligno $4,000,000 (4)
Samuel Montembeault $3,150,000 (2)
Mattias Samuelsson $3,000,000 (1)
Matt Grzelcyk $2,750,000 (1)
Pheonix Copley $2,100,000 (2)
Morgan Barron $1,800,000 (4)
Jack Drury $1,550,000 (1)
Connor Zary $1,200,000 (1)
Brett Leason $1,000,000 (1)
Ty Emberson $900,000 (1)
Declan Chisholm $750,000 (1)
Total Pro Players21
Salary Commitment
Year 25 : $80,950,000
Year 26 : $64,800,000
Year 27 : $49,350,000
Year 28 : $41,100,000
Salary Average Commitment
Year 25 : $80,950,000
Year 26 : $64,800,000
Year 27 : $49,350,000
Year 28 : $41,100,000
Salary Cap with 1 Way Contract
Year 25 : $80,950,000
Year 26 : $64,800,000
Year 27 : $49,350,000
Year 28 : $41,100,000

Farm Players Salaries

Adam Wilsby $750,000 (1)
Dylan Anhorn $150,000 (1)
Louis Domingue $115,000 (2)
Scott Morrow $100,000 (2)
Drew Helleson $100,000 (1)
Dustin Tokarski $95,000 (2)
Anton Blidh $95,000 (1)
Brandon Baddock $95,000 (1)
Joel Teasdale $95,000 (1)
Laurent Dauphin $95,000 (3)
Maxime Lajoie $95,000 (1)
Max Willman $95,000 (1)
Jason Polin $95,000 (3)
Dillon Heatherington $90,000 (2)
Kyle Criscuolo $85,000 (1)
Gage Quinney $85,000 (1)
Kevin Gravel $80,000 (1)
Taylor Ward $77,500 (3)
Corey Andonovski $75,000 (3)
Lucas Vanroboys $75,000 (1)
Blake Hillman $75,000 (2)
Matthew Barbolini $75,000 (1)
Total Farm Players22
Salary Commitment
Year 25 : $2,692,500
Year 26 : $817,500
Year 27 : $342,500
Year 28 : $0
Salary Average Commitment
Year 25 : $2,692,500
Year 26 : $817,500
Year 27 : $342,500
Year 28 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7200 - $78 - 5,699 - 79.15%
Level 2: 6200 - $48 - 4,712 - 76.00%
Level 3: 3200 - $29 - 2,861 - 89.39%
Level 4: 4000 - $18 - 3,519 - 87.99%
Luxury : 3400 - $400 - 1,420 - 41.78%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $185 - 1,635 - 81.76%
Farm Level 2: 1000 - $90 - 927 - 92.65%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %18,211 - 75.88%
Average Income per Game$1,791,802
Year to Date Revenue$66,296,685
Farm
Home Games Left0
Average Attendance - %2,562 - 85.39%
Average Income per Game$451,106
Year to Date Revenue$17,593,142

Expense

Pro Players Total Salaries$80,050,000
Farm Players Total Salaries$2,540,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$5,975,000
Pro Year To Date Expenses$75,241,634
Farm Year To Date Expenses$2,774,395
Pro Salary Cap To Date$74,778,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,167,209
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$419,531
Pro Estimated Expenses$5,873,434
Farm Remaining Season Days0
Farm Expenses Per Days$15,674
Farm Estimated Expenses$0
Estimated Season Expenses$5,873,434
Estimated Season Salary Cap$86,590,076
Estimate Under Maximum Salary Cap of $95,500,000$8,909,924
Estimate Over Minimum Salary Cap of $70,600,000 $15,990,076
Current Bank Account$24,910,059
Projected Bank Account$26,203,834

Pro Players Salaries

Marcus Pettersson $7,800,000 (4)
Anders Lee $6,500,000 (3)
Nikita Zadorov $6,500,000 (4)
J.T. Compher $6,000,000 (4)
Mason Marchment $5,500,000 (4)
Karel Vejmelka $5,000,000 (5)
Nick Bjugstad $4,800,000 (3)
Eeli Tolvanen $4,200,000 (3)
Anthony Duclair $4,150,000 (3)
Jakub Vrana $3,500,000 (1)
Justin Holl $3,250,000 (1)
Daniel Sprong $3,000,000 (2)
Andrew Peeke $2,750,000 (2)
Pierre-Oliver Joseph $2,500,000 (3)
Frederick Gaudreau $2,250,000 (2)
Caleb Jones $2,200,000 (1)
Peyton Krebs $2,000,000 (1)
Samuel Ersson $1,750,000 (2)
Alexandre Texier $1,700,000 (1)
Jacob Bernard-Docker $1,500,000 (1)
Uvis Balinskis $1,250,000 (1)
Patrick Maroon $1,000,000 (1)
Drew O'Connor $950,000 (1)
Total Pro Players23
Salary Commitment
Year 25 : $80,050,000
Year 26 : $62,700,000
Year 27 : $52,950,000
Year 28 : $30,800,000
Salary Average Commitment
Year 25 : $80,050,000
Year 26 : $62,700,000
Year 27 : $52,950,000
Year 28 : $30,800,000
Salary Cap with 1 Way Contract
Year 25 : $80,050,000
Year 26 : $62,700,000
Year 27 : $52,950,000
Year 28 : $30,800,000

Farm Players Salaries

Andreas Athanasiou $200,000 (2)
Yaroslav Askarov $150,000 (2)
Riley Fiddler-Schultz $150,000 (2)
Cole Clayton $150,000 (1)
Ivan Ivan $150,000 (1)
Maksymilian Szuber $150,000 (1)
Chase Bradley $150,000 (2)
Djibril Toure $150,000 (2)
Alexander Nylander $150,000 (2)
Mark Friedman $125,000 (1)
Noah Ostlund $120,000 (2)
Ian Mitchell $120,000 (1)
Logan Nijhoff $100,000 (1)
Georgi Romanov $100,000 (1)
Rasmus Asplund $100,000 (3)
Liam Foudy $100,000 (3)
Tyson Kozak $75,000 (2)
Reece Vitelli $75,000 (1)
Jacob Doty $75,000 (1)
Nick Swaney $75,000 (1)
Charles Martin $75,000 (1)
Total Farm Players21
Salary Commitment
Year 25 : $2,540,000
Year 26 : $1,345,000
Year 27 : $200,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,540,000
Year 26 : $1,345,000
Year 27 : $200,000
Year 28 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Boston Garden
Level 1: 6000 - $75 - 5,968 - 99.47%
Level 2: 5000 - $43 - 4,998 - 99.96%
Level 3: 3000 - $27 - 2,968 - 98.92%
Level 4: 4000 - $16 - 3,949 - 98.72%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,445 - 72.23%
Farm Level 2: 1000 - $100 - 725 - 72.52%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18,882 - 99.38%
Average Income per Game$1,380,151
Year to Date Revenue$53,825,871
Farm
Home Games Left0
Average Attendance - %2,170 - 72.33%
Average Income per Game$506,017
Year to Date Revenue$19,734,680

Expense

Pro Players Total Salaries$88,425,000
Farm Players Total Salaries$2,192,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$4,635,225
Pro Year To Date Expenses$83,823,299
Farm Year To Date Expenses$2,402,745
Pro Salary Cap To Date$83,359,787
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,760,301
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$463,151
Pro Estimated Expenses$6,484,114
Farm Remaining Season Days0
Farm Expenses Per Days$13,722
Farm Estimated Expenses$0
Estimated Season Expenses$6,484,114
Estimated Season Salary Cap$94,442,670
Estimate Under Maximum Salary Cap of $95,500,000$1,057,330
Estimate Over Minimum Salary Cap of $70,600,000 $23,842,670
Current Bank Account$42,522,128
Projected Bank Account$38,798,315

Pro Players Salaries

Brayden Point $9,500,000 (6)
Mattias Ekholm $7,600,000 (2)
Vince Dunn $7,350,000 (3)
Marc-Andre Fleury $7,000,000 (1)
Ryan Nugent-Hopkins $7,000,000 (3)
Ryan McDonagh $6,500,000 (3)
Pavel Buchnevich $6,250,000 (1)
Jean-Gabriel Pageau $6,000,000 (4)
Alex Killorn $5,500,000 (3)
Andre Burakovsky $5,500,000 (2)
Oliver Ekman-Larsson $3,750,000 (2)
Noah Cates $3,550,000 (3)
Marcus Johansson $2,750,000 (3)
Nathan Bastian $1,750,000 (3)
Arthur Kaliyev $1,600,000 (1)
Casey DeSmith $1,500,000 (2)
Tomas Nosek $1,250,000 (2)
Brayden Pachal $1,200,000 (2)
Jacob Bryson $1,100,000 (1)
Logan Stankoven $1,000,000 (1)
Travis Hamonic $775,000 (1)
Total Pro Players21
Salary Commitment
Year 25 : $88,425,000
Year 26 : $70,700,000
Year 27 : $49,900,000
Year 28 : $15,500,000
Salary Average Commitment
Year 25 : $88,425,000
Year 26 : $70,700,000
Year 27 : $49,900,000
Year 28 : $15,500,000
Salary Cap with 1 Way Contract
Year 25 : $88,425,000
Year 26 : $70,700,000
Year 27 : $49,900,000
Year 28 : $15,500,000

Farm Players Salaries

Collin Graf $150,000 (1)
Cole McWard $150,000 (1)
Filip Roos $125,000 (1)
Juha Jaaska $120,000 (1)
Pierrick Dube $120,000 (3)
Sammy Walker $100,000 (2)
John Leonard $100,000 (1)
Lane Pederson $100,000 (2)
Jake Livingstone $100,000 (2)
Cameron Lund $100,000 (2)
Ville Koivunen $100,000 (2)
Oliver Okuliar $95,000 (1)
Jaxson Stauber $92,500 (1)
Jack St. Ivany $90,000 (2)
Valtteri Puustinen $90,000 (1)
Mac Hollowell $90,000 (1)
Hunter Miska $80,000 (1)
Luca Cagnoni $80,000 (2)
Mason Shaw $80,000 (1)
Seth Helgeson $80,000 (1)
Ethan Cardwell $75,000 (2)
Rory Kerins $75,000 (2)
Total Farm Players22
Salary Commitment
Year 25 : $2,192,500
Year 26 : $940,000
Year 27 : $120,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,192,500
Year 26 : $940,000
Year 27 : $120,000
Year 28 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - $75 - 6,663 - 95.18%
Level 2: 6000 - $42 - 5,697 - 94.95%
Level 3: 4000 - $26 - 3,258 - 81.45%
Level 4: 5000 - $18 - 3,928 - 78.56%
Luxury : 2000 - $134 - 1,740 - 86.99%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,430 - 71.50%
Farm Level 2: 1000 - $100 - 723 - 72.26%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %21,286 - 88.69%
Average Income per Game$1,578,537
Year to Date Revenue$58,405,884
Farm
Home Games Left0
Average Attendance - %2,153 - 71.75%
Average Income per Game$501,555
Year to Date Revenue$19,560,660

Expense

Pro Players Total Salaries$98,500,000
Farm Players Total Salaries$2,277,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$87,944,240
Farm Year To Date Expenses$2,513,272
Pro Salary Cap To Date$87,480,723
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,314,150
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$515,625
Pro Estimated Expenses$7,218,750
Farm Remaining Season Days0
Farm Expenses Per Days$14,199
Farm Estimated Expenses$0
Estimated Season Expenses$7,218,750
Estimated Season Salary Cap$95,263,017
Estimate Under Maximum Salary Cap of $95,500,000$236,983
Estimate Over Minimum Salary Cap of $70,600,000 $24,663,017
Current Bank Account$83,742,177
Projected Bank Account$82,837,577

Pro Players Salaries

Connor McDavid $13,250,000 (6)
Brandon Hagel $7,100,000 (7)
Brandon Montour $6,500,000 (4)
Joel Eriksson Ek $6,250,000 (3)
Claude Giroux $6,000,000 (2)
Tyler Toffoli $5,900,000 (1)
Jonathan Marchessault $5,750,000 (4)
Jonas Brodin $5,650,000 (1)
Darcy Kuemper $5,500,000 (2)
Adam Larsson $5,250,000 (5)
Kevin Lankinen $5,000,000 (2)
Michael Matheson $4,800,000 (1)
Erik Cernak $4,500,000 (3)
Blake Coleman $3,800,000 (1)
Nick Paul $3,050,000 (2)
Mikael Granlund $2,950,000 (1)
Marc-Edouard Vlasic $2,000,000 (1)
Corey Perry $1,500,000 (1)
Michael McCarron $1,500,000 (3)
Cole Koepke $1,250,000 (4)
Justin Danforth $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 25 : $98,500,000
Year 26 : $71,900,000
Year 27 : $51,350,000
Year 28 : $39,100,000
Salary Average Commitment
Year 25 : $98,500,000
Year 26 : $71,900,000
Year 27 : $51,350,000
Year 28 : $39,100,000
Salary Cap with 1 Way Contract
Year 25 : $98,500,000
Year 26 : $71,900,000
Year 27 : $51,350,000
Year 28 : $39,100,000

Farm Players Salaries

Clay Stevenson $150,000 (1)
Alexandre Doucet $150,000 (2)
Christoffer Sedoff $150,000 (1)
Zack Hayes $120,000 (4)
Garrett Pilon $120,000 (4)
Owen Sillinger $120,000 (4)
Zack Macewen $120,000 (4)
Linus Karlsson $120,000 (2)
Alex Belzile $100,000 (1)
Sammy Blais $100,000 (4)
Tristen Nielsen $100,000 (2)
Dennis Gilbert $100,000 (2)
Brayden Tracey $100,000 (2)
Gabriel Dumont $97,500 (1)
Tobie Paquette-Bisson $95,000 (4)
Felix Sandstrom $95,000 (2)
Lucas Johansen $95,000 (4)
Colton White $95,000 (2)
Curtis McKenzie $90,000 (2)
Aidan Mcdonough $85,000 (3)
Nate Clurman $75,000 (1)
Total Farm Players21
Salary Commitment
Year 25 : $2,277,500
Year 26 : $1,705,000
Year 27 : $855,000
Year 28 : $770,000
Salary Average Commitment
Year 25 : $2,277,500
Year 26 : $1,705,000
Year 27 : $855,000
Year 28 : $770,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - $73 - 6,254 - 96.21%
Level 2: 6000 - $44 - 5,518 - 91.97%
Level 3: 4000 - $23 - 3,187 - 79.68%
Level 4: 4000 - $19 - 3,794 - 94.85%
Luxury : 2000 - $194 - 1,531 - 76.54%
Total Capacity :22500
Farm
Farm Level 1: 2000 - $200 - 1,453 - 72.63%
Farm Level 2: 1000 - $100 - 713 - 71.31%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %20,284 - 90.15%
Average Income per Game$1,593,858
Year to Date Revenue$60,566,612
Farm
Home Games Left0
Average Attendance - %2,166 - 72.19%
Average Income per Game$506,534
Year to Date Revenue$19,754,840

