Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $76 - 5,276 - 75.37%
Level 2: 6000 - $45 - 4,307 - 71.78%
Level 3: 3000 - $26 - 2,975 - 99.18%
Level 4: 4000 - $19 - 2,954 - 73.86%
Luxury : 1500 - $180 - 1,052 - 70.15%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $150 - 1,918 - 95.92%
Farm Level 2: 1000 - $60 - 991 - 99.14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,565 - 77.05%
Average Income per Game$1,273,949
Year to Date Revenue$52,231,893
Farm
Home Games Left0
Average Attendance - %2,910 - 96.99%
Average Income per Game$482,534
Year to Date Revenue$20,266,435

Expense

Pro Players Total Salaries$85,050,000
Farm Players Total Salaries$3,412,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,997,892
Farm Year To Date Expenses$2,697,581
Pro Salary Cap To Date$82,497,924
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$445,573
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,197
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,497,924
Estimate Under Maximum Salary Cap of $83,500,000$1,002,076
Estimate Over Minimum Salary Cap of $61,700,000 $20,797,924
Current Bank Account$61,548,573
Projected Bank Account$61,548,573

Pro Players Salaries

Auston Matthews $10,000,000 (1)
Alex Pietrangelo $8,000,000 (3)
Gabriel Landeskog $8,000,000 (4)
Teuvo Teravainen $7,500,000 (4)
Clayton Keller $6,500,000 (1)
Jakob Chychrun $6,250,000 (1)
Ivan Provorov $5,600,000 (3)
Joel Farabee $4,500,000 (3)
Sergei Bobrovsky $4,250,000 (2)
Chandler Stephenson $4,000,000 (1)
Patrice Bergeron $3,375,000 (1)
Dmitry Kulikov $2,400,000 (2)
Frederick Gaudreau $2,250,000 (4)
Cal Petersen $2,125,000 (1)
Kaapo Kakko $2,000,000 (1)
Nick Holden $2,000,000 (2)
Michael Rasmussen $1,500,000 (1)
Barrett Hayton $1,500,000 (1)
Oliver Wahlstrom $1,500,000 (1)
Chad Ruhwedel $900,000 (2)
Nick Seeler $900,000 (2)
Total Pro Players21
Salary Commitment
Year 23 : $85,050,000
Year 24 : $46,300,000
Year 25 : $35,850,000
Year 26 : $17,750,000
Salary Average Commitment
Year 23 : $88,375,000
Year 24 : $46,250,000
Year 25 : $35,850,000
Year 26 : $17,750,000
Salary Cap with 1 Way Contract
Year 23 : $85,050,000
Year 24 : $46,300,000
Year 25 : $35,850,000
Year 26 : $17,750,000

Farm Players Salaries

Alex Newhook $1,750,000 (1)
Cole Perfetti $150,000 (1)
Alex Vlasic $100,000 (1)
Jaret Anderson-Dolan $100,000 (1)
JJ Peterka $100,000 (2)
Jacob Bernard-Docker $100,000 (1)
Filip Hallander $100,000 (1)
Cameron Gaunce $90,000 (2)
Tyler Benson $85,000 (1)
Louie Belpedio $80,000 (2)
Malcolm Subban $80,000 (1)
Nick Desimone $77,500 (1)
Charles Hudon $75,000 (1)
Jean-Francois Berube $75,000 (1)
Jakub Galvas $75,000 (1)
Jarid Lukosevicius $75,000 (1)
Kevin Connauton $75,000 (1)
Sam Anas $75,000 (1)
Austin Czarnik $75,000 (1)
Joona Koppanen $75,000 (1)
Total Farm Players20
Salary Commitment
Year 23 : $3,412,500
Year 24 : $270,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $3,387,500
Year 24 : $270,000
Year 25 : $0
Year 26 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $74 - 5,786 - 96.43%
Level 2: 5000 - $44 - 4,244 - 84.88%
Level 3: 3000 - $25 - 2,971 - 99.04%
Level 4: 4000 - $14 - 3,952 - 98.80%
Luxury : 1000 - $182 - 986 - 98.58%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,465 - 73.24%
Farm Level 2: 1000 - $100 - 714 - 71.43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,939 - 94.41%
Average Income per Game$1,286,547
Year to Date Revenue$52,748,426
Farm
Home Games Left0
Average Attendance - %2,179 - 72.63%
Average Income per Game$506,475
Year to Date Revenue$21,271,950

Expense

Pro Players Total Salaries$82,420,000
Farm Players Total Salaries$1,935,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,658,780
Farm Year To Date Expenses$2,199,521
Pro Salary Cap To Date$80,158,812
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$431,875
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,066
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,158,812
Estimate Under Maximum Salary Cap of $83,500,000$3,341,188
Estimate Over Minimum Salary Cap of $61,700,000 $18,458,812
Current Bank Account$42,239,446
Projected Bank Account$42,239,446

Pro Players Salaries

Brad Marchand $10,220,000 (2)
Mark Stone $9,500,000 (1)
John Tavares $7,750,000 (2)
Erik Karlsson $6,750,000 (1)
Jamie Benn $6,250,000 (1)
Justin Faulk $6,000,000 (4)
Michael Bunting $4,250,000 (3)
Nikita Zadorov $4,000,000 (1)
Jack Roslovic $4,000,000 (2)
Carter Hart $3,000,000 (1)
Rasmus Ristolainen $2,625,000 (1)
Dillon Dube $2,250,000 (2)
Derek Grant $2,100,000 (1)
Torey Krug $2,000,000 (1)
Nic Dowd $1,850,000 (1)
Cole Sillinger $1,500,000 (1)
Ukko-Pekka Luukkonen $1,500,000 (2)
Tyson Jost $1,300,000 (4)
Colin Miller $1,000,000 (1)
Alex Goligoski $1,000,000 (1)
Michael Stone $950,000 (1)
Julien Gauthier $950,000 (1)
Pheonix Copley $875,000 (1)
Hudson Fasching $800,000 (1)
Total Pro Players24
Salary Commitment
Year 23 : $82,420,000
Year 24 : $37,270,000
Year 25 : $11,550,000
Year 26 : $7,300,000
Salary Average Commitment
Year 23 : $84,995,000
Year 24 : $37,220,000
Year 25 : $11,550,000
Year 26 : $7,300,000
Salary Cap with 1 Way Contract
Year 23 : $82,420,000
Year 24 : $37,270,000
Year 25 : $11,550,000
Year 26 : $7,300,000

