Arena Capacity - Ticket Price Attendance - % |
Arena Name | Canadian Tire Center |
Level 1: | 8000 - $60 - 6,360 - 79.50% |
Level 2: | 5500 - $35 - 5,349 - 97.25% |
Level 3: | 4000 - $19 - 3,203 - 80.09% |
Level 4: | 4500 - $12 - 4,291 - 95.35% |
Luxury : | 2000 - $150 - 1,344 - 67.20% |
Total Capacity : | 24000 |
Farm |
Farm Level 1: | 2000 - $200 - 1,456 - 72.82% |
Farm Level 2: | 1000 - $100 - 727 - 72.70% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 20,547 - 85.61% |
Average Income per Game | $1,213,772 |
Year to Date Revenue | $49,764,632 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,183 - 72.78% |
Average Income per Game | $505,708 |
Year to Date Revenue | $21,239,720 |
Expense |
Pro Players Total Salaries | $61,900,000 |
Farm Players Total Salaries | $2,740,000 |
Coaches Total Salaries | $750,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $9,500,000 |
Pro Year To Date Expenses | $69,366,943 |
Farm Year To Date Expenses | $3,392,383 |
Pro Salary Cap To Date | $68,866,939 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $325,000 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $12,407 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $78,366,939 |
Estimate Under Maximum Salary Cap of $83,500,000 | $5,133,061 |
Estimate Over Minimum Salary Cap of $61,700,000 | $16,666,939 |
Current Bank Account | $48,590,311 |
Projected Bank Account | $48,590,311 |
|
Pro Players Salaries |
Nicklas Backstrom |
$8,500,000 (2) |
Trevor Zegras |
$4,750,000 (2) |
Tanner Pearson |
$4,500,000 (1) |
Connor Brown |
$3,900,000 (2) |
Matt Grzelcyk |
$3,500,000 (1) |
Pius Suter |
$3,000,000 (3) |
Joel Armia |
$3,000,000 (3) |
Adam Boqvist |
$3,000,000 (4) |
Zach Sanford |
$3,000,000 (3) |
Chris Tierney |
$3,000,000 (2) |
Brendan Lemieux |
$2,750,000 (2) |
Max Comtois |
$2,500,000 (2) |
Miles Wood |
$2,500,000 (1) |
Oskar Lindblom |
$2,000,000 (2) |
Laurent Brossoit |
$2,000,000 (1) |
Erik Brannstrom |
$1,600,000 (1) |
Nick Blankenburg |
$1,500,000 (1) |
Ryan Donato |
$1,500,000 (1) |
Kaapo Kahkonen |
$1,500,000 (2) |
Juuso Valimaki |
$1,400,000 (1) |
Conor Timmins |
$1,250,000 (3) |
Logan Stanley |
$1,250,000 (2) |
Total Pro Players | 22 |
Salary Commitment |
Year 23 : $61,900,000 |
Year 24 : $43,400,000 |
Year 25 : $13,250,000 |
Year 26 : $3,000,000 |
Salary Average Commitment |
Year 23 : $61,900,000 |
Year 24 : $43,400,000 |
Year 25 : $13,250,000 |
Year 26 : $3,000,000 |
Salary Cap with 1 Way Contract |
Year 23 : $61,900,000 |
Year 24 : $43,400,000 |
Year 25 : $13,250,000 |
Year 26 : $3,000,000 |
|
Farm Players Salaries |
Ville Petman |
$150,000 (2) |
Max Ellis |
$150,000 (2) |
Brian Halonen |
$150,000 (1) |
Dino Kambeitz |
$150,000 (2) |
Pavol Regenda |
$150,000 (2) |
Tye Kartye |
$150,000 (2) |
Lucas Condotta |
$150,000 (1) |
Tobias Bjornfot |
$150,000 (3) |
Wyatt Bongiovanni |
$150,000 (1) |
Aleksi Heponiemi |
$125,000 (2) |
Marshall Rifai |
$100,000 (2) |
Luke Evangelista |
$100,000 (2) |
Oscar Dansk |
$100,000 (1) |
Dmitri Samorukov |
$90,000 (1) |
Josh Melnick |
$85,000 (2) |
Lukas Craggs |
$85,000 (2) |
Bobby Lynch |
$85,000 (2) |
Lukas Dostal |
$80,000 (1) |
Taylor Gauthier |
$80,000 (2) |
William Lagesson |
$80,000 (1) |
Max Willman |
$80,000 (1) |
Jake McLaughlin |
$75,000 (1) |
Ryan Wagner |
$75,000 (1) |
Zach Giuttari |
$75,000 (1) |
Alexandre Fortin |
$75,000 (1) |
Total Farm Players | 25 |
Salary Commitment |
Year 23 : $2,740,000 |
Year 24 : $1,560,000 |
Year 25 : $150,000 |
Year 26 : $0 |
Salary Average Commitment |
Year 23 : $2,740,000 |
Year 24 : $1,560,000 |
Year 25 : $150,000 |
Year 26 : $0 |
|