Expense

Pro Players Total Salaries$94,350,000
Farm Players Total Salaries$3,365,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$407,790
Pro Year To Date Expenses$88,365,048
Farm Year To Date Expenses$2,895,160
Pro Salary Cap To Date$87,901,536
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,781,575
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$494,010
Pro Estimated Expenses$6,916,140
Farm Remaining Season Days0
Farm Expenses Per Days$20,309
Farm Estimated Expenses$0
Estimated Season Expenses$6,916,140
Estimated Season Salary Cap$95,189,010
Estimate Under Maximum Salary Cap of $95,500,000$310,990
Estimate Over Minimum Salary Cap of $70,600,000 $24,589,010
Current Bank Account$61,017,639
Projected Bank Account$58,883,074

Pro Players Salaries

Erik Karlsson $10,100,000 (2)
Rasmus Dahlin $9,250,000 (2)
Wyatt Johnston $8,400,000 (5)
Linus Ullmark $8,250,000 (3)
Nico Hischier $7,500,000 (4)
Drake Batherson $7,300,000 (5)
Noah Hanifin $5,750,000 (3)
Anthony Mantha $4,750,000 (3)
Pavel Zacha $4,750,000 (2)
Jason Zucker $4,500,000 (1)
Artem Zub $3,500,000 (3)
Ryan Lindgren $3,250,000 (3)
Simon Holmstrom $3,250,000 (2)
Rasmus Ristolainen $3,000,000 (1)
Yanni Gourde $2,750,000 (2)
Nils Hoglander $2,200,000 (1)
Vasily Podkolzin $1,600,000 (2)
Connor Bedard $1,500,000 (1)
Michael Carcone $1,000,000 (3)
Justus Annunen $900,000 (1)
Gabriel Fortier $850,000 (2)
Total Pro Players21
Salary Commitment
Year 25 : $94,350,000
Year 26 : $83,350,000
Year 27 : $50,800,000
Year 28 : $23,200,000
Salary Average Commitment
Year 25 : $94,350,000
Year 26 : $82,250,000
Year 27 : $49,700,000
Year 28 : $23,200,000
Salary Cap with 1 Way Contract
Year 25 : $94,350,000
Year 26 : $82,250,000
Year 27 : $49,700,000
Year 28 : $23,200,000

Farm Players Salaries

Justin Kirkland $1,000,000 (2)
Arshdeep Bains $150,000 (1)
Karsen Dorwart $150,000 (2)
Max Sasson $150,000 (2)
Akito Hirose $150,000 (1)
Kole Lind $120,000 (1)
Lian Bichsel $120,000 (1)
Sam Poulin $120,000 (1)
Kurtis MacDermid $110,000 (2)
Sam Rinzel $100,000 (2)
Samuel Helenius $100,000 (2)
Chase Priskie $95,000 (2)
Gustav Olofsson $95,000 (1)
Drake Caggiula $90,000 (2)
Leevi Merilainen $90,000 (2)
Vinni Lettieri $85,000 (1)
Cole Reinhardt $85,000 (2)
Ashton Sautner $85,000 (1)
Anthony Richard $85,000 (2)
Nikolas Brouillard $80,000 (1)
Matt Villalta $80,000 (1)
Connor Hughes $75,000 (1)
Aku Raty $75,000 (1)
Chase Pauls $75,000 (2)
Total Farm Players24
Salary Commitment
Year 25 : $3,365,000
Year 26 : $1,230,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $3,365,000
Year 26 : $1,230,000
Year 27 : $0
Year 28 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $79 - 5,907 - 98.46%
Level 2: 5000 - $45 - 4,997 - 99.94%
Level 3: 3000 - $25 - 2,993 - 99.76%
Level 4: 4000 - $16 - 3,985 - 99.63%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,467 - 73.34%
Farm Level 2: 1000 - $100 - 708 - 70.79%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18,883 - 99.38%
Average Income per Game$1,470,196
Year to Date Revenue$57,337,634
Farm
Home Games Left0
Average Attendance - %2,175 - 72.49%
Average Income per Game$509,797
Year to Date Revenue$19,882,100

Expense

Pro Players Total Salaries$95,750,000
Farm Players Total Salaries$2,645,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,912,004
Farm Year To Date Expenses$2,425,555
Pro Salary Cap To Date$84,448,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,940,391
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$501,302
Pro Estimated Expenses$7,018,228
Farm Remaining Season Days0
Farm Expenses Per Days$16,264
Farm Estimated Expenses$0
Estimated Season Expenses$7,018,228
Estimated Season Salary Cap$91,430,264
Estimate Under Maximum Salary Cap of $95,500,000$4,069,736
Estimate Over Minimum Salary Cap of $70,600,000 $20,830,264
Current Bank Account$90,433,384
Projected Bank Account$86,355,547

Pro Players Salaries

Victor Hedman $10,000,000 (2)
Alex Ovechkin $9,500,000 (1)
Evgeni Malkin $9,000,000 (1)
Travis Konecny $8,600,000 (5)
Bo Horvat $7,500,000 (3)
Ilya Sorokin $7,000,000 (2)
Troy Terry $6,500,000 (2)
Jamie Benn $6,000,000 (2)
Viktor Arvidsson $5,000,000 (1)
Colton Parayko $5,000,000 (2)
Travis Sanheim $4,750,000 (1)
Matias Maccelli $3,500,000 (1)
Olli Maatta $2,500,000 (1)
Kaapo Kakko $2,500,000 (1)
Braden Schneider $2,000,000 (1)
Jason Dickinson $1,850,000 (1)
Derek Ryan $1,750,000 (1)
David Rittich $1,250,000 (2)
Michael Pezzetta $800,000 (1)
Emil Lilleberg $750,000 (1)
Total Pro Players20
Salary Commitment
Year 25 : $95,750,000
Year 26 : $51,850,000
Year 27 : $16,100,000
Year 28 : $8,600,000
Salary Average Commitment
Year 25 : $90,350,000
Year 26 : $46,450,000
Year 27 : $16,100,000
Year 28 : $8,600,000
Salary Cap with 1 Way Contract
Year 25 : $95,750,000
Year 26 : $51,850,000
Year 27 : $16,100,000
Year 28 : $8,600,000

Farm Players Salaries

Luca Del Bel Belluz $1,000,000 (2)
Jimmy Snuggerud $120,000 (2)
Isaac Ratcliffe $100,000 (1)
Graeme Clarke $90,000 (1)
Cam Dineen $90,000 (1)
Ryan Sandelin $80,000 (2)
Hunter McKown $80,000 (2)
Simon Mack $80,000 (1)
Adam McCormick $80,000 (1)
John Gormley $80,000 (1)
Ryan Siedem $80,000 (1)
Keaton Mastrodonato $80,000 (2)
Stefan Matteau $80,000 (1)
Mitchell Mclain $80,000 (2)
Zach Solow $75,000 (1)
Eetu Makiniemi $75,000 (1)
Vincent Arseneau $75,000 (1)
Marc Johnstone $75,000 (1)
Wyatt Newpower $75,000 (1)
Jiri Patera $75,000 (1)
Brandon Biro $75,000 (1)
Total Farm Players21
Salary Commitment
Year 25 : $2,645,000
Year 26 : $540,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $2,645,000
Year 26 : $540,000
Year 27 : $0
Year 28 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - $70 - 6,348 - 90.69%
Level 2: 6000 - $30 - 5,851 - 97.52%
Level 3: 3000 - $25 - 2,995 - 99.83%
Level 4: 4000 - $15 - 3,995 - 99.87%
Luxury : 1500 - $160 - 1,496 - 99.72%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 1,440 - 71.99%
Farm Level 2: 1000 - $100 - 717 - 71.73%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %20,685 - 96.21%
Average Income per Game$1,391,662
Year to Date Revenue$50,099,819
Farm
Home Games Left0
Average Attendance - %2,157 - 71.90%
Average Income per Game$503,558
Year to Date Revenue$19,638,780

Expense

Pro Players Total Salaries$81,740,000
Farm Players Total Salaries$2,102,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,368,763
Pro Year To Date Expenses$82,974,321
Farm Year To Date Expenses$2,640,887
Pro Salary Cap To Date$82,510,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,958,308
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$428,333
Pro Estimated Expenses$5,996,662
Farm Remaining Season Days0
Farm Expenses Per Days$13,216
Farm Estimated Expenses$0
Estimated Season Expenses$5,996,662
Estimated Season Salary Cap$90,839,777
Estimate Under Maximum Salary Cap of $95,500,000$4,660,223
Estimate Over Minimum Salary Cap of $70,600,000 $20,239,777
Current Bank Account$62,937,597
Projected Bank Account$63,899,243

Pro Players Salaries

Jason Robertson $9,500,000 (4)
Mathew Barzal $9,150,000 (7)
Timo Meier $8,650,000 (4)
Alexis Lafreniere $7,200,000 (7)
Vincent Trocheck $6,400,000 (5)
Brayden McNabb $6,015,000 (5)
Evan Bouchard $5,500,000 (3)
Vladislav Gavrikov $4,500,000 (3)
Morgan Geekie $3,000,000 (2)
Kirby Dach $2,750,000 (3)
Charlie Lindgren $2,550,000 (1)
Andrew Copp $2,375,000 (2)
Spencer Knight $2,000,000 (1)
Pierre Engvall $2,000,000 (2)
Isac Lundestrom $1,750,000 (2)
Adam Fantilli $1,500,000 (1)
Simon Edvinsson $1,500,000 (1)
Joel Kiviranta $1,250,000 (1)
Conor Timmins $1,250,000 (1)
Paul Cotter $1,000,000 (1)
Robert Hagg $1,000,000 (3)
Joel Hanley $900,000 (1)
Total Pro Players22
Salary Commitment
Year 25 : $81,740,000
Year 26 : $69,790,000
Year 27 : $60,665,000
Year 28 : $46,915,000
Salary Average Commitment
Year 25 : $81,740,000
Year 26 : $69,790,000
Year 27 : $60,665,000
Year 28 : $46,915,000
Salary Cap with 1 Way Contract
Year 25 : $81,740,000
Year 26 : $69,790,000
Year 27 : $60,665,000
Year 28 : $46,915,000

Farm Players Salaries

Thomas Bordeleau $150,000 (2)
Cutter Gauthier $150,000 (2)
Simon Nemec $150,000 (1)
Mackenzie Entwistle $125,000 (2)
Conor Geekie $120,000 (2)
Fraser Minten $100,000 (2)
Dominic Toninato $100,000 (3)
Matej Blumel $100,000 (2)
Bokondji Imama $100,000 (3)
Drew Commesso $100,000 (2)
Samuel Fagemo $100,000 (1)
Jeremy Davies $100,000 (3)
Jake Christiansen $100,000 (1)
Jonas Rondbjerg $90,000 (1)
Benoit-Olivier Groulx $90,000 (2)
Adam Raska $90,000 (2)
Danil Gushchin $90,000 (2)
Guillaume Brisebois $87,500 (1)
Jordan Papirny $80,000 (1)
Gabriel Carriere $80,000 (1)
Total Farm Players20
Salary Commitment
Year 25 : $2,102,500
Year 26 : $1,415,000
Year 27 : $300,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,102,500
Year 26 : $1,415,000
Year 27 : $300,000
Year 28 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $65 - 6,626 - 94.65%
Level 2: 6000 - $37 - 5,750 - 95.83%
Level 3: 4000 - $20 - 3,381 - 84.53%
Level 4: 5000 - $17 - 4,192 - 83.84%
Luxury : 2000 - $165 - 1,598 - 79.88%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $199 - 1,461 - 73.03%
Farm Level 2: 1000 - $99 - 726 - 72.61%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %21,546 - 89.78%
Average Income per Game$1,464,252
Year to Date Revenue$54,177,333
Farm
Home Games Left0
Average Attendance - %2,187 - 72.89%
Average Income per Game$507,558
Year to Date Revenue$19,794,766

Expense

Pro Players Total Salaries$92,300,000
Farm Players Total Salaries$1,652,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,736,409
Farm Year To Date Expenses$1,948,288
Pro Salary Cap To Date$86,272,893
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,857,009
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$483,333
Pro Estimated Expenses$6,766,662
Farm Remaining Season Days0
Farm Expenses Per Days$10,688
Farm Estimated Expenses$0
Estimated Season Expenses$6,766,662
Estimated Season Salary Cap$93,003,099
Estimate Under Maximum Salary Cap of $95,500,000$2,496,901
Estimate Over Minimum Salary Cap of $70,600,000 $22,403,099
Current Bank Account$144,829,749
Projected Bank Account$143,920,096

Pro Players Salaries

Sebastian Aho $9,750,000 (7)
Miro Heiskanen $8,750,000 (3)
Kyle Connor $8,550,000 (5)
Moritz Seider $8,000,000 (4)
Dylan Guenther $7,250,000 (8)
Gabriel Vilardi $7,000,000 (5)
Lucas Raymond $7,000,000 (4)
Jake Oettinger $5,500,000 (1)
Brent Burns $4,500,000 (1)
Anze Kopitar $3,500,000 (1)
Alexander Romanov $3,000,000 (2)
James Van Riemsdyk $3,000,000 (1)
Justin Faulk $3,000,000 (2)
Taylor Hall $3,000,000 (1)
Jake Evans $2,850,000 (4)
David Perron $2,000,000 (1)
Joel Hofer $2,000,000 (1)
David Savard $1,700,000 (1)
Rutger McGroarty $1,200,000 (2)
Mark Senden $750,000 (1)
Total Pro Players20
Salary Commitment
Year 25 : $92,300,000
Year 26 : $66,350,000
Year 27 : $59,150,000
Year 28 : $50,400,000
Salary Average Commitment
Year 25 : $92,300,000
Year 26 : $66,350,000
Year 27 : $59,150,000
Year 28 : $50,400,000
Salary Cap with 1 Way Contract
Year 25 : $92,300,000
Year 26 : $66,350,000
Year 27 : $59,150,000
Year 28 : $50,400,000

Farm Players Salaries

Artyom Levshunov $150,000 (2)
Sam Gagner $120,000 (1)
Akira Schmid $100,000 (1)
Dan Renouf $77,500 (2)
Turner Ottenbreit $77,500 (2)
Griffin Mendel $77,500 (2)
William Rousseau $75,000 (2)
Riley McKay $75,000 (1)
Anthony Angello $75,000 (1)
Dalton Smith $75,000 (1)
Hugh McGing $75,000 (1)
Maxence Guenette $75,000 (1)
Hardy Haman Aktell $75,000 (2)
Tarun Fizer $75,000 (1)
Avery Hayes $75,000 (1)
Jaxsen Wiebe $75,000 (1)
David Silye $75,000 (1)
Anthony Vincent $75,000 (1)
Harrison Scott $75,000 (2)
Tye Felhaber $75,000 (1)
Total Farm Players20
Salary Commitment
Year 25 : $1,652,500
Year 26 : $607,500
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $1,652,500
Year 26 : $607,500
Year 27 : $0
Year 28 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - $150 - 3,051 - 43.58%
Level 2: 6000 - $100 - 2,502 - 41.69%
Level 3: 4000 - $75 - 1,687 - 42.18%
Level 4: 5000 - $20 - 3,107 - 62.14%
Luxury : 2000 - $400 - 849 - 42.43%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,444 - 72.18%
Farm Level 2: 1000 - $100 - 717 - 71.73%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %11,195 - 46.65%
Average Income per Game$1,637,185
Year to Date Revenue$58,938,663
Farm
Home Games Left0
Average Attendance - %2,161 - 72.03%
Average Income per Game$504,639
Year to Date Revenue$19,680,920