Farm Players Salaries

Georgii Merkulov $150,000 (2)
Joe Veleno $125,000 (2)
Jakob Pelletier $120,000 (2)
Matt Luff $100,000 (2)
Brett Leason $100,000 (1)
Jakub Lauko $100,000 (2)
Logan Brown $100,000 (2)
Lias Andersson $100,000 (2)
Givani Smith $95,000 (1)
Scott Reedy $90,000 (1)
Sean Day $90,000 (2)
Brayden Pachal $80,000 (2)
Ben Gleason $80,000 (1)
Anton Blidh $80,000 (1)
Jesper Froden $75,000 (1)
Adam Scheel $75,000 (1)
Aaron Ness $75,000 (1)
Joe Hicketts $75,000 (1)
Connor Carrick $75,000 (3)
Brian Lashoff $75,000 (1)
Jack Lafontaine $75,000 (1)
Total Farm Players21
Salary Commitment
Year 23 : $1,935,000
Year 24 : $1,040,000
Year 25 : $75,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,935,000
Year 24 : $1,040,000
Year 25 : $75,000
Year 26 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $75 - 5,539 - 92.32%
Level 2: 5000 - $42 - 4,996 - 99.92%
Level 3: 3000 - $26 - 2,977 - 99.23%
Level 4: 4000 - $15 - 3,966 - 99.14%
Luxury : 1000 - $194 - 968 - 96.79%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,468 - 73.40%
Farm Level 2: 1000 - $100 - 724 - 72.42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,445 - 97.08%
Average Income per Game$1,308,163
Year to Date Revenue$53,634,687
Farm
Home Games Left0
Average Attendance - %2,192 - 73.07%
Average Income per Game$508,714
Year to Date Revenue$21,365,980

Expense

Pro Players Total Salaries$82,200,000
Farm Players Total Salaries$1,707,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,849,454
Farm Year To Date Expenses$1,999,960
Pro Salary Cap To Date$82,349,486
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$430,729
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,122
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,349,486
Estimate Under Maximum Salary Cap of $83,500,000$1,150,514
Estimate Over Minimum Salary Cap of $61,700,000 $20,649,486
Current Bank Account$35,847,838
Projected Bank Account$35,847,838

Pro Players Salaries

Anze Kopitar $9,500,000 (1)
Jack Eichel $9,500,000 (8)
Brent Burns $8,000,000 (2)
Johnny Gaudreau $7,850,000 (3)
Marc-Andre Fleury $6,000,000 (2)
Hampus Lindholm $5,750,000 (4)
Valeri Nichushkin $5,250,000 (2)
Troy Terry $4,850,000 (1)
Tage Thompson $4,500,000 (1)
David Savard $3,000,000 (2)
Jakob Silfverberg $2,300,000 (4)
Mattias Samuelsson $2,250,000 (1)
Yakov Trenin $2,250,000 (1)
Dylan Demelo $2,000,000 (2)
Shane Pinto $1,750,000 (2)
Logan O'Connor $1,500,000 (2)
Timothy Liljegren $1,400,000 (1)
Matt Martin $1,350,000 (2)
Christian Fischer $1,300,000 (2)
Samuel Montembeault $1,150,000 (1)
Zach Bogosian $750,000 (1)
Total Pro Players21
Salary Commitment
Year 23 : $82,200,000
Year 24 : $55,550,000
Year 25 : $25,400,000
Year 26 : $17,550,000
Salary Average Commitment
Year 23 : $82,200,000
Year 24 : $55,550,000
Year 25 : $25,400,000
Year 26 : $17,550,000
Salary Cap with 1 Way Contract
Year 23 : $82,200,000
Year 24 : $55,550,000
Year 25 : $25,400,000
Year 26 : $17,550,000

Farm Players Salaries

Michael Carcone $100,000 (2)
Liam O'Brien $100,000 (4)
Connor MacKey $100,000 (1)
Jake Bischoff $100,000 (2)
Louis Domingue $95,000 (2)
Peter Abbandonato $80,000 (2)
Callahan Burke $80,000 (2)
Bobby McMann $80,000 (2)
Gabriel Bourque $77,500 (2)
Mike O'Leary $75,000 (1)
Turner Ottenbreit $75,000 (1)
Jeffrey Truchon-Viel $75,000 (1)
Michael Houser $75,000 (1)
Jack Ahcan $75,000 (1)
Taylor Ward $75,000 (1)
Tory Dello $75,000 (1)
Corey Andonovski $75,000 (1)
Colton Poolman $75,000 (1)
Austin Rueschhoff $75,000 (1)
Kristians Rubins $75,000 (1)
Cole Schneider $70,000 (1)
Total Farm Players21
Salary Commitment
Year 23 : $1,707,500
Year 24 : $712,500
Year 25 : $100,000
Year 26 : $100,000
Salary Average Commitment
Year 23 : $1,707,500
Year 24 : $712,500
Year 25 : $100,000
Year 26 : $100,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $74 - 5,900 - 98.34%
Level 2: 5000 - $42 - 4,411 - 88.22%
Level 3: 3000 - $23 - 2,427 - 80.92%
Level 4: 4000 - $14 - 3,206 - 80.16%
Luxury : 1000 - $185 - 954 - 95.40%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $147 - 1,929 - 96.47%
Farm Level 2: 1000 - $56 - 994 - 99.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,899 - 88.94%
Average Income per Game$1,276,685
Year to Date Revenue$52,344,094
Farm
Home Games Left0
Average Attendance - %2,923 - 97.43%
Average Income per Game$472,153
Year to Date Revenue$19,830,414

