Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | |
| Level 1: | 7200 - $100 - 0 - 0.00% |
| Level 2: | 6200 - $60 - 0 - 0.00% |
| Level 3: | 3200 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $25 - 0 - 0.00% |
| Luxury : | 3400 - $200 - 0 - 0.00% |
| Total Capacity : | 24000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 3 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $78,700,000 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $750,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,475,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $83,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $61,700,000 | $0 |
| Current Bank Account | $39,370,000 |
| Projected Bank Account | $39,370,000 |
|
Pro Players Salaries |
| Anders Lee |
$6,400,000 (1) |
| J.T. Compher |
$6,000,000 (5) |
| Darcy Kuemper |
$5,500,000 (3) |
| Mason Marchment |
$5,500,000 (5) |
| Rickard Rakell |
$5,000,000 (3) |
| Nick Bjugstad |
$4,800,000 (4) |
| Nino Niederreiter |
$4,500,000 (3) |
| Niko Mikkola |
$3,500,000 (4) |
| Jakub Vrana |
$3,500,000 (2) |
| Justin Holl |
$3,250,000 (2) |
| Daniel Sprong |
$3,000,000 (3) |
| David Savard |
$3,000,000 (1) |
| Andrew Peeke |
$2,750,000 (3) |
| Karel Vejmelka |
$2,600,000 (1) |
| Eeli Tolvanen |
$2,400,000 (1) |
| Frederick Gaudreau |
$2,250,000 (3) |
| Caleb Jones |
$2,200,000 (2) |
| Andreas Athanasiou |
$2,000,000 (3) |
| Alexandre Texier |
$1,700,000 (2) |
| Sebastian Aho D |
$1,500,000 (1) |
| Kaapo Kahkonen |
$1,500,000 (1) |
| Ty Dellandrea |
$1,400,000 (1) |
| Klim Kostin |
$1,200,000 (1) |
| Rasmus Asplund |
$1,200,000 (1) |
| Jesper Boqvist |
$1,100,000 (1) |
| Julien Gauthier |
$950,000 (1) |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 24 : $78,700,000 |
| Year 25 : $55,450,000 |
| Year 26 : $44,800,000 |
| Year 27 : $19,800,000 |
| Salary Average Commitment |
| Year 24 : $78,700,000 |
| Year 25 : $55,450,000 |
| Year 26 : $44,800,000 |
| Year 27 : $19,800,000 |
| Salary Cap with 1 Way Contract |
| Year 24 : $78,700,000 |
| Year 25 : $55,450,000 |
| Year 26 : $44,800,000 |
| Year 27 : $19,800,000 |
|
Farm Players Salaries |
| Peyton Krebs |
$200,000 (2) |
| Yaniv Perets |
$150,000 (1) |
| Ivan Ivan |
$150,000 (2) |
| Jarred Tinordi |
$150,000 (1) |
| Jacob Bernard-Docker |
$150,000 (2) |
| Alexander Nylander |
$150,000 (3) |
| Maksymilian Szuber |
$150,000 (2) |
| Mark Friedman |
$125,000 (2) |
| Uvis Balinskis |
$125,000 (2) |
| Ian Mitchell |
$120,000 (2) |
| Liam Foudy |
$100,000 (1) |
| Georgi Romanov |
$100,000 (1) |
| Logan Nijhoff |
$100,000 (2) |
| Adam Gaudette |
$100,000 (1) |
| Drew O'Connor |
$95,000 (2) |
| Michael Sgarbossa |
$75,000 (1) |
| Xavier Ouellet |
$75,000 (1) |
| Total Farm Players | 17 |
| Salary Commitment |
| Year 24 : $2,115,000 |
| Year 25 : $1,365,000 |
| Year 26 : $150,000 |
| Year 27 : $0 |
| Salary Average Commitment |
| Year 24 : $2,115,000 |
| Year 25 : $1,365,000 |
| Year 26 : $150,000 |
| Year 27 : $0 |
|