Expense

Pro Players Total Salaries$95,925,000
Farm Players Total Salaries$2,165,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$89,057,342
Farm Year To Date Expenses$2,360,925
Pro Salary Cap To Date$87,947,918
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,185,925
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$502,214
Pro Estimated Expenses$7,030,996
Farm Remaining Season Days0
Farm Expenses Per Days$13,567
Farm Estimated Expenses$0
Estimated Season Expenses$7,030,996
Estimated Season Salary Cap$94,942,444
Estimate Under Maximum Salary Cap of $95,500,000$557,556
Estimate Over Minimum Salary Cap of $70,600,000 $24,342,444
Current Bank Account$104,957,926
Projected Bank Account$106,112,855

Pro Players Salaries

Nikita Kucherov $13,000,000 (5)
Matthew Tkachuk $11,100,000 (6)
Dylan Larkin $8,700,000 (5)
Thomas Harley $8,000,000 (5)
Chris Kreider $8,000,000 (2)
Adam Henrique $5,750,000 (3)
Adam Pelech $5,300,000 (2)
Vladimir Tarasenko $4,700,000 (4)
Semyon Varlamov $4,000,000 (2)
Jack Quinn $3,375,000 (2)
Ilya Lyubushkin $3,000,000 (5)
Connor Murphy $3,000,000 (1)
Jonathan Quick $2,750,000 (2)
Zach Whitecloud $2,750,000 (3)
Colin Blackwell $2,500,000 (3)
Nico Sturm $2,000,000 (1)
Pavel Dorofeyev $1,800,000 (1)
Darren Raddysh $1,500,000 (1)
Sam Steel $1,500,000 (1)
Noah Philp $1,200,000 (4)
Sam Carrick $1,100,000 (1)
Ilya Solovyov $900,000 (2)
Total Pro Players22
Salary Commitment
Year 25 : $95,925,000
Year 26 : $85,025,000
Year 27 : $60,700,000
Year 28 : $49,700,000
Salary Average Commitment
Year 25 : $95,925,000
Year 26 : $85,025,000
Year 27 : $60,700,000
Year 28 : $49,700,000
Salary Cap with 1 Way Contract
Year 25 : $95,925,000
Year 26 : $85,025,000
Year 27 : $60,700,000
Year 28 : $49,700,000

Farm Players Salaries

Victor Ostman $150,000 (1)
Milo Roelens $150,000 (2)
Pavel Mintyukov $150,000 (1)
Riley Tufte $120,000 (2)
Brennan Othmann $120,000 (2)
Lukas Reichel $120,000 (1)
Ivan Miroshnichenko $120,000 (1)
Ryan Reaves $100,000 (2)
Tyler Johnson $100,000 (1)
Philippe Myers $100,000 (1)
Trey Fix-Wolansky $100,000 (2)
Matt Murray $100,000 (1)
Reese Johnson $100,000 (3)
Ryan Winterton $90,000 (1)
Dennis Hildeby $80,000 (1)
Kevin Connauton $80,000 (2)
Zac Dalpe $80,000 (1)
Madison Bowey $80,000 (1)
Colin Felix $75,000 (2)
Mason Geertsen $75,000 (1)
Mark Liwiski $75,000 (1)
Total Farm Players21
Salary Commitment
Year 25 : $2,165,000
Year 26 : $845,000
Year 27 : $100,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,165,000
Year 26 : $845,000
Year 27 : $100,000
Year 28 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $95 - 4,579 - 76.32%
Level 2: 5000 - $65 - 3,539 - 70.77%
Level 3: 3000 - $55 - 1,573 - 52.44%
Level 4: 4000 - $25 - 2,572 - 64.31%
Luxury : 1000 - $275 - 988 - 98.83%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $125 - 1,973 - 98.64%
Farm Level 2: 1000 - $59 - 978 - 97.84%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %13,252 - 69.75%
Average Income per Game$1,494,189
Year to Date Revenue$56,779,177
Farm
Home Games Left0
Average Attendance - %2,951 - 98.37%
Average Income per Game$426,054
Year to Date Revenue$16,616,092

Expense

Pro Players Total Salaries$97,050,000
Farm Players Total Salaries$2,090,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$87,842,220
Farm Year To Date Expenses$2,353,080
Pro Salary Cap To Date$87,378,708
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,482,567
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$508,073
Pro Estimated Expenses$7,113,022
Farm Remaining Season Days0
Farm Expenses Per Days$13,149
Farm Estimated Expenses$0
Estimated Season Expenses$7,113,022
Estimated Season Salary Cap$94,455,274
Estimate Under Maximum Salary Cap of $95,500,000$1,044,726
Estimate Over Minimum Salary Cap of $70,600,000 $23,855,274
Current Bank Account$171,297,131
Projected Bank Account$168,666,676

Pro Players Salaries

David Pastrnak $11,250,000 (6)
Roope Hintz $8,450,000 (7)
Neal Pionk $7,000,000 (5)
Thatcher Demko $6,500,000 (3)
Rasmus Andersson $6,000,000 (2)
Brady Skjei $5,500,000 (2)
Ryan McLeod $5,300,000 (5)
Jared McCann $5,000,000 (2)
Alexander Kerfoot $4,350,000 (3)
Filip Chytil $4,250,000 (1)
Andrew Mangiapane $4,250,000 (3)
Brandon Carlo $4,000,000 (2)
Tyson Foerster $4,000,000 (3)
Johnathan Kovacevic $4,000,000 (5)
Joseph Woll $3,650,000 (3)
Brandon Tanev $2,650,000 (3)
Fabian Zetterlund $2,350,000 (1)
Nate Schmidt $1,750,000 (1)
Urho Vaakanainen $1,750,000 (1)
A.J. Greer $1,750,000 (4)
Adam Klapka $1,250,000 (3)
Scott Perunovich $1,150,000 (2)
Trevor Lewis $900,000 (1)
Total Pro Players23
Salary Commitment
Year 25 : $97,050,000
Year 26 : $86,050,000
Year 27 : $64,400,000
Year 28 : $37,750,000
Salary Average Commitment
Year 25 : $96,300,000
Year 26 : $85,300,000
Year 27 : $63,650,000
Year 28 : $37,750,000
Salary Cap with 1 Way Contract
Year 25 : $97,050,000
Year 26 : $86,050,000
Year 27 : $64,400,000
Year 28 : $37,750,000

Farm Players Salaries

Hunter McDonald $150,000 (1)
Josh Mahura $130,000 (2)
Denton Mateychuk $120,000 (2)
Zach Dean $120,000 (1)
Joel Blomqvist $100,000 (2)
Emil Andrae $100,000 (2)
Clark Bishop $98,500 (4)
Jan Jenik $97,500 (3)
Chris Terry $94,500 (1)
Seth Griffith $94,500 (1)
Nicolas Deslauriers $92,500 (2)
Alexei Kolosov $90,000 (2)
Vinnie Hinostroza $85,000 (1)
Brandon Scanlin $82,500 (2)
Keaton Middleton $82,000 (1)
Mackenzie MacEachern $80,000 (1)
Alex Petrovic $80,000 (1)
Kai Uchacz $80,000 (2)
Ben McCartney $80,000 (1)
Colin White $80,000 (2)
Jesse Puljujarvi $78,500 (1)
Arturs Silovs $75,000 (1)
Total Farm Players22
Salary Commitment
Year 25 : $2,090,500
Year 26 : $1,071,000
Year 27 : $196,000
Year 28 : $98,500
Salary Average Commitment
Year 25 : $2,828,500
Year 26 : $1,071,000
Year 27 : $196,000
Year 28 : $98,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - $75 - 5,970 - 99.50%
Level 2: 5000 - $47 - 4,934 - 98.69%
Level 3: 3000 - $26 - 2,980 - 99.32%
Level 4: 4000 - $15 - 3,983 - 99.58%
Luxury : 1000 - $192 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,465 - 73.27%
Farm Level 2: 1000 - $100 - 709 - 70.94%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18,867 - 99.30%
Average Income per Game$1,412,442
Year to Date Revenue$53,672,781
Farm
Home Games Left0
Average Attendance - %2,175 - 72.50%
Average Income per Game$509,650
Year to Date Revenue$19,876,360

Expense

Pro Players Total Salaries$93,950,000
Farm Players Total Salaries$2,870,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,541,035
Farm Year To Date Expenses$2,603,415
Pro Salary Cap To Date$88,077,457
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,237,325
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$491,927
Pro Estimated Expenses$6,886,978
Farm Remaining Season Days0
Farm Expenses Per Days$17,528
Farm Estimated Expenses$0
Estimated Season Expenses$6,886,978
Estimated Season Salary Cap$94,927,979
Estimate Under Maximum Salary Cap of $95,500,000$572,021
Estimate Over Minimum Salary Cap of $70,600,000 $24,327,979
Current Bank Account$46,684,687
Projected Bank Account$44,035,034

Pro Players Salaries

Roman Josi $11,000,000 (4)
Seth Jones $8,750,000 (3)
Nazem Kadri $8,500,000 (2)
Frank Vatrano $7,150,000 (4)
Brayden Schenn $6,450,000 (4)
Jaden Schwartz $5,650,000 (1)
Phillip Danault $5,500,000 (2)
Oliver Bjorkstrand $5,400,000 (1)
Dmitry Kulikov $5,000,000 (3)
Scott Wedgewood $4,000,000 (4)
Ryan Suter $3,650,000 (1)
Erik Gudbranson $3,500,000 (2)
Ondrej Palat $3,300,000 (2)
James Reimer $3,200,000 (1)
Anthony Beauvillier $3,000,000 (4)
Mason Appleton $2,100,000 (2)
Taylor Raddysh $1,750,000 (1)
Kevin Rooney $1,750,000 (2)
Mattias Janmark $1,500,000 (3)
Nick Perbix $1,500,000 (1)
Jordan Harris $1,300,000 (1)
Total Pro Players21
Salary Commitment
Year 25 : $93,950,000
Year 26 : $71,500,000
Year 27 : $46,850,000
Year 28 : $31,600,000
Salary Average Commitment
Year 25 : $93,950,000
Year 26 : $71,500,000
Year 27 : $46,850,000
Year 28 : $31,600,000
Salary Cap with 1 Way Contract
Year 25 : $93,950,000
Year 26 : $71,500,000
Year 27 : $46,850,000
Year 28 : $31,600,000

Farm Players Salaries

Joey Anderson $1,250,000 (3)
Nikita Tolopilo $150,000 (2)
Landon Slaggert $90,000 (1)
Josh Dunne $80,000 (2)
Mikael Diotte $80,000 (2)
Jack Thompson $80,000 (2)
Colton Poolman $80,000 (1)
Fredrik Karlstrom $80,000 (1)
Steven Santini $80,000 (1)
Vyacheslav Peksa $75,000 (2)
James Hamblin $75,000 (2)
Jonathan Aspirot $75,000 (1)
Jimmy Huntington $75,000 (1)
Samuel Laberge $75,000 (1)
Dennis Cesana $75,000 (1)
Mark Duarte $75,000 (1)
Dylan Wendt $75,000 (1)
Daylan Kuefler $75,000 (2)
Kaleb Lawrence $75,000 (2)
Braeden Bowman $75,000 (2)
Brennan Saulnier $75,000 (1)
Total Farm Players21
Salary Commitment
Year 25 : $2,870,000
Year 26 : $890,000
Year 27 : $125,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,870,000
Year 26 : $890,000
Year 27 : $125,000
Year 28 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 6000 - $75 - 5,997 - 99.94%
Level 2: 5000 - $60 - 3,960 - 79.21%
Level 3: 2000 - $50 - 1,631 - 81.53%
Level 4: 4000 - $30 - 2,168 - 54.20%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 1,464 - 73.21%
Farm Level 2: 1000 - $100 - 719 - 71.87%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %14,756 - 81.98%
Average Income per Game$1,435,066
Year to Date Revenue$55,967,577
Farm
Home Games Left0
Average Attendance - %2,183 - 72.76%
Average Income per Game$510,594
Year to Date Revenue$19,913,180

Expense

Pro Players Total Salaries$96,162,500
Farm Players Total Salaries$2,900,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,859,264
Farm Year To Date Expenses$3,140,174
Pro Salary Cap To Date$88,395,655
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,870,132
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$503,451
Pro Estimated Expenses$7,048,314
Farm Remaining Season Days0
Farm Expenses Per Days$17,697
Farm Estimated Expenses$0
Estimated Season Expenses$7,048,314
Estimated Season Salary Cap$95,407,499
Estimate Under Maximum Salary Cap of $95,500,000$92,501
Estimate Over Minimum Salary Cap of $70,600,000 $24,807,499
Current Bank Account$61,679,988
Projected Bank Account$57,501,806

Pro Players Salaries

William Nylander $9,500,000 (4)
John Tavares $8,500,000 (3)
Patrick Kane $8,400,000 (4)
Brad Marchand $7,500,000 (2)
Morgan Rielly $6,800,000 (1)
Marco Rossi $5,900,000 (5)
Bowen Byram $5,750,000 (2)
Tristan Jarry $5,500,000 (2)
Samuel Girard $5,000,000 (2)
Boone Jenner $4,500,000 (3)
Derek Forbort $4,250,000 (3)
Alex Debrincat $3,875,000 (1)
Jordan Greenway $3,100,000 (1)
Jared Spurgeon $3,062,500 (1)
Jeff Petry $2,750,000 (3)
Sean Kuraly $2,500,000 (2)
Jonas Johansson $2,000,000 (1)
Jamie Oleksiak $1,750,000 (2)
Joel Armia $1,500,000 (1)
Curtis Lazar $1,300,000 (4)
Craig Smith $950,000 (1)
Kevin Stenlund $950,000 (1)
Jansen Harkins $825,000 (3)
Total Pro Players23
Salary Commitment
Year 25 : $96,162,500
Year 26 : $73,925,000
Year 27 : $45,925,000
Year 28 : $25,100,000
Salary Average Commitment
Year 25 : $109,275,000
Year 26 : $73,925,000
Year 27 : $45,925,000
Year 28 : $25,100,000
Salary Cap with 1 Way Contract
Year 25 : $96,162,500
Year 26 : $73,925,000
Year 27 : $45,925,000
Year 28 : $25,100,000