Expense

Pro Players Total Salaries$73,175,000
Farm Players Total Salaries$2,907,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$5,345,104
Pro Year To Date Expenses$76,905,465
Farm Year To Date Expenses$2,777,713
Pro Salary Cap To Date$76,405,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$383,724
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,102
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,750,594
Estimate Under Maximum Salary Cap of $83,500,000$1,749,406
Estimate Over Minimum Salary Cap of $61,700,000 $20,050,594
Current Bank Account$18,285,604
Projected Bank Account$18,285,604

Pro Players Salaries

Rasmus Dahlin $9,250,000 (4)
Nico Hischier $7,500,000 (6)
Brendan Gallagher $6,375,000 (2)
Noah Hanifin $5,750,000 (5)
Pavel Zacha $4,750,000 (4)
Drake Batherson $4,200,000 (2)
Artem Zub $3,500,000 (3)
Dominik Kubalik $3,500,000 (5)
Alexander Barabanov $3,500,000 (1)
Jake Allen $3,000,000 (2)
Vladislav Namestnikov $3,000,000 (2)
Ryan Lindgren $3,000,000 (2)
Matt Murray $3,000,000 (1)
Sonny Milano $2,500,000 (2)
Tyler Pitlick $2,100,000 (1)
Sam Steel $1,800,000 (1)
Sammy Blais $1,750,000 (2)
Sebastian Aho D $1,500,000 (2)
Jakub Zboril $1,500,000 (1)
Stefan Noesen $850,000 (1)
Nathan Beaulieu $850,000 (2)
Total Pro Players21
Salary Commitment
Year 23 : $73,175,000
Year 24 : $60,425,000
Year 25 : $34,250,000
Year 26 : $30,750,000
Salary Average Commitment
Year 23 : $73,170,000
Year 24 : $60,420,000
Year 25 : $34,250,000
Year 26 : $30,750,000
Salary Cap with 1 Way Contract
Year 23 : $73,175,000
Year 24 : $60,425,000
Year 25 : $34,250,000
Year 26 : $30,750,000

Farm Players Salaries

Filip Zadina $182,500 (2)
Pontus Andreasson $150,000 (1)
Vasily Podkolzin $150,000 (1)
Arshdeep Bains $150,000 (2)
Akito Hirose $150,000 (1)
Simon Holmstrom $120,000 (2)
Kole Lind $120,000 (3)
Wyatt Johnston $120,000 (2)
Spencer Martin $100,000 (2)
Cole Reinhardt $100,000 (1)
Gabriel Fortier $100,000 (1)
Kurtis MacDermid $95,000 (1)
Nico Daws $90,000 (1)
Justus Annunen $90,000 (1)
Brett Ritchie $85,000 (1)
Drake Caggiula $85,000 (2)
Vinni Lettieri $85,000 (3)
Mitch Eliot $85,000 (2)
Jordan Harris $80,000 (1)
Nikolas Brouillard $80,000 (1)
Ashton Sautner $80,000 (1)
Anthony Richard $80,000 (1)
Adam Clendening $80,000 (1)
Cole Maier $75,000 (1)
Darren Raddysh $75,000 (1)
Riley Damiani $75,000 (1)
Dylan Sikura $75,000 (2)
Andrej Sustr $75,000 (1)
Patrick Curry $75,000 (1)
Total Farm Players29
Salary Commitment
Year 23 : $2,907,500
Year 24 : $1,122,500
Year 25 : $205,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,897,500
Year 24 : $1,122,500
Year 25 : $205,000
Year 26 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Boston Garden
Level 1: 6000 - $75 - 5,441 - 90.69%
Level 2: 5000 - $43 - 4,661 - 93.22%
Level 3: 3000 - $27 - 2,470 - 82.34%
Level 4: 4000 - $16 - 3,604 - 90.10%
Luxury : 1000 - $180 - 975 - 97.55%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,501 - 75.05%
Farm Level 2: 1000 - $100 - 739 - 73.89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,153 - 90.28%
Average Income per Game$1,259,277
Year to Date Revenue$51,630,348
Farm
Home Games Left0
Average Attendance - %2,240 - 74.66%
Average Income per Game$503,541
Year to Date Revenue$21,148,715

Expense

Pro Players Total Salaries$84,000,000
Farm Players Total Salaries$2,350,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,891,374
Farm Year To Date Expenses$2,657,384
Pro Salary Cap To Date$83,391,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$440,104
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,788
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,391,406
Estimate Under Maximum Salary Cap of $83,500,000$108,594
Estimate Over Minimum Salary Cap of $61,700,000 $21,691,406
Current Bank Account$33,646,511
Projected Bank Account$33,646,511

Pro Players Salaries

Brayden Point $9,500,000 (8)
Kristopher Letang $8,500,000 (1)
Mats Zuccarello $7,500,000 (2)
Reilly Smith $6,250,000 (1)
Vincent Trocheck $6,000,000 (2)
Rickard Rakell $5,000,000 (4)
Jesper Bratt $4,500,000 (3)
Christopher Tanev $4,200,000 (2)
Brayden McNabb $4,000,000 (2)
Ryan Nugent-Hopkins $3,750,000 (1)
Cam Talbot $3,500,000 (1)
Ian Cole $3,500,000 (3)
Jamie Oleksiak $3,500,000 (4)
Vince Dunn $3,250,000 (1)
Erik Haula $3,125,000 (4)
Yanni Gourde $2,600,000 (1)
Casey DeSmith $1,500,000 (2)
Jujhar Khaira $1,000,000 (1)
David Kampf $1,000,000 (1)
Gavin Bayreuther $925,000 (1)
Nicolas Deslauriers $900,000 (2)
Total Pro Players21
Salary Commitment
Year 23 : $84,000,000
Year 24 : $53,225,000
Year 25 : $29,125,000
Year 26 : $21,125,000
Salary Average Commitment
Year 23 : $90,350,000
Year 24 : $53,225,000
Year 25 : $29,125,000
Year 26 : $21,125,000
Salary Cap with 1 Way Contract
Year 23 : $84,000,000
Year 24 : $53,225,000
Year 25 : $29,125,000
Year 26 : $21,125,000

