Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Climate Pledge Arena |
| Level 1: | 7000 - $120 - 3,945 - 56.36% |
| Level 2: | 6500 - $80 - 2,961 - 45.55% |
| Level 3: | 2000 - $45 - 1,800 - 89.98% |
| Level 4: | 4500 - $30 - 2,569 - 57.08% |
| Luxury : | 4000 - $400 - 1,600 - 40.00% |
| Total Capacity : | 24000 |
| Farm |
| Farm Level 1: | 2000 - $200 - 1,453 - 72.67% |
| Farm Level 2: | 1000 - $100 - 737 - 73.67% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 4 |
| Average Attendance - % | 12,874 - 53.64% |
| Average Income per Game | $2,024,453 |
| Year to Date Revenue | $74,904,767 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,190 - 73.00% |
| Average Income per Game | $508,713 |
| Year to Date Revenue | $19,839,806 |
Expense |
| Pro Players Total Salaries | $65,700,000 |
| Farm Players Total Salaries | $6,400,000 |
| Coaches Total Salaries | $750,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $5,500,000 |
| Pro Year To Date Expenses | $63,071,119 |
| Farm Year To Date Expenses | $4,349,616 |
| Pro Salary Cap To Date | $62,607,540 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $8,097,813 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 14 |
| Pro Expenses Per Days | $344,792 |
| Pro Estimated Expenses | $4,827,088 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $37,360 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $4,827,088 |
| Estimated Season Salary Cap | $72,898,172 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $22,601,828 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $2,298,172 |
| Current Bank Account | $78,485,663 |
| Projected Bank Account | $81,756,388 |
|
Pro Players Salaries |
| Charlie Coyle |
$8,500,000 (2) |
| Max Pacioretty |
$6,100,000 (1) |
| Mackenzie Blackwood |
$5,250,000 (5) |
| Cam Atkinson |
$4,750,000 (2) |
| Carson Soucy |
$3,800,000 (3) |
| Ilya Samsonov |
$3,500,000 (1) |
| Kasperi Kapanen |
$3,400,000 (1) |
| Eetu Luostarinen |
$3,000,000 (2) |
| Connor Clifton |
$2,500,000 (3) |
| Jordan Spence |
$2,500,000 (5) |
| Kevin Hayes |
$2,500,000 (1) |
| Henri Jokiharju |
$2,500,000 (1) |
| Nils Lundkvist |
$2,250,000 (2) |
| Jimmy Vesey |
$2,100,000 (2) |
| Daniil Tarasov |
$2,000,000 (1) |
| Nick Blankenburg |
$2,000,000 (2) |
| Justin Barron |
$1,950,000 (2) |
| Jesper Boqvist |
$1,500,000 (1) |
| Ty Dellandrea |
$1,400,000 (1) |
| Raphael Lavoie |
$1,200,000 (3) |
| Emil Bemstrom |
$1,000,000 (2) |
| Marc Gatcomb |
$1,000,000 (3) |
| Nick Cousins |
$1,000,000 (4) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 25 : $65,700,000 |
| Year 26 : $42,800,000 |
| Year 27 : $17,250,000 |
| Year 28 : $8,750,000 |
| Salary Average Commitment |
| Year 25 : $65,700,000 |
| Year 26 : $42,800,000 |
| Year 27 : $17,250,000 |
| Year 28 : $8,750,000 |
| Salary Cap with 1 Way Contract |
| Year 25 : $65,700,000 |
| Year 26 : $42,800,000 |
| Year 27 : $17,250,000 |
| Year 28 : $8,750,000 |
|
Farm Players Salaries |
| Oliver Kylington |
$1,950,000 (3) |
| Quinn Hutson |
$1,500,000 (2) |
| Michael Simpson |
$150,000 (2) |
| Braden Hache |
$150,000 (2) |
| Wyatt Aamodt |
$150,000 (1) |
| Nikita Prishchepov |
$150,000 (2) |
| Ben Steeves |
$150,000 (2) |
| Riley Bezeau |
$150,000 (1) |
| Chase Wheatcroft |
$150,000 (1) |
| Valtteri Pulli |
$150,000 (1) |
| Magnus Chrona |
$150,000 (1) |
| Dylan Gambrell |
$140,000 (1) |
| Cameron Butler |
$120,000 (1) |
| Max Jones |
$120,000 (2) |
| Patrick Guzzo |
$120,000 (2) |
| Alex Swetlikoff |
$120,000 (1) |
| Ty Smith |
$120,000 (1) |
| Martin Frk |
$100,000 (2) |
| Parker Ford |
$100,000 (4) |
| Scott Sabourin |
$95,000 (1) |
| Aidan Fulp |
$90,000 (2) |
| Nolan Allan |
$90,000 (2) |
| Brandon Bussi |
$82,500 (2) |
| Lukas Rousek |
$77,500 (1) |
| Luke Philp |
$75,000 (1) |
| Connor Carrick |
$75,000 (1) |
| Brendan Gaunce |
$75,000 (1) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 25 : $6,400,000 |
| Year 26 : $1,647,500 |
| Year 27 : $295,000 |
| Year 28 : $100,000 |
| Salary Average Commitment |
| Year 25 : $6,400,000 |
| Year 26 : $1,647,500 |
| Year 27 : $295,000 |
| Year 28 : $100,000 |
|