Farm Players Salaries

Christian Fischer $1,250,000 (1)
Patrick Brown $125,000 (4)
Liam O'Brien $100,000 (2)
Andrew Agozzino $90,000 (1)
Hunter Shepard $87,500 (2)
Joseph Labate $85,000 (3)
Brandon Gignac $80,000 (1)
Brogan Rafferty $77,500 (2)
Cooper Marody $77,500 (2)
Christian Wolanin $77,500 (2)
Daniel Walcott $77,500 (1)
Yaniv Perets $77,500 (2)
Lucas Carlsson $77,500 (1)
Gerald Mayhew $77,500 (1)
Tyce Thompson $77,500 (2)
Ty Glover $77,500 (2)
Tommy Miller $77,500 (1)
Matteo Pietroniro $77,500 (2)
Casey Dornbach $77,500 (1)
Declan Carlile $77,500 (2)
Nikita Grebenkin $75,000 (2)
Total Farm Players21
Salary Commitment
Year 25 : $2,900,000
Year 26 : $1,092,500
Year 27 : $210,000
Year 28 : $125,000
Salary Average Commitment
Year 25 : $2,900,000
Year 26 : $1,092,500
Year 27 : $210,000
Year 28 : $125,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $80 - 5,951 - 99.18%
Level 2: 5000 - $55 - 4,207 - 84.15%
Level 3: 3000 - $35 - 2,419 - 80.63%
Level 4: 4000 - $25 - 2,625 - 65.61%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,459 - 72.97%
Farm Level 2: 1000 - $100 - 718 - 71.76%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,202 - 85.27%
Average Income per Game$1,467,233
Year to Date Revenue$57,222,074
Farm
Home Games Left0
Average Attendance - %2,177 - 72.57%
Average Income per Game$509,101
Year to Date Revenue$19,854,940

Expense

Pro Players Total Salaries$96,080,000
Farm Players Total Salaries$3,241,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,830,421
Farm Year To Date Expenses$3,208,837
Pro Salary Cap To Date$88,366,879
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,934,465
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$503,021
Pro Estimated Expenses$7,042,294
Farm Remaining Season Days0
Farm Expenses Per Days$19,615
Farm Estimated Expenses$0
Estimated Season Expenses$7,042,294
Estimated Season Salary Cap$95,372,717
Estimate Under Maximum Salary Cap of $95,500,000$127,283
Estimate Over Minimum Salary Cap of $70,600,000 $24,772,717
Current Bank Account$43,028,864
Projected Bank Account$38,921,035

Pro Players Salaries

John Carlson $10,000,000 (2)
Thomas Chabot $8,000,000 (5)
Jack Hughes $8,000,000 (4)
Seth Jarvis $7,430,000 (8)
Nick Schmaltz $7,100,000 (2)
Jeff Skinner $7,000,000 (2)
Bryan Rust $6,000,000 (3)
Christopher Tanev $6,000,000 (4)
Jordan Binnington $6,000,000 (4)
Pyotr Kochetkov $6,000,000 (3)
Conor Garland $4,950,000 (2)
Ridly Greig $3,250,000 (4)
Mathieu Joseph $3,200,000 (3)
Jeremy Lauzon $2,750,000 (2)
Jordan Staal $2,500,000 (1)
Wyatt Kaiser $1,500,000 (2)
Logan Cooley $1,500,000 (1)
Brendan Smith $1,250,000 (1)
Alex Steeves $1,100,000 (1)
Emil Heineman $1,000,000 (2)
Ben Hutton $800,000 (2)
Spencer Stastney $750,000 (1)
Total Pro Players22
Salary Commitment
Year 25 : $96,080,000
Year 26 : $88,980,000
Year 27 : $53,880,000
Year 28 : $38,680,000
Salary Average Commitment
Year 25 : $98,580,000
Year 26 : $88,980,000
Year 27 : $53,880,000
Year 28 : $38,680,000
Salary Cap with 1 Way Contract
Year 25 : $96,080,000
Year 26 : $88,980,000
Year 27 : $53,880,000
Year 28 : $38,680,000

Farm Players Salaries

Brock McGinn $1,400,000 (1)
Walker Duehr $130,000 (1)
Milos Kelemen $100,000 (1)
Devon Levi $100,000 (1)
Dennis Cholowski $97,500 (1)
Erik Portillo $90,000 (1)
Mike Hardman $87,500 (1)
Dmitry Osipov $81,500 (1)
Dylan Wells $80,000 (1)
Nikolai Knyzhov $80,000 (1)
Josh Jacobs $80,000 (1)
Dominic Franco $77,500 (1)
Austin Strand $77,500 (1)
Dominik Shine $77,500 (1)
Hayden Hodgson $77,500 (1)
Matthew Highmore $77,500 (1)
Austin Poganski $77,500 (1)
Dysin Mayo $75,000 (2)
Ethan Prow $75,000 (2)
Drew Callin $75,000 (2)
Jagger Joshua $75,000 (2)
Boris Katchouk $75,000 (2)
Jack Becker $75,000 (2)
Total Farm Players23
Salary Commitment
Year 25 : $3,241,500
Year 26 : $450,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $3,241,500
Year 26 : $450,000
Year 27 : $0
Year 28 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6500 - $100 - 4,184 - 64.37%
Level 2: 6500 - $60 - 3,728 - 57.35%
Level 3: 4500 - $30 - 2,946 - 65.47%
Level 4: 5500 - $15 - 4,199 - 76.34%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,462 - 73.11%
Farm Level 2: 1000 - $100 - 725 - 72.50%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %16,057 - 66.90%
Average Income per Game$1,418,825
Year to Date Revenue$51,077,705
Farm
Home Games Left0
Average Attendance - %2,187 - 72.91%
Average Income per Game$510,910
Year to Date Revenue$19,925,500

Expense

Pro Players Total Salaries$66,625,000
Farm Players Total Salaries$1,955,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$8,000,000
Pro Year To Date Expenses$64,009,106
Farm Year To Date Expenses$2,198,734
Pro Salary Cap To Date$63,545,579
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,094,126
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$349,609
Pro Estimated Expenses$4,894,526
Farm Remaining Season Days0
Farm Expenses Per Days$12,388
Farm Estimated Expenses$0
Estimated Season Expenses$4,894,526
Estimated Season Salary Cap$76,403,649
Estimate Under Maximum Salary Cap of $95,500,000$19,096,351
Estimate Over Minimum Salary Cap of $70,600,000 $5,803,649
Current Bank Account$93,078,038
Projected Bank Account$95,277,638

Pro Players Salaries

Matty Beniers $7,150,000 (6)
Tyler Bertuzzi $6,000,000 (3)
Sean Durzi $5,500,000 (3)
Casey Mittelstadt $5,250,000 (1)
Elvis Merzlikins $5,000,000 (2)
J.J. Moser $4,250,000 (4)
Joel Edmundson $4,000,000 (3)
Cody Ceci $3,900,000 (3)
Matt Dumba $3,500,000 (2)
Jesperi Kotkaniemi $3,100,000 (1)
William Carrier $3,000,000 (3)
Stefan Noesen $3,000,000 (2)
Anton Forsberg $2,750,000 (1)
Vincent Desharnais $2,500,000 (2)
Sam Malinski $1,750,000 (1)
Macklin Celebrini $1,500,000 (2)
Mitchell Chaffee $1,250,000 (1)
Juuso Parssinen $1,250,000 (2)
Jonatan Berggren $1,200,000 (1)
Ethen Frank $775,000 (1)
Total Pro Players20
Salary Commitment
Year 25 : $66,625,000
Year 26 : $50,550,000
Year 27 : $33,800,000
Year 28 : $11,400,000
Salary Average Commitment
Year 25 : $66,625,000
Year 26 : $50,550,000
Year 27 : $33,800,000
Year 28 : $11,400,000
Salary Cap with 1 Way Contract
Year 25 : $66,625,000
Year 26 : $50,550,000
Year 27 : $33,800,000
Year 28 : $11,400,000

Farm Players Salaries

Jake Bean $175,000 (1)
Zach Benson $150,000 (1)
Kaapo Kahkonen $150,000 (3)
Maveric Lamoureux $120,000 (2)
Marc Del Gaizo $100,000 (2)
Dylan McIlrath $95,000 (1)
Jakub Skarek $90,000 (1)
Timothy Gettinger $90,000 (1)
Anders Bjork $90,000 (1)
Elias Pettersson D $90,000 (2)
Isaiah George $90,000 (2)
John Stevens $85,000 (1)
Joseph Gambardella $85,000 (1)
Chase De Leo $85,000 (1)
Jackson Cates $80,000 (1)
Sean Farrell $80,000 (1)
Joey Abate $75,000 (1)
Matt Rempe $75,000 (1)
Nikolai Kovalenko $75,000 (1)
Carson Meyer $75,000 (1)
Total Farm Players20
Salary Commitment
Year 25 : $1,955,000
Year 26 : $550,000
Year 27 : $150,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,955,000
Year 26 : $550,000
Year 27 : $150,000
Year 28 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7000 - $72 - 6,379 - 91.13%
Level 2: 6000 - $42 - 5,480 - 91.34%
Level 3: 4000 - $20 - 3,306 - 82.66%
Level 4: 5000 - $10 - 4,570 - 91.39%
Luxury : 2000 - $149 - 1,621 - 81.03%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $175 - 1,887 - 94.36%
Farm Level 2: 1000 - $88 - 950 - 95.03%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %21,356 - 88.98%
Average Income per Game$1,459,871
Year to Date Revenue$55,475,083
Farm
Home Games Left0
Average Attendance - %2,838 - 94.59%
Average Income per Game$579,459
Year to Date Revenue$22,598,895

Expense

Pro Players Total Salaries$77,650,000
Farm Players Total Salaries$2,405,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$996,560
Pro Year To Date Expenses$81,158,854
Farm Year To Date Expenses$2,723,296
Pro Salary Cap To Date$80,695,261
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,379,612
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$407,031
Pro Estimated Expenses$5,698,434
Farm Remaining Season Days0
Farm Expenses Per Days$14,916
Farm Estimated Expenses$0
Estimated Season Expenses$5,698,434
Estimated Season Salary Cap$87,353,799
Estimate Under Maximum Salary Cap of $95,500,000$8,146,201
Estimate Over Minimum Salary Cap of $70,600,000 $16,753,799
Current Bank Account$258,991,911
Projected Bank Account$257,673,089

Pro Players Salaries

Cale Makar $10,000,000 (2)
Zach Werenski $8,500,000 (5)
Carter Verhaeghe $8,000,000 (4)
Juuse Saros $7,750,000 (3)
Zach Hyman $6,900,000 (5)
Brett Pesce $5,750,000 (3)
Christian Dvorak $4,425,000 (1)
Sam Bennett $4,425,000 (6)
Jonas Siegenthaler $3,400,000 (3)
Logan O'Connor $3,000,000 (4)
Brett Kulak $2,400,000 (3)
Connor McMichael $1,950,000 (1)
Ryan Poehling $1,900,000 (1)
Beck Malenstyn $1,750,000 (4)
Zemgus Girgensons $1,600,000 (2)
Jet Greaves $1,500,000 (1)
Pontus Holmberg $1,300,000 (2)
Kyle Burroughs $1,200,000 (1)
Henry Thrun $1,100,000 (2)
Nate Sucese $800,000 (2)
Total Pro Players20
Salary Commitment
Year 25 : $77,650,000
Year 26 : $69,650,000
Year 27 : $54,850,000
Year 28 : $35,550,000
Salary Average Commitment
Year 25 : $77,650,000
Year 26 : $66,675,000
Year 27 : $51,875,000
Year 28 : $32,575,000
Salary Cap with 1 Way Contract
Year 25 : $77,650,000
Year 26 : $66,675,000
Year 27 : $51,875,000
Year 28 : $32,575,000

Farm Players Salaries

Brett Brochu $150,000 (2)
Jack Williams $150,000 (2)
Ryan McAllister $150,000 (1)
Tim Washe $150,000 (1)
Arttu Hyry $150,000 (1)
Atley Calvert $150,000 (2)
Luke Krys $150,000 (1)
Mikulas Hovorka $150,000 (1)
Owen Beck $120,000 (2)
Kevin Korchinski $120,000 (1)
Isak Rosen $120,000 (1)
Zack Ostapchuk $100,000 (1)
Josh Brown $95,000 (1)
Jake Lucchini $90,000 (2)
Joe Snively $90,000 (2)
Andy Welinski $90,000 (1)
Carter Mazur $80,000 (2)
Zach Sawchenko $75,000 (1)
Cade Borchardt $75,000 (1)
Cam Thiesing $75,000 (1)
John Prokop $75,000 (1)
Total Farm Players21
Salary Commitment
Year 25 : $2,405,000
Year 26 : $830,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $2,405,000
Year 26 : $830,000
Year 27 : $0
Year 28 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $75 - 6,611 - 94.44%
Level 2: 6000 - $42 - 5,528 - 92.14%
Level 3: 3000 - $26 - 2,997 - 99.91%
Level 4: 4000 - $16 - 3,981 - 99.53%
Luxury : 1500 - $160 - 1,496 - 99.75%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 1,444 - 72.20%
Farm Level 2: 1000 - $100 - 720 - 71.97%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %20,614 - 95.88%
Average Income per Game$1,552,649
Year to Date Revenue$57,448,016
Farm
Home Games Left0
Average Attendance - %2,164 - 72.12%
Average Income per Game$505,066
Year to Date Revenue$19,697,580

Expense

Pro Players Total Salaries$89,000,000
Farm Players Total Salaries$2,247,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,973,988
Farm Year To Date Expenses$2,497,083
Pro Salary Cap To Date$82,510,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,210,596
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$466,146
Pro Estimated Expenses$6,526,044
Farm Remaining Season Days0
Farm Expenses Per Days$14,031
Farm Estimated Expenses$0
Estimated Season Expenses$6,526,044
Estimated Season Salary Cap$89,000,064
Estimate Under Maximum Salary Cap of $95,500,000$6,499,936
Estimate Over Minimum Salary Cap of $70,600,000 $18,400,064
Current Bank Account$78,840,870
Projected Bank Account$78,525,422

Pro Players Salaries

Jordan Kyrou $8,100,000 (6)
Ryan Strome $7,500,000 (1)
Jordan Eberle $6,250,000 (1)
Adin Hill $6,250,000 (4)
John Klingberg $6,200,000 (2)
Brock Boeser $6,000,000 (2)
Kent Johnson $5,800,000 (5)
Shayne Gostisbehere $5,000,000 (2)
Philip Broberg $4,900,000 (1)
Jeremy Swayman $4,850,000 (3)
Jake Neighbours $4,750,000 (5)
Brian Dumoulin $4,100,000 (1)
Ilya Mikheyev $3,200,000 (2)
Martin Fehervary $2,500,000 (1)
Colton Sissons $2,300,000 (1)
Aliaksei Protas $2,000,000 (1)
Jamie Drysdale $2,000,000 (1)
Colin Miller $1,750,000 (1)
Philip Tomasino $1,500,000 (1)
Oliver Wahlstrom $1,250,000 (3)
John Beecher $1,000,000 (1)
Jackson Lacombe $1,000,000 (1)
Alex Laferriere $800,000 (1)
Total Pro Players23
Salary Commitment
Year 25 : $89,000,000
Year 26 : $51,400,000
Year 27 : $31,000,000
Year 28 : $24,900,000
Salary Average Commitment
Year 25 : $89,000,000
Year 26 : $51,400,000
Year 27 : $31,000,000
Year 28 : $24,900,000
Salary Cap with 1 Way Contract
Year 25 : $89,000,000
Year 26 : $51,400,000
Year 27 : $31,000,000
Year 28 : $24,900,000