Farm Players Salaries

Sammy Walker $150,000 (1)
Jake Livingstone $150,000 (1)
Cole McWard $150,000 (1)
Josh Dunne $150,000 (1)
Marc McLaughlin $135,000 (1)
Daniil Miromanov $130,000 (1)
Jansen Harkins $125,000 (2)
Filip Roos $125,000 (1)
Jaxson Stauber $100,000 (1)
John Leonard $100,000 (3)
Pierrick Dube $100,000 (2)
Gage Quinney $100,000 (1)
Jordan Oesterle $95,000 (1)
Mason Shaw $90,000 (1)
Lane Pederson $90,000 (2)
Valtteri Puustinen $90,000 (1)
Jacob Larsson $90,000 (1)
Antoine Bibeau $80,000 (1)
Ethan Prow $75,000 (1)
Mac Hollowell $75,000 (1)
Hugh McGing $75,000 (1)
Ben McCartney $75,000 (1)
Total Farm Players22
Salary Commitment
Year 23 : $2,350,000
Year 24 : $415,000
Year 25 : $100,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,350,000
Year 24 : $415,000
Year 25 : $100,000
Year 26 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - $74 - 6,226 - 88.94%
Level 2: 6000 - $42 - 5,336 - 88.93%
Level 3: 4000 - $27 - 2,619 - 65.49%
Level 4: 5000 - $18 - 3,133 - 62.67%
Luxury : 2000 - $134 - 1,410 - 70.52%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,456 - 72.81%
Farm Level 2: 1000 - $100 - 724 - 72.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,725 - 78.02%
Average Income per Game$1,377,251
Year to Date Revenue$56,467,285
Farm
Home Games Left0
Average Attendance - %2,180 - 72.66%
Average Income per Game$505,210
Year to Date Revenue$21,218,835

Expense

Pro Players Total Salaries$86,475,000
Farm Players Total Salaries$2,370,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,982,841
Farm Year To Date Expenses$2,578,743
Pro Salary Cap To Date$83,482,813
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$452,995
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,871
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,482,813
Estimate Under Maximum Salary Cap of $83,500,000$17,187
Estimate Over Minimum Salary Cap of $61,700,000 $21,782,813
Current Bank Account$38,220,780
Projected Bank Account$38,220,780

Pro Players Salaries

Connor McDavid $13,250,000 (8)
Joel Eriksson Ek $6,250,000 (5)
Taylor Hall $6,000,000 (3)
Tyler Toffoli $5,900,000 (3)
Jonas Brodin $5,650,000 (3)
Alex Killorn $5,500,000 (1)
Mikael Backlund $5,250,000 (2)
Samuel Girard $5,000,000 (1)
Claude Giroux $4,750,000 (1)
Erik Cernak $4,500,000 (5)
Brandon Montour $4,200,000 (1)
Tyson Barrie $3,125,000 (1)
Nick Paul $3,050,000 (4)
Brandon Hagel $2,450,000 (1)
Alexandar Georgiev $2,400,000 (2)
Adam Larsson $2,000,000 (2)
Corey Perry $1,500,000 (1)
Jaroslav Halak $1,500,000 (1)
Jack Johnson $1,500,000 (1)
William Carrier $1,400,000 (2)
Matt Nieto $1,300,000 (3)
Total Pro Players21
Salary Commitment
Year 23 : $86,475,000
Year 24 : $56,950,000
Year 25 : $45,900,000
Year 26 : $27,050,000
Salary Average Commitment
Year 23 : $96,350,000
Year 24 : $58,950,000
Year 25 : $45,900,000
Year 26 : $27,050,000
Salary Cap with 1 Way Contract
Year 23 : $86,475,000
Year 24 : $56,950,000
Year 25 : $45,900,000
Year 26 : $27,050,000

Farm Players Salaries

Owen Sillinger $150,000 (1)
Tristen Nielsen $150,000 (2)
Marcus Bjork $125,000 (1)
Santtu Kinnunen $125,000 (1)
Maxime Lagace $125,000 (1)
Ian Mitchell $120,000 (3)
Brayden Tracey $120,000 (1)
Jayce Hawryluk $120,000 (1)
Alex Belzile $100,000 (3)
Felix Robert $100,000 (2)
Zack Macewen $100,000 (2)
Cameron Hillis $100,000 (1)
Garrett Pilon $100,000 (2)
Victor Mete $95,000 (2)
Zack Hayes $95,000 (2)
Dennis Gilbert $95,000 (1)
Kristian Reichel $90,000 (2)
Colton White $85,000 (1)
Patric Hornqvist $80,000 (1)
Olle Eriksson Ek $75,000 (1)
Cole Koepke $75,000 (1)
Damien Giroux $75,000 (2)
Curtis McKenzie $70,000 (1)
Total Farm Players23
Salary Commitment
Year 23 : $2,370,000
Year 24 : $1,025,000
Year 25 : $220,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,370,000
Year 24 : $1,025,000
Year 25 : $220,000
Year 26 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pacific Coliseum
Level 1: 7000 - $65 - 6,260 - 89.43%
Level 2: 6000 - $35 - 5,412 - 90.19%
Level 3: 4000 - $25 - 3,043 - 76.07%
Level 4: 5000 - $15 - 4,121 - 82.43%
Luxury : 2000 - $130 - 1,375 - 68.76%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $150 - 1,899 - 94.96%
Farm Level 2: 1000 - $75 - 944 - 94.42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,211 - 84.21%
Average Income per Game$1,264,894
Year to Date Revenue$51,860,644
Farm
Home Games Left0
Average Attendance - %2,843 - 94.78%
Average Income per Game$501,460
Year to Date Revenue$21,061,314