Farm Players Salaries

Jack Campbell $200,000 (2)
Alexander Holtz $150,000 (3)
Frank Nazar $150,000 (2)
Klim Kostin $120,000 (3)
Gage Goncalves $100,000 (1)
Josh Doan $100,000 (1)
Aatu Raty $100,000 (3)
Donovan Sebrango $100,000 (2)
Sam Colangelo $100,000 (2)
Vasily Ponomarev $100,000 (2)
Olen Zellweger $100,000 (1)
Ronnie Attard $95,000 (2)
Adam Beckman $95,000 (3)
Oliver Kapanen $90,000 (2)
Nikita Alexandrov $90,000 (3)
Zach Metsa $85,000 (3)
Olle Lycksell $80,000 (1)
Michael Milne $80,000 (2)
Ville Ottavainen $80,000 (2)
Jack Rathbone $80,000 (2)
Michael Houser $77,500 (3)
Jakub Dobes $75,000 (1)
Total Farm Players22
Salary Commitment
Year 25 : $2,247,500
Year 26 : $1,792,500
Year 27 : $717,500
Year 28 : $0
Salary Average Commitment
Year 25 : $2,247,500
Year 26 : $1,792,500
Year 27 : $717,500
Year 28 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $120 - 3,945 - 56.36%
Level 2: 6500 - $80 - 2,961 - 45.55%
Level 3: 2000 - $45 - 1,800 - 89.98%
Level 4: 4500 - $30 - 2,569 - 57.08%
Luxury : 4000 - $400 - 1,600 - 40.00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,453 - 72.67%
Farm Level 2: 1000 - $100 - 737 - 73.67%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %12,874 - 53.64%
Average Income per Game$2,024,453
Year to Date Revenue$74,904,767
Farm
Home Games Left0
Average Attendance - %2,190 - 73.00%
Average Income per Game$508,713
Year to Date Revenue$19,839,806

Expense

Pro Players Total Salaries$65,700,000
Farm Players Total Salaries$6,400,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$63,071,119
Farm Year To Date Expenses$4,349,616
Pro Salary Cap To Date$62,607,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,097,813
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$344,792
Pro Estimated Expenses$4,827,088
Farm Remaining Season Days0
Farm Expenses Per Days$37,360
Farm Estimated Expenses$0
Estimated Season Expenses$4,827,088
Estimated Season Salary Cap$72,898,172
Estimate Under Maximum Salary Cap of $95,500,000$22,601,828
Estimate Over Minimum Salary Cap of $70,600,000 $2,298,172
Current Bank Account$78,485,663
Projected Bank Account$81,756,388

Pro Players Salaries

Charlie Coyle $8,500,000 (2)
Max Pacioretty $6,100,000 (1)
Mackenzie Blackwood $5,250,000 (5)
Cam Atkinson $4,750,000 (2)
Carson Soucy $3,800,000 (3)
Ilya Samsonov $3,500,000 (1)
Kasperi Kapanen $3,400,000 (1)
Eetu Luostarinen $3,000,000 (2)
Connor Clifton $2,500,000 (3)
Jordan Spence $2,500,000 (5)
Kevin Hayes $2,500,000 (1)
Henri Jokiharju $2,500,000 (1)
Nils Lundkvist $2,250,000 (2)
Jimmy Vesey $2,100,000 (2)
Daniil Tarasov $2,000,000 (1)
Nick Blankenburg $2,000,000 (2)
Justin Barron $1,950,000 (2)
Jesper Boqvist $1,500,000 (1)
Ty Dellandrea $1,400,000 (1)
Raphael Lavoie $1,200,000 (3)
Emil Bemstrom $1,000,000 (2)
Marc Gatcomb $1,000,000 (3)
Nick Cousins $1,000,000 (4)
Total Pro Players23
Salary Commitment
Year 25 : $65,700,000
Year 26 : $42,800,000
Year 27 : $17,250,000
Year 28 : $8,750,000
Salary Average Commitment
Year 25 : $65,700,000
Year 26 : $42,800,000
Year 27 : $17,250,000
Year 28 : $8,750,000
Salary Cap with 1 Way Contract
Year 25 : $65,700,000
Year 26 : $42,800,000
Year 27 : $17,250,000
Year 28 : $8,750,000

Farm Players Salaries

Oliver Kylington $1,950,000 (3)
Quinn Hutson $1,500,000 (2)
Michael Simpson $150,000 (2)
Braden Hache $150,000 (2)
Wyatt Aamodt $150,000 (1)
Nikita Prishchepov $150,000 (2)
Ben Steeves $150,000 (2)
Riley Bezeau $150,000 (1)
Chase Wheatcroft $150,000 (1)
Valtteri Pulli $150,000 (1)
Magnus Chrona $150,000 (1)
Dylan Gambrell $140,000 (1)
Cameron Butler $120,000 (1)
Max Jones $120,000 (2)
Patrick Guzzo $120,000 (2)
Alex Swetlikoff $120,000 (1)
Ty Smith $120,000 (1)
Martin Frk $100,000 (2)
Parker Ford $100,000 (4)
Scott Sabourin $95,000 (1)
Aidan Fulp $90,000 (2)
Nolan Allan $90,000 (2)
Brandon Bussi $82,500 (2)
Lukas Rousek $77,500 (1)
Luke Philp $75,000 (1)
Connor Carrick $75,000 (1)
Brendan Gaunce $75,000 (1)
Total Farm Players27
Salary Commitment
Year 25 : $6,400,000
Year 26 : $1,647,500
Year 27 : $295,000
Year 28 : $100,000
Salary Average Commitment
Year 25 : $6,400,000
Year 26 : $1,647,500
Year 27 : $295,000
Year 28 : $100,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7200 - $120 - 4,658 - 64.70%
Level 2: 6200 - $80 - 3,841 - 61.95%
Level 3: 3200 - $45 - 2,242 - 70.07%
Level 4: 5200 - $30 - 3,046 - 58.57%
Luxury : 2200 - $400 - 947 - 43.03%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $170 - 1,891 - 94.54%
Farm Level 2: 1000 - $78 - 929 - 92.86%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %14,734 - 61.39%
Average Income per Game$1,529,665
Year to Date Revenue$58,127,259
Farm
Home Games Left0
Average Attendance - %2,819 - 93.98%
Average Income per Game$556,987
Year to Date Revenue$21,722,481

Expense

Pro Players Total Salaries$89,500,000
Farm Players Total Salaries$2,135,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,151,100
Pro Year To Date Expenses$83,730,162
Farm Year To Date Expenses$2,404,651
Pro Salary Cap To Date$83,266,650
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,588,994
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$468,750
Pro Estimated Expenses$6,562,500
Farm Remaining Season Days0
Farm Expenses Per Days$13,399
Farm Estimated Expenses$0
Estimated Season Expenses$6,562,500
Estimated Season Salary Cap$91,943,794
Estimate Under Maximum Salary Cap of $95,500,000$3,556,206
Estimate Over Minimum Salary Cap of $70,600,000 $21,343,794
Current Bank Account$144,629,501
Projected Bank Account$142,655,995

Pro Players Salaries

Connor Hellebuyck $8,750,000 (3)
Jake Guentzel $8,500,000 (3)
Mikhail Sergachev $8,500,000 (6)
John Marino $8,100,000 (4)
Elias Lindholm $6,250,000 (4)
Ryan Pulock $6,150,000 (4)
Mats Zuccarello $5,600,000 (5)
William Karlsson $5,600,000 (5)
Jake Debrusk $5,200,000 (2)
Victor Olofsson $4,400,000 (1)
Trent Frederic $4,000,000 (4)
Morgan Frost $3,300,000 (1)
Luke Schenn $3,000,000 (4)
Keegan Kolesar $1,850,000 (2)
Arvid Soderblom $1,825,000 (2)
Connor Dewar $1,700,000 (2)
Robby Fabbri $1,500,000 (1)
Nathan Walker $1,200,000 (2)
Eric Robinson $1,200,000 (2)
Carl Grundstrom $1,000,000 (3)
Zac Jones $975,000 (2)
Ryan Shea $900,000 (1)
Total Pro Players22
Salary Commitment
Year 25 : $89,500,000
Year 26 : $79,400,000
Year 27 : $65,450,000
Year 28 : $47,200,000
Salary Average Commitment
Year 25 : $89,450,000
Year 26 : $79,350,000
Year 27 : $65,400,000
Year 28 : $47,150,000
Salary Cap with 1 Way Contract
Year 25 : $89,500,000
Year 26 : $79,400,000
Year 27 : $65,450,000
Year 28 : $47,200,000

Farm Players Salaries

Ryan Leonard $150,000 (2)
Justin Hryckowian $150,000 (1)
Isaac Poulter $150,000 (1)
TJ Tynan $125,000 (4)
Joseph Blandisi $125,000 (4)
Chad Ruhwedel $97,500 (2)
Chris Wagner $97,500 (1)
Ross Johnston $97,500 (1)
Mason Morelli $95,000 (2)
Nikita Nesterenko $95,000 (3)
Grant Hutton $92,500 (2)
Ben Meyers $90,000 (1)
Jaycob Megna $90,000 (2)
Ryan Schmelzer $90,000 (2)
Louie Belpedio $90,000 (2)
Adam Ginning $87,500 (2)
Jack Ahcan $85,000 (3)
Cameron Hughes $85,000 (2)
Brett Seney $85,000 (2)
Cooper Black $80,000 (1)
Corey Schueneman $77,500 (2)
Total Farm Players21
Salary Commitment
Year 25 : $2,135,000
Year 26 : $1,470,000
Year 27 : $430,000
Year 28 : $250,000
Salary Average Commitment
Year 25 : $2,135,000
Year 26 : $1,470,000
Year 27 : $430,000
Year 28 : $250,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 7750 - $104 - 5,067 - 65.38%
Level 2: 6750 - $68 - 3,835 - 56.81%
Level 3: 3250 - $21 - 3,173 - 97.62%
Level 4: 4250 - $15 - 4,144 - 97.50%
Luxury : 2000 - $312 - 1,006 - 50.30%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,449 - 72.43%
Farm Level 2: 1000 - $100 - 715 - 71.46%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17,224 - 71.77%
Average Income per Game$1,466,058
Year to Date Revenue$55,710,191
Farm
Home Games Left0
Average Attendance - %2,163 - 72.10%
Average Income per Game$505,633
Year to Date Revenue$19,719,700

Expense

Pro Players Total Salaries$69,025,000
Farm Players Total Salaries$5,310,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$10,137,500
Pro Year To Date Expenses$67,534,496
Farm Year To Date Expenses$4,647,573
Pro Salary Cap To Date$67,070,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,398,173
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$362,109
Pro Estimated Expenses$5,069,526
Farm Remaining Season Days0
Farm Expenses Per Days$31,236
Farm Estimated Expenses$0
Estimated Season Expenses$5,069,526
Estimated Season Salary Cap$82,241,544
Estimate Under Maximum Salary Cap of $95,500,000$13,258,456
Estimate Over Minimum Salary Cap of $70,600,000 $11,641,544
Current Bank Account$107,038,515
Projected Bank Account$106,367,162

Pro Players Salaries

Andrei Kuzmenko $8,500,000 (2)
Nick Leddy $6,700,000 (2)
Sean Walker $5,500,000 (3)
Max Domi $5,200,000 (1)
Ville Husso $5,000,000 (2)
Tomas Tatar $4,500,000 (1)
Tony DeAngelo $4,000,000 (2)
Maxim Tsyplakov $4,000,000 (4)
Haydn Fleury $3,500,000 (3)
Ivan Fedotov $3,500,000 (2)
Danton Heinen $3,000,000 (2)
Timothy Liljegren $2,750,000 (1)
Adam Gaudette $2,750,000 (2)
Conor Sheary $2,500,000 (2)
Noah Juulsen $1,750,000 (3)
Jonny Brodzinski $1,750,000 (3)
William Eklund $1,500,000 (1)
Ryan Lomberg $950,000 (1)
Cole Schwindt $900,000 (2)
Kyle MacLean $775,000 (2)
Total Pro Players20
Salary Commitment
Year 25 : $69,025,000
Year 26 : $54,125,000
Year 27 : $16,500,000
Year 28 : $4,000,000
Salary Average Commitment
Year 25 : $69,025,000
Year 26 : $54,125,000
Year 27 : $16,500,000
Year 28 : $4,000,000
Salary Cap with 1 Way Contract
Year 25 : $69,025,000
Year 26 : $54,125,000
Year 27 : $16,500,000
Year 28 : $4,000,000

Farm Players Salaries

Kailer Yamamoto $1,500,000 (2)
Austin Watson $1,000,000 (2)
Zach Aston-Reese $200,000 (2)
Travis Dermott $190,000 (1)
Alex Barre-Boulet $170,000 (4)
Ethan Bear $150,000 (1)
Matthew Murray $150,000 (1)
Jacob Quillan $150,000 (2)
Sebastian Aho D $150,000 (1)
Sam Morton $150,000 (1)
Cayden Primeau $120,000 (1)
Michael Sgarbossa $120,000 (1)
Robert Bortuzzo $120,000 (2)
Nolan Foote $100,000 (3)
Jacob MacDonald $100,000 (2)
Pavol Regenda $100,000 (1)
Jayson Megna $95,000 (1)
Marshall Rifai $90,000 (1)
Justin Bailey $90,000 (1)
Oskar Back $90,000 (1)
Jack Studnicka $90,000 (2)
Jackson Blake $80,000 (2)
Kyle Capobianco $80,000 (1)
Matthew Kessel $75,000 (1)
Kirill Kudryavtsev $75,000 (2)
Trent Miner $75,000 (1)
Total Farm Players26
Salary Commitment
Year 25 : $5,310,000
Year 26 : $1,335,000
Year 27 : $270,000
Year 28 : $170,000
Salary Average Commitment
Year 25 : $5,310,000
Year 26 : $1,335,000
Year 27 : $270,000
Year 28 : $170,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 4,853 - 80.89%
Level 2: 6000 - $45 - 5,518 - 91.97%
Level 3: 5000 - $20 - 3,352 - 67.04%
Level 4: 5000 - $18 - 3,976 - 79.53%
Luxury : 2000 - $150 - 1,647 - 82.36%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,452 - 72.58%
Farm Level 2: 1000 - $100 - 709 - 70.93%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %19,347 - 80.61%
Average Income per Game$1,499,127
Year to Date Revenue$56,966,819
Farm
Home Games Left0
Average Attendance - %2,161 - 72.03%
Average Income per Game$505,748
Year to Date Revenue$19,724,180

Expense

Pro Players Total Salaries$95,355,000
Farm Players Total Salaries$2,012,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,954,753
Farm Year To Date Expenses$2,155,984
Pro Salary Cap To Date$88,491,182
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,497,380
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$499,245
Pro Estimated Expenses$6,989,430
Farm Remaining Season Days0
Farm Expenses Per Days$12,711
Farm Estimated Expenses$0
Estimated Season Expenses$6,989,430
Estimated Season Salary Cap$95,444,156
Estimate Under Maximum Salary Cap of $95,500,000$55,844
Estimate Over Minimum Salary Cap of $70,600,000 $24,844,156
Current Bank Account$71,620,319
Projected Bank Account$69,128,269

Pro Players Salaries

Leon Draisaitl $10,500,000 (5)
Aleksander Barkov $9,700,000 (1)
Quinn Hughes $8,500,000 (2)
Anthony Cirelli $7,800,000 (8)
Alex Tuch $7,500,000 (5)
Matt Boldy $7,450,000 (6)
Filip Gustavsson $6,850,000 (1)
Esa Lindell $5,500,000 (1)
Artturi Lehkonen $4,750,000 (3)
Dylan Holloway $4,480,000 (1)
Ivan Barbashev $4,300,000 (3)
Mikey Anderson $4,150,000 (7)
Hampus Lindholm $2,875,000 (2)
Cam York $2,700,000 (2)
William Borgen $2,700,000 (2)
Michael Amadio $1,900,000 (4)
Eric Comrie $1,000,000 (2)
Evgenii Dadonov $1,000,000 (1)
Elmer Soderblom $900,000 (1)
Cole Sillinger $800,000 (1)
Total Pro Players20
Salary Commitment
Year 25 : $95,355,000
Year 26 : $66,125,000
Year 27 : $48,350,000
Year 28 : $39,300,000
Salary Average Commitment
Year 25 : $96,555,000
Year 26 : $66,125,000
Year 27 : $48,350,000
Year 28 : $39,300,000
Salary Cap with 1 Way Contract
Year 25 : $95,355,000
Year 26 : $66,125,000
Year 27 : $48,350,000
Year 28 : $39,300,000

Farm Players Salaries

Tyler Kleven $150,000 (2)
Tyson Jost $130,000 (2)
Mackie Samoskevich $120,000 (1)
Phillip Di Giuseppe $110,000 (1)
Matt Tomkins $100,000 (1)
Samuel Bolduc $100,000 (1)
Grigori Denisenko $100,000 (1)
Ken Appleby $100,000 (1)
Vincent Sevigny $100,000 (1)
Ryan Johnson $100,000 (1)
John Ludvig $90,000 (1)
John Farinacci $90,000 (1)
Garrett Wilson $90,000 (1)
Aaron Ness $85,000 (1)
Ben Jones $82,500 (1)
Brett Berard $80,000 (2)
Rocco Grimaldi $80,000 (1)
Egor Sokolov $80,000 (1)
Matt Kopperud $75,000 (1)
Connor MacEachern $75,000 (1)
Callahan Burke $75,000 (1)
Total Farm Players21
Salary Commitment
Year 25 : $2,012,500
Year 26 : $360,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $2,012,500
Year 26 : $360,000
Year 27 : $0
Year 28 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 7000 - $74 - 6,550 - 93.57%
Level 2: 6000 - $44 - 5,510 - 91.84%
Level 3: 4000 - $24 - 3,258 - 81.45%
Level 4: 5000 - $14 - 4,463 - 89.26%
Luxury : 2000 - $174 - 1,594 - 79.72%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $150 - 1,946 - 97.28%
Farm Level 2: 1000 - $75 - 955 - 95.51%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %21,376 - 89.07%
Average Income per Game$1,603,399
Year to Date Revenue$62,532,570
Farm
Home Games Left0
Average Attendance - %2,901 - 96.69%
Average Income per Game$508,868
Year to Date Revenue$19,845,840

Expense

Pro Players Total Salaries$97,305,000
Farm Players Total Salaries$2,765,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,790,602
Farm Year To Date Expenses$2,694,048
Pro Salary Cap To Date$88,327,060
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,206,798
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$509,401
Pro Estimated Expenses$7,131,614
Farm Remaining Season Days0
Farm Expenses Per Days$16,938
Farm Estimated Expenses$0
Estimated Season Expenses$7,131,614
Estimated Season Salary Cap$95,422,218
Estimate Under Maximum Salary Cap of $95,500,000$77,782
Estimate Over Minimum Salary Cap of $70,600,000 $24,822,218
Current Bank Account$77,393,679
Projected Bank Account$73,468,863

Pro Players Salaries

Matt Duchene $11,250,000 (4)
Kirill Kaprizov $9,000,000 (1)
Mackenzie Weegar $8,000,000 (5)
Juraj Slafkovsky $7,600,000 (8)
Aaron Ekblad $7,500,000 (3)
Dylan Strome $6,500,000 (3)
Jacob Middleton $5,500,000 (3)
Dustin Wolf $5,000,000 (2)
Rickard Rakell $5,000,000 (2)
Patrik Laine $4,900,000 (2)
Nino Niederreiter $4,500,000 (2)
Cam Talbot $3,880,000 (2)
Nic Dowd $3,500,000 (2)
Niko Mikkola $3,500,000 (3)
Brett Howden $3,100,000 (5)
Brandon Saad $2,250,000 (1)
Brenden Dillon $1,750,000 (1)
Nick Foligno $1,450,000 (1)
Jake Walman $1,375,000 (1)
Ben Chiarot $1,000,000 (1)
Ryan Carpenter $750,000 (1)
Total Pro Players21
Salary Commitment
Year 25 : $97,305,000
Year 26 : $79,730,000
Year 27 : $52,950,000
Year 28 : $29,950,000
Salary Average Commitment
Year 25 : $97,305,000
Year 26 : $79,730,000
Year 27 : $52,950,000
Year 28 : $29,950,000
Salary Cap with 1 Way Contract
Year 25 : $97,305,000
Year 26 : $79,730,000
Year 27 : $52,950,000
Year 28 : $29,950,000

Farm Players Salaries

Jon Merrill $1,000,000 (2)
Kyle McDonald $150,000 (1)
Ryan Suzuki $120,000 (2)
Adam Erne $100,000 (2)
Jean-Luc Foudy $90,000 (2)
Matt Benning $85,000 (1)
Nikolas Matinpalo $80,000 (2)
Brad Hunt $80,000 (1)
Nick Abruzzese $80,000 (1)
Joakim Ryan $80,000 (1)
Carson Golder $75,000 (1)
Cedric Pare $75,000 (1)
Mark Sinclair $75,000 (1)
Cameron Hebig $75,000 (1)
Max McCormick $75,000 (1)
Ryan Hofer $75,000 (1)
Owen Pederson $75,000 (2)
Jarred Tinordi $75,000 (1)
Calle Rosen $75,000 (1)
Brendan Lemieux $75,000 (1)
Connor Kelley $75,000 (2)
Jaxon Castor $75,000 (1)
Total Farm Players22
Salary Commitment
Year 25 : $2,765,000
Year 26 : $640,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $2,765,000
Year 26 : $640,000
Year 27 : $0
Year 28 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - $75 - 6,358 - 90.83%
Level 2: 6000 - $40 - 5,631 - 93.85%
Level 3: 3000 - $27 - 2,982 - 99.39%
Level 4: 4000 - $15 - 3,986 - 99.66%
Luxury : 1500 - $170 - 1,493 - 99.55%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 1,475 - 73.74%
Farm Level 2: 1000 - $100 - 723 - 72.27%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %20,451 - 95.12%
Average Income per Game$1,534,772
Year to Date Revenue$58,321,351
Farm
Home Games Left0
Average Attendance - %2,198 - 73.25%
Average Income per Game$514,137
Year to Date Revenue$20,051,360

Expense

Pro Players Total Salaries$99,850,000
Farm Players Total Salaries$2,830,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,501,043
Farm Year To Date Expenses$2,815,340
Pro Salary Cap To Date$86,037,531
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,604,317
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$522,656
Pro Estimated Expenses$7,317,184
Farm Remaining Season Days0
Farm Expenses Per Days$17,303
Farm Estimated Expenses$0
Estimated Season Expenses$7,317,184
Estimated Season Salary Cap$93,318,259
Estimate Under Maximum Salary Cap of $95,500,000$2,181,741
Estimate Over Minimum Salary Cap of $70,600,000 $22,718,259
Current Bank Account$57,028,778
Projected Bank Account$54,315,911

Pro Players Salaries

Charlie McAvoy $9,500,000 (5)
Devon Toews $8,500,000 (4)
J.T. Miller $8,200,000 (2)
Nick Suzuki $7,500,000 (5)
Kevin Fiala $7,500,000 (6)
Brock Nelson $6,500,000 (2)
Jacob Markstrom $6,500,000 (1)
Jacob Trouba $6,200,000 (2)
Jonathan Drouin $4,500,000 (3)
Alex Pietrangelo $4,000,000 (1)
Filip Forsberg $3,500,000 (1)
Jordan Martinook $3,500,000 (3)
Calvin De Haan $3,500,000 (3)
Michael Kesselring $3,000,000 (2)
Joonas Korpisalo $3,000,000 (3)
Jani Hakanpaa $2,750,000 (2)
Connor Brown $2,750,000 (3)
Sam Lafferty $2,300,000 (3)
Warren Foegele $2,000,000 (3)
Steven Lorentz $1,900,000 (4)
Alexei Toropchenko $1,500,000 (2)
Mark Kastelic $1,250,000 (2)
Total Pro Players22
Salary Commitment
Year 25 : $99,850,000
Year 26 : $85,850,000
Year 27 : $56,450,000
Year 28 : $34,900,000
Salary Average Commitment
Year 25 : $99,850,000
Year 26 : $85,850,000
Year 27 : $56,450,000
Year 28 : $34,900,000
Salary Cap with 1 Way Contract
Year 25 : $99,850,000
Year 26 : $85,850,000
Year 27 : $56,450,000
Year 28 : $34,900,000

Farm Players Salaries

Mason Lohrei $900,000 (1)
Andrew Poturalski $180,000 (2)
Akil Thomas $150,000 (3)
Cole Guttman $150,000 (1)
Nicolas Aube-Kubel $125,000 (1)
Charles Hudon $120,000 (1)
Cal Petersen $100,000 (2)
Matthew Peca $100,000 (1)
Jonah Gadjovich $100,000 (2)
Parker Gahagen $95,000 (2)
Dylan Coghlan $95,000 (2)
Alec Regula $90,000 (1)
Jere Innala $80,000 (1)
Gabriel Seger $80,000 (1)
Oscar Eklind $80,000 (1)
John Hayden $80,000 (1)
Ales Stezka $80,000 (1)
Michael Callahan $75,000 (1)
Victor Mancini $75,000 (2)
Filip Kral $75,000 (1)
Total Farm Players20
Salary Commitment
Year 25 : $2,830,000
Year 26 : $795,000
Year 27 : $150,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,830,000
Year 26 : $795,000
Year 27 : $150,000
Year 28 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $84 - 5,206 - 86.77%
Level 2: 5000 - $51 - 4,707 - 94.13%
Level 3: 3000 - $33 - 2,409 - 80.30%
Level 4: 4000 - $20 - 3,152 - 78.80%
Luxury : 1000 - $240 - 998 - 99.78%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,453 - 72.67%
Farm Level 2: 1000 - $100 - 720 - 71.95%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,472 - 86.69%
Average Income per Game$1,483,100
Year to Date Revenue$56,357,787
Farm
Home Games Left0
Average Attendance - %2,173 - 72.43%
Average Income per Game$507,676
Year to Date Revenue$19,799,360

Expense

Pro Players Total Salaries$97,100,000
Farm Players Total Salaries$1,970,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,316,186
Farm Year To Date Expenses$2,305,537
Pro Salary Cap To Date$87,852,609
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,449,299
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$508,333
Pro Estimated Expenses$7,116,662
Farm Remaining Season Days0
Farm Expenses Per Days$12,472
Farm Estimated Expenses$0
Estimated Season Expenses$7,116,662
Estimated Season Salary Cap$94,932,815
Estimate Under Maximum Salary Cap of $95,500,000$567,185
Estimate Over Minimum Salary Cap of $70,600,000 $24,332,815
Current Bank Account$79,957,007
Projected Bank Account$77,289,644

Pro Players Salaries

Sidney Crosby $10,500,000 (3)
Artemi Panarin $10,100,000 (2)
Andrei Vasilevskiy $10,000,000 (5)
Gustav Forsling $7,500,000 (4)
Andrei Svechnikov $6,900,000 (1)
Bobby McMann $6,500,000 (4)
Sean Monahan $5,750,000 (3)
Jaccob Slavin $5,750,000 (3)
Yegor Sharangovich $5,000,000 (1)
Nick Jensen $4,250,000 (1)
Scott Mayfield $3,500,000 (2)
Jack Roslovic $3,500,000 (3)
Connor Ingram $2,750,000 (2)
Ryan Donato $2,500,000 (1)
Garnet Hathaway $2,500,000 (2)
Sonny Milano $1,900,000 (2)
Michael Eyssimont $1,850,000 (3)
Blake Lizotte $1,850,000 (2)
Philipp Kurashev $1,750,000 (2)
Trevor Van Riemsdyk $1,500,000 (1)
Troy Stecher $1,250,000 (2)
Total Pro Players21
Salary Commitment
Year 25 : $97,100,000
Year 26 : $76,950,000
Year 27 : $51,350,000
Year 28 : $24,000,000
Salary Average Commitment
Year 25 : $99,200,000
Year 26 : $77,550,000
Year 27 : $51,350,000
Year 28 : $24,000,000
Salary Cap with 1 Way Contract
Year 25 : $97,100,000
Year 26 : $76,950,000
Year 27 : $51,350,000
Year 28 : $24,000,000

Farm Players Salaries

Rhett Gardner $150,000 (2)
Kevin Conley $150,000 (1)
Magnus Hellberg $100,000 (2)
Cal O'Reilly $100,000 (1)
Jordan Oesterle $100,000 (2)
Logan Shaw $100,000 (3)
Collin Delia $100,000 (2)
Rafael Harvey-Pinard $100,000 (2)
Ondrej Pavel $100,000 (1)
Cale Fleury $100,000 (1)
Tory Dello $90,000 (1)
Matt Miller $90,000 (1)
Gustav Lindstrom $90,000 (1)
Kyle Clifford $90,000 (1)
Devin Shore $90,000 (1)
Jake Bischoff $90,000 (1)
Neil Shea $90,000 (1)
Jeffrey Truchon-Viel $85,000 (2)
Hunter Drew $80,000 (1)
Skyler Brind'Amour $75,000 (1)
Total Farm Players20
Salary Commitment
Year 25 : $1,970,000
Year 26 : $735,000
Year 27 : $100,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,970,000
Year 26 : $735,000
Year 27 : $100,000
Year 28 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $82 - 5,829 - 97.16%
Level 2: 5000 - $50 - 4,934 - 98.69%
Level 3: 3000 - $29 - 2,966 - 98.86%
Level 4: 4000 - $19 - 3,383 - 84.57%
Luxury : 1000 - $212 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,438 - 71.92%
Farm Level 2: 1000 - $100 - 701 - 70.13%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18,112 - 95.33%
Average Income per Game$1,510,430
Year to Date Revenue$57,396,348
Farm
Home Games Left0
Average Attendance - %2,140 - 71.32%
Average Income per Game$500,945
Year to Date Revenue$19,536,860