Expense

Pro Players Total Salaries$70,575,000
Farm Players Total Salaries$2,620,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$7,141,088
Pro Year To Date Expenses$72,850,244
Farm Year To Date Expenses$2,624,729
Pro Salary Cap To Date$72,350,276
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$370,182
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,909
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,491,364
Estimate Under Maximum Salary Cap of $83,500,000$4,008,636
Estimate Over Minimum Salary Cap of $61,700,000 $17,791,364
Current Bank Account$26,712,474
Projected Bank Account$26,712,474

Pro Players Salaries

Mikko Rantanen $9,500,000 (3)
Nikolaj Ehlers $7,000,000 (6)
Pierre-Luc Dubois $6,750,000 (1)
Dylan Strome $6,500,000 (5)
Jeff Petry $6,250,000 (2)
Josh Anderson $5,500,000 (3)
Mackenzie Weegar $5,000,000 (2)
Jakub Vrana $3,500,000 (3)
Kevin Shattenkirk $2,800,000 (2)
Dante Fabbro $2,400,000 (1)
Eeli Tolvanen $2,400,000 (2)
Pavel Francouz $2,125,000 (1)
Nicolas Hague $2,000,000 (1)
Alexandre Texier $1,650,000 (1)
Isac Lundestrom $1,200,000 (2)
Ryan Poehling $1,200,000 (1)
Emil Bemstrom $1,000,000 (2)
David Rittich $1,000,000 (2)
Boris Katchouk $1,000,000 (2)
Hunter Shepard $900,000 (2)
Ben Hutton $900,000 (1)
Total Pro Players21
Salary Commitment
Year 23 : $70,575,000
Year 24 : $53,550,000
Year 25 : $32,000,000
Year 26 : $13,500,000
Salary Average Commitment
Year 23 : $62,025,000
Year 24 : $45,000,000
Year 25 : $23,450,000
Year 26 : $13,500,000
Salary Cap with 1 Way Contract
Year 23 : $70,575,000
Year 24 : $53,550,000
Year 25 : $32,000,000
Year 26 : $13,500,000

Farm Players Salaries

Dustin Wolf $750,000 (2)
Juraj Slafkovsky $150,000 (2)
Mark Friedman $125,000 (3)
Zach Senyshyn $120,000 (1)
Oskari Salminen $120,000 (1)
Cooper Marody $100,000 (2)
Will Butcher $95,000 (2)
Peetro Seppala $90,000 (2)
Mikhail Maltsev $90,000 (2)
Corey Schueneman $90,000 (1)
Roland McKeown $90,000 (1)
Jean-Luc Foudy $90,000 (2)
Justin Kirkland $90,000 (1)
Mattias Norlinder $90,000 (1)
Nick Abruzzese $80,000 (1)
Spencer Stastney $75,000 (2)
Lukas Rousek $75,000 (1)
Timothy Gettinger $75,000 (2)
Kyle Criscuolo $75,000 (1)
Cedric Pare $75,000 (1)
Cameron Hughes $75,000 (2)
Total Farm Players21
Salary Commitment
Year 23 : $2,620,000
Year 24 : $1,040,000
Year 25 : $125,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,620,000
Year 24 : $1,040,000
Year 25 : $125,000
Year 26 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $79 - 4,958 - 82.63%
Level 2: 5000 - $45 - 4,320 - 86.39%
Level 3: 3000 - $25 - 2,982 - 99.40%
Level 4: 4000 - $16 - 3,743 - 93.56%
Luxury : 1000 - $220 - 863 - 86.27%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,432 - 71.58%
Farm Level 2: 1000 - $100 - 721 - 72.08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,865 - 88.76%
Average Income per Game$1,260,416
Year to Date Revenue$51,677,051
Farm
Home Games Left0
Average Attendance - %2,152 - 71.75%
Average Income per Game$498,150
Year to Date Revenue$20,922,290

Expense

Pro Players Total Salaries$75,525,000
Farm Players Total Salaries$1,720,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$9,100,000
Pro Year To Date Expenses$74,714,482
Farm Year To Date Expenses$2,000,035
Pro Salary Cap To Date$74,214,479
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$395,964
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,174
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,314,479
Estimate Under Maximum Salary Cap of $83,500,000$185,521
Estimate Over Minimum Salary Cap of $61,700,000 $21,614,479
Current Bank Account$33,272,107
Projected Bank Account$33,272,107

Pro Players Salaries

Alex Ovechkin $9,500,000 (3)
Evgeni Malkin $9,000,000 (3)
Patrik Laine $8,000,000 (1)
Bo Horvat $6,350,000 (1)
Victor Hedman $5,250,000 (2)
Colton Parayko $5,000,000 (4)
Sean Couturier $5,000,000 (3)
Travis Sanheim $4,750,000 (3)
Joonas Korpisalo $2,750,000 (2)
Travis Konecny $2,750,000 (2)
Nick Leddy $2,700,000 (1)
Kevin Hayes $2,500,000 (3)
Ilya Sorokin $2,225,000 (1)
Jason Dickinson $1,850,000 (3)
Brett Kulak $1,750,000 (1)
Cal Foote $1,200,000 (1)
Braden Schneider $1,200,000 (1)
Colin Blackwell $1,150,000 (2)
Curtis Lazar $1,000,000 (2)
Matias Maccelli $800,000 (1)
Michael Pezzetta $800,000 (2)
Total Pro Players21
Salary Commitment
Year 23 : $75,525,000
Year 24 : $51,300,000
Year 25 : $37,600,000
Year 26 : $5,000,000
Salary Average Commitment
Year 23 : $88,827,000
Year 24 : $62,077,000
Year 25 : $40,377,000
Year 26 : $5,000,000
Salary Cap with 1 Way Contract
Year 23 : $75,525,000
Year 24 : $51,300,000
Year 25 : $37,600,000
Year 26 : $5,000,000

Farm Players Salaries

Robin Salo $100,000 (1)
Isaac Ratcliffe $100,000 (1)
Cam Dineen $90,000 (1)
Kyle Capobianco $80,000 (1)
Eetu Makiniemi $75,000 (1)
Kyle Clifford $75,000 (1)
Brandon Biro $75,000 (1)
Zach Solow $75,000 (1)
Blake Hillman $75,000 (2)
Brian Pinho $75,000 (2)
Colt Conrad $75,000 (2)
Grant Hutton $75,000 (2)
Jiri Patera $75,000 (1)
Jeff Kubiak $75,000 (2)
Tim Schaller $75,000 (2)
Cole Bardreau $75,000 (2)
Cameron Hebig $75,000 (1)
Otto Leskinen $75,000 (2)
Mitchell McLain $75,000 (2)
Wyatt Newpower $75,000 (2)
Cale Morris $75,000 (1)
Alex Whelan $75,000 (1)
Total Farm Players22
Salary Commitment
Year 23 : $1,720,000
Year 24 : $750,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,720,000
Year 24 : $750,000
Year 25 : $0
Year 26 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - $70 - 6,319 - 90.27%
Level 2: 6000 - $30 - 5,654 - 94.23%
Level 3: 3000 - $25 - 2,958 - 98.61%
Level 4: 4000 - $15 - 3,939 - 98.47%
Luxury : 1500 - $160 - 1,355 - 90.36%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 1,449 - 72.45%
Farm Level 2: 1000 - $100 - 716 - 71.57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,225 - 94.07%
Average Income per Game$1,339,393
Year to Date Revenue$54,915,093
Farm
Home Games Left0
Average Attendance - %2,165 - 72.15%
Average Income per Game$502,084
Year to Date Revenue$21,087,510

Expense

Pro Players Total Salaries$71,925,000
Farm Players Total Salaries$6,723,352
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,700,160
Pro Year To Date Expenses$78,508,484
Farm Year To Date Expenses$4,527,146
Pro Salary Cap To Date$78,008,509
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$377,214
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$28,935
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,708,669
Estimate Under Maximum Salary Cap of $83,500,000$2,791,331
Estimate Over Minimum Salary Cap of $61,700,000 $19,008,669
Current Bank Account$26,404,704
Projected Bank Account$26,404,704

Pro Players Salaries

Mathew Barzal $7,900,000 (1)
Alex Debrincat $7,750,000 (3)
Timo Meier $7,500,000 (1)
Jason Robertson $6,450,000 (1)
Evan Bouchard $5,500,000 (5)
Vladislav Gavrikov $4,500,000 (5)
Christian Dvorak $4,425,000 (3)
John Carlson $4,300,000 (2)
Oliver Ekman-Larsson $2,800,000 (2)
Jake Walman $2,750,000 (3)
Andrew Peeke $2,750,000 (4)
Luke Kunin $2,700,000 (1)
James Reimer $2,500,000 (1)
Kailer Yamamoto $2,000,000 (1)
Kirby Dach $1,900,000 (2)
Morgan Geekie $1,500,000 (1)
Kevin Lankinen $1,500,000 (1)
Nick Foligno $1,300,000 (1)
Ondrej Kase $1,000,000 (1)
Marc Staal $900,000 (1)
Total Pro Players20
Salary Commitment
Year 23 : $71,925,000
Year 24 : $36,675,000
Year 25 : $27,675,000
Year 26 : $12,750,000
Salary Average Commitment
Year 23 : $78,425,000
Year 24 : $40,975,000
Year 25 : $27,675,000
Year 26 : $12,750,000
Salary Cap with 1 Way Contract
Year 23 : $71,925,000
Year 24 : $36,675,000
Year 25 : $27,675,000
Year 26 : $12,750,000

Farm Players Salaries

Alexis Lafreniere $2,000,000 (2)
Paul Stastny $1,425,000 (1)
Dominic Toninato $910,000 (2)
Rocco Grimaldi $175,500 (1)
Alex Nedeljkovic $150,000 (2)
Jarred Tinordi $150,000 (2)
Joel Kiviranta $125,000 (3)
Spencer Knight $120,000 (1)
Benoit-Olivier Groulx $100,000 (1)
Jack Drury $100,000 (1)
Kaedan Korczak $100,000 (1)
Jeremy Davies $100,000 (2)
Samuel Fagemo $100,000 (1)
Thomas Bordeleau $100,000 (1)
Ivan Prosvetov $95,000 (2)
Jake Christiansen $90,000 (1)
Josh Archibald $90,000 (3)
Jonas Rondbjerg $90,000 (1)
Bokondji Imama $87,853 (2)
Andrew Poturalski $85,000 (1)
Paul Cotter $80,000 (1)
Xavier Ouellet $75,000 (2)
Guillaume Brisebois $75,000 (1)
Luke Philp $75,000 (1)
Matej Blumel $75,000 (2)
Adam Raska $75,000 (1)
Lukas Sedlak $75,000 (1)
Total Farm Players27
Salary Commitment
Year 23 : $6,723,352
Year 24 : $1,238,852
Year 25 : $215,000
Year 26 : $0
Salary Average Commitment
Year 23 : $6,723,352
Year 24 : $1,238,852
Year 25 : $215,000
Year 26 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $68 - 6,357 - 90.82%
Level 2: 6000 - $42 - 5,378 - 89.63%
Level 3: 4000 - $22 - 3,193 - 79.83%
Level 4: 5000 - $19 - 2,886 - 57.71%
Luxury : 2000 - $150 - 1,340 - 67.02%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $199 - 1,450 - 72.52%
Farm Level 2: 1000 - $99 - 723 - 72.34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,154 - 79.81%
Average Income per Game$1,373,267
Year to Date Revenue$56,303,956
Farm
Home Games Left0
Average Attendance - %2,174 - 72.46%
Average Income per Game$500,578
Year to Date Revenue$21,024,289