Expense

Pro Players Total Salaries$94,400,000
Farm Players Total Salaries$2,380,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,520,813
Farm Year To Date Expenses$2,630,651
Pro Salary Cap To Date$85,057,297
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,531,291
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$494,271
Pro Estimated Expenses$6,919,794
Farm Remaining Season Days0
Farm Expenses Per Days$14,775
Farm Estimated Expenses$0
Estimated Season Expenses$6,919,794
Estimated Season Salary Cap$91,940,635
Estimate Under Maximum Salary Cap of $95,500,000$3,559,365
Estimate Over Minimum Salary Cap of $70,600,000 $21,340,635
Current Bank Account$52,080,452
Projected Bank Account$49,691,949

Pro Players Salaries

Mark Stone $11,800,000 (3)
Mika Zibanejad $9,000,000 (2)
Owen Power $8,350,000 (7)
Mark Scheifele $8,000,000 (5)
Cole Caufield $7,850,000 (7)
Pierre-Luc Dubois $6,750,000 (1)
Kaiden Guhle $5,500,000 (6)
Owen Tippett $4,500,000 (1)
K'Andre Miller $4,250,000 (1)
Nicolas Roy $4,000,000 (4)
Darnell Nurse $3,500,000 (1)
Alexandre Carrier $2,850,000 (3)
Noel Acciari $2,550,000 (3)
Jonathan Huberdeau $2,350,000 (2)
Alexandar Georgiev $2,250,000 (1)
Yegor Chinakhov $2,200,000 (1)
Ryan Graves $2,000,000 (2)
David Gustafsson $1,750,000 (1)
Andreas Englund $1,250,000 (1)
Martin Pospisil $1,250,000 (2)
Alex Lyon $1,250,000 (1)
Rasmus Kupari $1,200,000 (1)
Total Pro Players22
Salary Commitment
Year 25 : $94,400,000
Year 26 : $65,500,000
Year 27 : $50,900,000
Year 28 : $33,700,000
Salary Average Commitment
Year 25 : $85,780,000
Year 26 : $56,880,000
Year 27 : $42,280,000
Year 28 : $35,700,000
Salary Cap with 1 Way Contract
Year 25 : $94,400,000
Year 26 : $65,500,000
Year 27 : $50,900,000
Year 28 : $33,700,000

Farm Players Salaries

Kieffer Bellows $150,000 (1)
Will Smith $150,000 (2)
Brendan Furry $150,000 (1)
Cole Krygier $150,000 (1)
Aaron Dell $130,000 (1)
Michael DiPietro $100,000 (1)
Logan Mailloux $100,000 (2)
Jesse Ylonen $100,000 (2)
Billy Sweezey $95,000 (2)
Casey Fitzgerald $95,000 (2)
Connor MacKey $95,000 (2)
Isaak Phillips $95,000 (2)
Travis Boyd $95,000 (1)
Alex Gallant $95,000 (2)
Ethan De Jong $95,000 (2)
Tate Singleton $95,000 (2)
William Lagesson $90,000 (1)
Daniel D'Amato $90,000 (1)
Patrik Koch $90,000 (1)
Jalen Luypen $90,000 (1)
Jonathan Gruden $80,000 (1)
Roman Ahcan $75,000 (2)
Joshua Roy $75,000 (1)
Total Farm Players23
Salary Commitment
Year 25 : $2,380,000
Year 26 : $1,090,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $2,380,000
Year 26 : $1,090,000
Year 27 : $0
Year 28 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $84 - 5,089 - 72.70%
Level 2: 6000 - $51 - 4,947 - 82.45%
Level 3: 3000 - $33 - 2,428 - 80.93%
Level 4: 4000 - $19 - 3,252 - 81.30%
Luxury : 1500 - $210 - 1,441 - 96.06%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $60 - 2,000 - 100.00%
Farm Level 2: 1000 - $30 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %17,157 - 79.80%
Average Income per Game$1,573,998
Year to Date Revenue$58,237,920
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$210,000
Year to Date Revenue$8,190,000

Expense

Pro Players Total Salaries$90,900,500
Farm Players Total Salaries$2,915,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,978,264
Farm Year To Date Expenses$2,754,318
Pro Salary Cap To Date$86,514,752
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,295,991
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$476,044
Pro Estimated Expenses$6,664,616
Farm Remaining Season Days0
Farm Expenses Per Days$17,781
Farm Estimated Expenses$0
Estimated Season Expenses$6,664,616
Estimated Season Salary Cap$93,142,912
Estimate Under Maximum Salary Cap of $95,500,000$2,357,088
Estimate Over Minimum Salary Cap of $70,600,000 $22,542,912
Current Bank Account$42,764,819
Projected Bank Account$42,396,194

Pro Players Salaries

Nathan MacKinnon $10,000,000 (1)
Mikko Rantanen $9,500,000 (1)
Adam Fox $9,000,500 (4)
Adrian Kempe $7,700,000 (4)
Dylan Cozens $7,000,000 (7)
Logan Thompson $6,000,000 (5)
Frederik Andersen $5,500,000 (1)
Jake McCabe $4,600,000 (4)
Damon Severson $4,500,000 (2)
Mario Ferraro $4,200,000 (5)
Mason McTavish $4,000,000 (1)
Dante Fabbro $3,750,000 (4)
Adam Lowry $3,500,000 (1)
Luke Glendening $2,500,000 (1)
Trevor Moore $2,000,000 (1)
Erik Johnson $2,000,000 (1)
Marco Kasper $1,500,000 (2)
Tyler Motte $1,200,000 (3)
Mike Reilly $850,000 (3)
Hudson Fasching $800,000 (2)
Kiefer Sherwood $800,000 (1)
Total Pro Players21
Salary Commitment
Year 25 : $90,900,500
Year 26 : $51,100,500
Year 27 : $44,300,500
Year 28 : $42,250,500
Salary Average Commitment
Year 25 : $82,350,500
Year 26 : $51,100,500
Year 27 : $44,300,500
Year 28 : $42,250,500
Salary Cap with 1 Way Contract
Year 25 : $90,900,500
Year 26 : $51,100,500
Year 27 : $44,300,500
Year 28 : $42,250,500

Farm Players Salaries

Albert Johansson $1,000,000 (1)
Tyson Barrie $130,000 (1)
Tanner Laczynski $120,000 (3)
Dryden Hunt $110,000 (2)
Brian Pinho $110,000 (3)
Chris Driedger $110,000 (2)
Tristan Luneau $100,000 (2)
Mike Vecchione $95,000 (2)
Derrick Pouliot $90,000 (1)
Jeff Malot $90,000 (2)
Mason Jobst $90,000 (2)
Nils Aman $85,000 (4)
Jujhar Khaira $80,000 (2)
Ben Kraws $80,000 (1)
Kale Clague $80,000 (2)
William Lockwood $80,000 (1)
Mikael Pyyhtia $80,000 (1)
Chas Sharpe $80,000 (2)
Tyler Wotherspoon $80,000 (1)
Mitchell Stephens $75,000 (2)
Glenn Gawdin $75,000 (2)
Ethan Frisch $75,000 (1)
Total Farm Players22
Salary Commitment
Year 25 : $2,915,000
Year 26 : $1,300,000
Year 27 : $315,000
Year 28 : $85,000
Salary Average Commitment
Year 25 : $2,915,000
Year 26 : $1,300,000
Year 27 : $315,000
Year 28 : $85,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Arena
Level 1: 7000 - $75 - 6,315 - 90.22%
Level 2: 6000 - $42 - 5,473 - 91.22%
Level 3: 3000 - $25 - 2,984 - 99.48%
Level 4: 4000 - $15 - 3,976 - 99.41%
Luxury : 1500 - $400 - 785 - 52.33%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 1,451 - 72.53%
Farm Level 2: 1000 - $100 - 710 - 71.02%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %19,535 - 90.86%
Average Income per Game$1,561,634
Year to Date Revenue$59,342,096
Farm
Home Games Left0
Average Attendance - %2,161 - 72.02%
Average Income per Game$505,565
Year to Date Revenue$19,717,040

Expense

Pro Players Total Salaries$84,300,000
Farm Players Total Salaries$2,192,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,312,400
Pro Year To Date Expenses$83,604,150
Farm Year To Date Expenses$2,442,516
Pro Salary Cap To Date$83,140,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,684,902
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$441,667
Pro Estimated Expenses$6,183,338
Farm Remaining Season Days0
Farm Expenses Per Days$13,722
Farm Estimated Expenses$0
Estimated Season Expenses$6,183,338
Estimated Season Salary Cap$91,599,880
Estimate Under Maximum Salary Cap of $95,500,000$3,900,120
Estimate Over Minimum Salary Cap of $70,600,000 $20,999,880
Current Bank Account$232,015,559
Projected Bank Account$230,517,123

Pro Players Salaries

Mitchell Marner $11,000,000 (5)
Robert Thomas $10,100,000 (8)
Drew Doughty $10,000,000 (2)
Steven Stamkos $8,000,000 (4)
Filip Hronek $7,250,000 (7)
Mikael Backlund $6,500,000 (2)
Joey Daccord $5,750,000 (4)
Alexander Wennberg $3,700,000 (4)
Alex Nedeljkovic $3,500,000 (1)
Bobby Brink $3,000,000 (2)
Dylan Samberg $2,000,000 (2)
Tomas Hertl $1,875,000 (1)
Barclay Goodrow $1,750,000 (2)
Luke Kunin $1,700,000 (1)
Shane Wright $1,500,000 (2)
Simon Benoit $1,350,000 (1)
Matt Coronato $1,200,000 (1)
Ville Heinola $1,200,000 (2)
Will Cuylle $1,000,000 (1)
Lane Hutson $1,000,000 (2)
Tyler Tucker $925,000 (2)
Total Pro Players21
Salary Commitment
Year 25 : $84,300,000
Year 26 : $73,675,000
Year 27 : $45,800,000
Year 28 : $45,800,000
Salary Average Commitment
Year 25 : $89,925,000
Year 26 : $73,675,000
Year 27 : $45,800,000
Year 28 : $45,800,000
Salary Cap with 1 Way Contract
Year 25 : $84,300,000
Year 26 : $73,675,000
Year 27 : $45,800,000
Year 28 : $45,800,000

Farm Players Salaries

Brett Murray $175,000 (1)
Sheldon Dries $175,000 (1)
Spencer Martin $150,000 (1)
Ryan Fanti $150,000 (1)
Riley Stillman $135,000 (1)
Jonathan Lekkerimaki $120,000 (2)
Philip Kemp $120,000 (3)
Marat Khusnutdinov $120,000 (1)
Roman Kinal $100,000 (1)
Matthew Phillips $100,000 (2)
Marc McLaughlin $100,000 (1)
Nathan Legare $90,000 (1)
Ian Moore $90,000 (2)
Joey Keane $90,000 (2)
Kevin Lombardi $80,000 (1)
Ian McKinnon $80,000 (1)
Ben Berard $80,000 (1)
Shawn Element $80,000 (1)
Nathan Smith $80,000 (1)
Maxwell Crozier $77,500 (3)
Total Farm Players20
Salary Commitment
Year 25 : $2,192,500
Year 26 : $597,500
Year 27 : $197,500
Year 28 : $0
Salary Average Commitment
Year 25 : $2,192,500
Year 26 : $597,500
Year 27 : $197,500
Year 28 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 8000 - $60 - 6,528 - 81.61%
Level 2: 5500 - $35 - 5,411 - 98.38%
Level 3: 4000 - $19 - 3,288 - 82.21%
Level 4: 4500 - $12 - 4,240 - 94.22%
Luxury : 2000 - $150 - 1,643 - 82.14%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,464 - 73.22%
Farm Level 2: 1000 - $100 - 714 - 71.36%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %21,110 - 87.96%
Average Income per Game$1,317,207
Year to Date Revenue$47,419,444
Farm
Home Games Left0
Average Attendance - %2,178 - 72.60%
Average Income per Game$509,930
Year to Date Revenue$19,887,280

Expense

Pro Players Total Salaries$73,700,000
Farm Players Total Salaries$2,310,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,350,000
Pro Year To Date Expenses$69,137,975
Farm Year To Date Expenses$2,559,996
Pro Salary Cap To Date$68,674,463
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,586,034
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$386,458
Pro Estimated Expenses$5,410,412
Farm Remaining Season Days0
Farm Expenses Per Days$14,382
Farm Estimated Expenses$0
Estimated Season Expenses$5,410,412
Estimated Season Salary Cap$76,398,419
Estimate Under Maximum Salary Cap of $95,500,000$19,101,581
Estimate Over Minimum Salary Cap of $70,600,000 $5,798,419
Current Bank Account$105,371,973
Projected Bank Account$106,547,595

Pro Players Salaries

Dougie Hamilton $10,500,000 (4)
Vladislav Namestnikov $6,500,000 (2)
Josh Anderson $5,500,000 (1)
Thomas Novak $4,500,000 (3)
Jake Allen $4,000,000 (4)
Mathieu Olivier $4,000,000 (3)
TJ Brodie $4,000,000 (1)
Luke Evangelista $3,250,000 (3)
Dakota Joshua $3,250,000 (4)
Michael Rasmussen $3,200,000 (3)
Adam Boqvist $3,000,000 (2)
Oskar Sundqvist $3,000,000 (2)
Miles Wood $2,500,000 (4)
Lukas Dostal $2,250,000 (1)
Tanner Jeannot $2,100,000 (3)
Juuso Valimaki $2,000,000 (2)
Jack Johnson $2,000,000 (1)
Erik Brannstrom $2,000,000 (2)
Logan Stanley $1,500,000 (2)
Leo Carlsson $1,500,000 (1)
Tye Kartye $1,350,000 (3)
Jacob Moverare $900,000 (1)
Nico Daws $900,000 (1)
Total Pro Players23
Salary Commitment
Year 25 : $73,700,000
Year 26 : $56,650,000
Year 27 : $38,650,000
Year 28 : $20,250,000
Salary Average Commitment
Year 25 : $73,700,000
Year 26 : $56,650,000
Year 27 : $38,650,000
Year 28 : $20,250,000
Salary Cap with 1 Way Contract
Year 25 : $73,700,000
Year 26 : $56,650,000
Year 27 : $38,650,000
Year 28 : $20,250,000