Expense

Pro Players Total Salaries$80,925,000
Farm Players Total Salaries$1,625,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$364,525
Pro Year To Date Expenses$82,997,904
Farm Year To Date Expenses$1,968,902
Pro Salary Cap To Date$82,497,895
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$424,089
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,780
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,862,420
Estimate Under Maximum Salary Cap of $83,500,000$637,580
Estimate Over Minimum Salary Cap of $61,700,000 $21,162,420
Current Bank Account$107,335,436
Projected Bank Account$107,335,436

Pro Players Salaries

Mika Zibanejad $9,000,000 (4)
Miro Heiskanen $8,750,000 (5)
Kyle Connor $8,550,000 (7)
Sebastian Aho $8,000,000 (1)
Darnell Nurse $7,000,000 (3)
Jake Oettinger $5,500,000 (3)
Nikita Kucherov $4,800,000 (2)
Jordan Eberle $4,250,000 (1)
Ryan McDonagh $3,325,000 (1)
Alexander Romanov $3,000,000 (4)
Jeff Carter $3,000,000 (1)
Semyon Varlamov $3,000,000 (1)
Gabriel Vilardi $1,850,000 (2)
Zach Parise $1,750,000 (1)
Jake Evans $1,700,000 (2)
Lucas Raymond $1,500,000 (1)
Dylan Guenther $1,500,000 (2)
Brendan Smith $1,250,000 (3)
Moritz Seider $1,200,000 (1)
Robert Bortuzzo $1,000,000 (2)
Oskar Sundqvist $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 23 : $80,925,000
Year 24 : $54,900,000
Year 25 : $43,050,000
Year 26 : $29,300,000
Salary Average Commitment
Year 23 : $89,050,000
Year 24 : $59,700,000
Year 25 : $43,050,000
Year 26 : $29,300,000
Salary Cap with 1 Way Contract
Year 23 : $80,925,000
Year 24 : $54,900,000
Year 25 : $43,050,000
Year 26 : $29,300,000

Farm Players Salaries

Martin Kaut $120,000 (1)
Viktor Lodin $80,000 (1)
Luke Esposito $75,000 (2)
Michael Sgarbossa $75,000 (2)
Garrett Mitchell $75,000 (1)
Jamie Devane $75,000 (1)
Fredrik Olofsson $75,000 (1)
Mike Vecchione $75,000 (2)
Seth Helgeson $75,000 (1)
Robbie Russo $75,000 (1)
Brandon Scanlin $75,000 (1)
Joel Hofer $75,000 (1)
Samuel Ersson $75,000 (2)
Malte Stromwall $75,000 (1)
Marc Johnstone $75,000 (1)
Tyler Spezia $75,000 (1)
Yanni Kaldis $75,000 (1)
Wyatt Aamodt $75,000 (1)
Ronald Knot $75,000 (1)
Akira Schmid $75,000 (1)
Brennan Saulnier $75,000 (2)
Total Farm Players21
Salary Commitment
Year 23 : $1,625,000
Year 24 : $375,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,625,000
Year 24 : $375,000
Year 25 : $0
Year 26 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - $65 - 6,380 - 91.15%
Level 2: 6000 - $30 - 5,443 - 90.72%
Level 3: 4000 - $20 - 3,062 - 76.55%
Level 4: 5000 - $10 - 4,493 - 89.85%
Luxury : 2000 - $75 - 1,554 - 77.69%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,448 - 72.38%
Farm Level 2: 1000 - $100 - 711 - 71.08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,932 - 87.22%
Average Income per Game$1,194,286
Year to Date Revenue$48,965,709
Farm
Home Games Left0
Average Attendance - %2,158 - 71.94%
Average Income per Game$499,869
Year to Date Revenue$20,994,505

Expense

Pro Players Total Salaries$81,850,500
Farm Players Total Salaries$3,580,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,338,813
Farm Year To Date Expenses$2,746,759
Pro Salary Cap To Date$81,838,734
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$428,909
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,892
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,838,734
Estimate Under Maximum Salary Cap of $83,500,000$1,661,266
Estimate Over Minimum Salary Cap of $61,700,000 $20,138,734
Current Bank Account$72,787,618
Projected Bank Account$72,787,618

Pro Players Salaries

Adam Fox $9,000,500 (6)
Vladimir Tarasenko $8,000,000 (1)
Dylan Larkin $6,750,000 (2)
Cam Fowler $6,500,000 (1)
Josh Norris $6,000,000 (1)
Chris Kreider $5,500,000 (1)
Martin Necas $5,500,000 (1)
Darcy Kuemper $5,500,000 (4)
David Krejci $4,500,000 (1)
Nick Jensen $4,250,000 (3)
Blake Coleman $3,800,000 (3)
Cody Ceci $2,750,000 (1)
Zach Whitecloud $2,750,000 (5)
Trevor Moore $2,000,000 (3)
Mason Marchment $1,500,000 (1)
Dan Vladar $1,500,000 (1)
Trent Frederic $1,400,000 (1)
Ilya Lyubushkin $1,300,000 (2)
Alexander Edler $1,000,000 (1)
Morgan Barron $850,000 (1)
Darren Helm $750,000 (1)
Patrick Brown $750,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $81,850,500
Year 24 : $35,350,500
Year 25 : $27,300,500
Year 26 : $17,250,500
Salary Average Commitment
Year 23 : $81,850,500
Year 24 : $35,350,500
Year 25 : $27,300,500
Year 26 : $17,250,500
Salary Cap with 1 Way Contract
Year 23 : $81,850,500
Year 24 : $35,350,500
Year 25 : $27,300,500
Year 26 : $17,250,500