Farm Players Salaries

Devin Cooley $150,000 (2)
Tobias Bjornfot $150,000 (1)
Oliver Moore $150,000 (2)
Marcus Hogberg $120,000 (1)
Lucas Condotta $120,000 (1)
Brian Halonen $120,000 (1)
Jiri Kulich $120,000 (2)
Fedor Svechkov $120,000 (2)
Wilmer Skoog $100,000 (2)
Wyatt Bongiovanni $100,000 (1)
Jacob Gaucher $100,000 (1)
Brendan Brisson $100,000 (1)
Dino Kambeitz $100,000 (2)
Jett Jones $100,000 (1)
Helge Grans $100,000 (2)
Daemon Hunt $90,000 (1)
Luke Cavallin $80,000 (1)
Will MacKinnon $80,000 (1)
Jack Millar $80,000 (1)
Tyson Feist $80,000 (1)
Sam Stevens $75,000 (1)
Brett Budgell $75,000 (1)
Total Farm Players22
Salary Commitment
Year 25 : $2,310,000
Year 26 : $840,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $2,310,000
Year 26 : $840,000
Year 27 : $0
Year 28 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Arena
Level 1: 6000 - $100 - 4,438 - 73.97%
Level 2: 5000 - $70 - 3,246 - 64.91%
Level 3: 2000 - $45 - 1,722 - 86.09%
Level 4: 4000 - $30 - 2,072 - 51.81%
Luxury : 1000 - $250 - 995 - 99.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $101 - 1,992 - 99.61%
Farm Level 2: 1000 - $25 - 1,000 - 99.98%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %12,473 - 69.29%
Average Income per Game$1,483,148
Year to Date Revenue$54,876,465
Farm
Home Games Left0
Average Attendance - %2,992 - 99.73%
Average Income per Game$316,692
Year to Date Revenue$12,350,971

Expense

Pro Players Total Salaries$90,425,000
Farm Players Total Salaries$1,830,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$40,620
Pro Year To Date Expenses$85,189,891
Farm Year To Date Expenses$2,925,267
Pro Salary Cap To Date$84,726,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,932,591
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$473,568
Pro Estimated Expenses$6,629,952
Farm Remaining Season Days0
Farm Expenses Per Days$11,685
Farm Estimated Expenses$0
Estimated Season Expenses$6,629,952
Estimated Season Salary Cap$91,360,495
Estimate Under Maximum Salary Cap of $95,500,000$4,139,505
Estimate Over Minimum Salary Cap of $70,600,000 $20,760,495
Current Bank Account$72,128,823
Projected Bank Account$71,431,462

Pro Players Salaries

Tyler Myers $8,000,000 (2)
Kirill Marchenko $8,000,000 (5)
Elias Pettersson $7,750,000 (1)
Tom Wilson $7,350,000 (5)
Igor Shesterkin $7,000,000 (3)
Sam Reinhart $7,000,000 (3)
Shea Theodore $6,250,000 (5)
Matt Roy $5,750,000 (5)
Reilly Smith $5,000,000 (1)
Lawson Crouse $4,300,000 (2)
Lars Eller $4,000,000 (1)
Erik Haula $3,125,000 (2)
Radko Gudas $3,000,000 (2)
Jan Rutta $2,500,000 (1)
Calle Jarnkrok $2,500,000 (1)
Dan Vladar $2,200,000 (1)
Yakov Trenin $2,000,000 (2)
Jack McBain $1,500,000 (1)
Alexander Alexeyev $1,200,000 (1)
Cole Smith $1,000,000 (1)
Ryker Evans $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 25 : $90,425,000
Year 26 : $61,775,000
Year 27 : $41,350,000
Year 28 : $27,350,000
Salary Average Commitment
Year 25 : $90,425,000
Year 26 : $61,775,000
Year 27 : $41,350,000
Year 28 : $27,350,000
Salary Cap with 1 Way Contract
Year 25 : $90,425,000
Year 26 : $61,775,000
Year 27 : $41,350,000
Year 28 : $27,350,000

Farm Players Salaries

Tristan Allard $150,000 (1)
Liam Ohgren $120,000 (2)
Zachary L'Heureux $120,000 (2)
Mavrik Bourque $120,000 (2)
Seamus Casey $100,000 (2)
Santeri Hatakka $100,000 (1)
Alex Limoges $90,000 (1)
Daniil Misyul $90,000 (1)
Angus Crookshank $90,000 (3)
C.J. Smith $80,000 (2)
Josiah Slavin $80,000 (1)
Matt Kiersted $80,000 (1)
Waltteri Ignatjew $80,000 (1)
Anthony Callin $80,000 (1)
Ross Mitton $75,000 (1)
Mitchell Weeks $75,000 (1)
Mitchell Russell $75,000 (1)
Rodrigo Abols $75,000 (1)
Sam Sedley $75,000 (2)
Carter Wilkie $75,000 (1)
Total Farm Players20
Salary Commitment
Year 25 : $1,830,000
Year 26 : $705,000
Year 27 : $90,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,830,000
Year 26 : $705,000
Year 27 : $90,000
Year 28 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $88 - 4,985 - 83.09%
Level 2: 5000 - $52 - 4,385 - 87.69%
Level 3: 2000 - $40 - 1,929 - 96.45%
Level 4: 4000 - $18 - 3,743 - 93.58%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 1,461 - 73.03%
Farm Level 2: 1000 - $100 - 712 - 71.21%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %16,042 - 89.12%
Average Income per Game$1,415,756
Year to Date Revenue$52,382,955
Farm
Home Games Left0
Average Attendance - %2,173 - 72.42%
Average Income per Game$508,652
Year to Date Revenue$19,837,440

Expense

Pro Players Total Salaries$93,900,000
Farm Players Total Salaries$1,975,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$87,212,512
Farm Year To Date Expenses$2,254,080
Pro Salary Cap To Date$86,748,926
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,663,022
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$491,667
Pro Estimated Expenses$6,883,338
Farm Remaining Season Days0
Farm Expenses Per Days$12,500
Farm Estimated Expenses$0
Estimated Season Expenses$6,883,338
Estimated Season Salary Cap$95,095,794
Estimate Under Maximum Salary Cap of $95,500,000$404,206
Estimate Over Minimum Salary Cap of $70,600,000 $24,495,794
Current Bank Account$50,050,310
Projected Bank Account$48,829,994

Pro Players Salaries

Jake Sanderson $9,000,000 (8)
Cam Fowler $8,500,000 (3)
Nikolaj Ehlers $7,000,000 (4)
Trevor Zegras $6,500,000 (5)
Quinton Byfield $6,250,000 (4)
Josh Norris $5,800,000 (7)
Petr Mrazek $5,500,000 (1)
Sean Couturier $5,000,000 (1)
Dawson Mercer $5,000,000 (4)
Anton Lundell $5,000,000 (4)
Anthony Stolarz $4,000,000 (2)
Alex Iafallo $4,000,000 (1)
Ian Cole $3,500,000 (1)
Jalen Chatfield $3,250,000 (3)
Jesper Bratt $2,250,000 (1)
Pius Suter $2,100,000 (1)
Parker Kelly $2,000,000 (1)
Cody Glass $2,000,000 (3)
Kevin Bahl $1,750,000 (1)
Arber Xhekaj $1,500,000 (2)
Alex Turcotte $1,500,000 (2)
Matvei Michkov $1,500,000 (2)
Brock Faber $1,000,000 (1)
Total Pro Players23
Salary Commitment
Year 25 : $93,900,000
Year 26 : $66,800,000
Year 27 : $58,300,000
Year 28 : $44,550,000
Salary Average Commitment
Year 25 : $96,677,000
Year 26 : $66,800,000
Year 27 : $58,300,000
Year 28 : $44,550,000
Salary Cap with 1 Way Contract
Year 25 : $93,900,000
Year 26 : $66,800,000
Year 27 : $58,300,000
Year 28 : $44,550,000

Farm Players Salaries

Brandt Clarke $150,000 (1)
David Jiricek $150,000 (1)
Shakir Mukhamadullin $120,000 (2)
Rem Pitlick $100,000 (1)
Matthew Robertson $100,000 (1)
Jack Finley $100,000 (2)
Matt Martin $100,000 (1)
Ozzy Wiesblatt $100,000 (2)
Jake Leschyshyn $100,000 (1)
Nick Desimone $100,000 (1)
Oscar Dansk $100,000 (1)
Tyler Pitlick $100,000 (2)
Dakota Mermis $95,000 (2)
Matt Stienburg $90,000 (1)
Carsen Twarynski $85,000 (1)
Austin Wagner $85,000 (1)
Montana Onyebuchi $75,000 (1)
Bradley Marek $75,000 (1)
Navrin Mutter $75,000 (1)
Brandon Halverson $75,000 (1)
Total Farm Players20
Salary Commitment
Year 25 : $1,975,000
Year 26 : $515,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $1,975,000
Year 26 : $515,000
Year 27 : $0
Year 28 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $70 - 5,982 - 99.70%
Level 2: 5000 - $40 - 5,000 - 100.00%
Level 3: 3000 - $22 - 2,996 - 99.86%
Level 4: 4000 - $12 - 3,997 - 99.93%
Luxury : 1000 - $177 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,452 - 72.60%
Farm Level 2: 1000 - $100 - 700 - 69.98%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18,975 - 99.87%
Average Income per Game$1,273,466
Year to Date Revenue$49,665,172
Farm
Home Games Left0
Average Attendance - %2,152 - 71.72%
Average Income per Game$504,513
Year to Date Revenue$19,676,020

Expense

Pro Players Total Salaries$97,350,000
Farm Players Total Salaries$1,785,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,830,492
Farm Year To Date Expenses$2,034,231
Pro Salary Cap To Date$88,366,887
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,546,932
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$509,635
Pro Estimated Expenses$7,134,890
Farm Remaining Season Days0
Farm Expenses Per Days$11,433
Farm Estimated Expenses$0
Estimated Season Expenses$7,134,890
Estimated Season Salary Cap$95,465,321
Estimate Under Maximum Salary Cap of $95,500,000$34,679
Estimate Over Minimum Salary Cap of $70,600,000 $24,865,321
Current Bank Account$50,613,375
Projected Bank Account$46,025,417

Pro Players Salaries

Tim Stutzle $10,000,000 (6)
Brady Tkachuk $8,500,000 (5)
Josh Morrissey $8,000,000 (3)
Ryan O'Reilly $7,750,000 (1)
Kristopher Letang $7,500,000 (2)
Tyler Seguin $6,500,000 (2)
Martin Necas $6,100,000 (1)
Noah Dobson $6,000,000 (2)
John Gibson $5,500,000 (1)
Kyle Palmieri $4,900,000 (3)
Rasmus Sandin $3,500,000 (1)
Josh Manson $3,000,000 (3)
Brendan Gallagher $3,000,000 (2)
Teddy Blueger $2,700,000 (3)
Stuart Skinner $2,600,000 (1)
David Kampf $2,500,000 (4)
Brandon Duhaime $2,500,000 (4)
Zach Bogosian $2,100,000 (1)
Nicholas Robertson $2,000,000 (2)
Justin Brazeau $1,500,000 (2)
Casey Cizikas $1,200,000 (1)
Total Pro Players21
Salary Commitment
Year 25 : $97,350,000
Year 26 : $68,600,000
Year 27 : $42,100,000
Year 28 : $23,500,000
Salary Average Commitment
Year 25 : $97,350,000
Year 26 : $68,600,000
Year 27 : $42,100,000
Year 28 : $23,500,000
Salary Cap with 1 Way Contract
Year 25 : $97,350,000
Year 26 : $68,600,000
Year 27 : $42,100,000
Year 28 : $23,500,000

Farm Players Salaries

Noah Gregor $150,000 (1)
Shane Bowers $100,000 (1)
Vladislav Kolyachonok $100,000 (1)
Roby Jarventie $100,000 (1)
Mads Sogaard $100,000 (1)
Domenick Fensore $90,000 (1)
Axel Jonsson-Fjallby $80,000 (3)
Artur Cholach $80,000 (1)
Reilly Walsh $80,000 (1)
Cameron Crotty $80,000 (1)
Jake Gaudet $75,000 (1)
Cole Bardreau $75,000 (1)
Kyle Marino $75,000 (1)
Jeremy Brodeur $75,000 (1)
Adam Edstrom $75,000 (1)
Colson Gengenbach $75,000 (1)
Andre Lee $75,000 (1)
Tristan Ashbrook $75,000 (1)
Nicholas Zabaneh $75,000 (1)
Dalton Bancroft $75,000 (1)
Louis Crevier $75,000 (1)
Total Farm Players21
Salary Commitment
Year 25 : $1,785,000
Year 26 : $80,000
Year 27 : $80,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,785,000
Year 26 : $80,000
Year 27 : $80,000
Year 28 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Avalanche $127,406,493 $93,964,954 $1,535,046 $23,364,954 202141
Blackhawks $113,143,256 $72,207,234 $23,292,766 $1,607,234 242044
Blue Jackets $46,880,559 $90,997,721 $4,502,279 $20,397,721 212243
Blues $24,910,059 $86,590,076 $8,909,924 $15,990,076 232144
Bruins $42,522,128 $94,442,670 $1,057,330 $23,842,670 212243
Canadiens $83,742,177 $95,263,017 $236,983 $24,663,017 212142
Canucks $61,017,639 $95,189,010 $310,990 $24,589,010 212445
Capitals $90,433,384 $91,430,264 $4,069,736 $20,830,264 202141
Coyotes $62,937,597 $90,839,777 $4,660,223 $20,239,777 222042
Devils $144,829,749 $93,003,099 $2,496,901 $22,403,099 202040
Ducks $104,957,926 $94,942,444 $557,556 $24,342,444 222143
Flames $171,297,131 $94,455,274 $1,044,726 $23,855,274 232245
Flyers $46,684,687 $94,927,979 $572,021 $24,327,979 212142
Golden Knights $61,679,988 $95,407,499 $92,501 $24,807,499 232144
Hurricanes $43,028,864 $95,372,717 $127,283 $24,772,717 222345
Islanders $93,078,038 $76,403,649 $19,096,351 $5,803,649 202040
Jets $258,991,911 $87,353,799 $8,146,201 $16,753,799 202141
Kings $78,840,870 $89,000,064 $6,499,936 $18,400,064 232245
Kraken $78,485,663 $72,898,172 $22,601,828 $2,298,172 232750
Lightning $144,629,501 $91,943,794 $3,556,206 $21,343,794 222143
Maple Leafs $107,038,515 $82,241,544 $13,258,456 $11,641,544 202646
Oilers $71,620,319 $95,444,156 $55,844 $24,844,156 202141
Panthers $77,393,679 $95,422,218 $77,782 $24,822,218 212243
Penguins $57,028,778 $93,318,259 $2,181,741 $22,718,259 222042
Predators $79,957,007 $94,932,815 $567,185 $24,332,815 212041
Rangers $52,080,452 $91,940,635 $3,559,365 $21,340,635 222345
Red Wings $42,764,819 $93,142,912 $2,357,088 $22,542,912 212243
Sabres $232,015,559 $91,599,880 $3,900,120 $20,999,880 212041
Senators $105,371,973 $76,398,419 $19,101,581 $5,798,419 232245
Sharks $72,128,823 $91,360,495 $4,139,505 $20,760,495 212041
Stars $50,050,310 $95,095,794 $404,206 $24,495,794 232043
Wild $50,613,375 $95,465,321 $34,679 $24,865,321 212142