Farm Players Salaries

Alex Stalock $1,350,000 (1)
Riley Nash $150,000 (1)
Peyton Krebs $120,000 (1)
Josh Leivo $120,000 (3)
Lukas Reichel $120,000 (1)
Jack Quinn $120,000 (2)
Thomas Harley $120,000 (1)
Riley Tufte $120,000 (1)
Jacob MacDonald $110,000 (1)
Pavel Dorofeyev $100,000 (1)
Philippe Myers $100,000 (2)
Henrik Borgstrom $100,000 (1)
Wayne Simmonds $100,000 (1)
Anton Khudobin $100,000 (1)
Ryan Dzingel $95,000 (1)
Greg McKegg $95,000 (1)
Jacob Bryson $90,000 (1)
Jacob Moverare $90,000 (2)
Madison Bowey $80,000 (2)
Ken Appleby $75,000 (1)
Egor Zamula $75,000 (1)
Trey Fix-Wolansky $75,000 (1)
Austin Poganski $75,000 (1)
Total Farm Players23
Salary Commitment
Year 23 : $3,580,000
Year 24 : $510,000
Year 25 : $120,000
Year 26 : $0
Salary Average Commitment
Year 23 : $3,600,000
Year 24 : $510,000
Year 25 : $120,000
Year 26 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $72 - 5,934 - 98.91%
Level 2: 5000 - $43 - 4,596 - 91.92%
Level 3: 3000 - $25 - 2,884 - 96.14%
Level 4: 4000 - $16 - 3,710 - 92.75%
Luxury : 1000 - $180 - 983 - 98.35%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $125 - 1,974 - 98.71%
Farm Level 2: 1000 - $59 - 990 - 99.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,108 - 95.31%
Average Income per Game$1,293,165
Year to Date Revenue$53,019,765
Farm
Home Games Left0
Average Attendance - %2,964 - 98.81%
Average Income per Game$422,902
Year to Date Revenue$17,761,883

Expense

Pro Players Total Salaries$67,350,000
Farm Players Total Salaries$3,128,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$60,930
Pro Year To Date Expenses$72,004,977
Farm Year To Date Expenses$3,080,583
Pro Salary Cap To Date$71,504,926
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$353,385
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,019
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,565,856
Estimate Under Maximum Salary Cap of $83,500,000$11,934,144
Estimate Over Minimum Salary Cap of $61,700,000 $9,865,856
Current Bank Account$122,103,729
Projected Bank Account$122,103,729

Pro Players Salaries

David Pastrnak $11,250,000 (8)
Brady Skjei $5,500,000 (4)
Anthony Mantha $5,350,000 (1)
Jared McCann $5,000,000 (4)
Filip Chytil $4,250,000 (3)
Thatcher Demko $4,200,000 (2)
Roope Hintz $4,150,000 (1)
Brandon Carlo $4,000,000 (4)
Kasperi Kapanen $3,400,000 (3)
Jesse Puljujarvi $3,300,000 (1)
Vitek Vanecek $2,500,000 (1)
Austin Watson $1,650,000 (2)
Michael McLeod $1,500,000 (2)
Brett Howden $1,500,000 (2)
Johnathan Kovacevic $1,300,000 (2)
Ryan McLeod $1,300,000 (2)
Mattias Janmark $1,250,000 (2)
Urho Vaakanainen $1,200,000 (1)
Haydn Fleury $1,000,000 (1)
Radim Simek $1,000,000 (1)
Joseph Woll $925,000 (2)
Tucker Poolman $925,000 (1)
Fabian Zetterlund $900,000 (1)
Total Pro Players23
Salary Commitment
Year 23 : $67,350,000
Year 24 : $47,025,000
Year 25 : $33,400,000
Year 26 : $25,750,000
Salary Average Commitment
Year 23 : $67,850,000
Year 24 : $47,025,000
Year 25 : $33,400,000
Year 26 : $25,750,000
Salary Cap with 1 Way Contract
Year 23 : $67,350,000
Year 24 : $47,025,000
Year 25 : $33,400,000
Year 26 : $25,750,000

Farm Players Salaries

Evgeny Svechnikov $1,000,000 (2)
Andreas Englund $125,000 (1)
Jason Demers $125,000 (1)
Tyson Foerster $120,000 (2)
Lassi Thomson $120,000 (1)
Simon Ryfors $100,000 (1)
Mack Guzda $100,000 (2)
Lucas Johansen $100,000 (1)
Libor Hajek $97,500 (1)
Chris Terry $91,500 (1)
Scott Perunovich $90,000 (1)
Seth Griffith $87,500 (1)
Adam Klapka $87,500 (2)
Max McCormick $87,500 (1)
Riley Barber $87,500 (2)
Jackson Cates $87,500 (1)
Zach Fucale $85,000 (1)
Laurent Dauphin $77,500 (1)
Brad Malone $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Joona Luoto $77,500 (1)
David Gust $77,000 (2)
Keaton Middleton $75,000 (1)
Keith Kinkaid $75,000 (2)
Total Farm Players24
Salary Commitment
Year 23 : $3,128,500
Year 24 : $724,500
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $3,128,500
Year 24 : $724,500
Year 25 : $0
Year 26 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - $75 - 5,289 - 88.15%
Level 2: 5000 - $47 - 3,904 - 78.08%
Level 3: 3000 - $26 - 2,908 - 96.92%
Level 4: 4000 - $15 - 3,878 - 96.94%
Luxury : 1000 - $192 - 952 - 95.22%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,451 - 72.56%
Farm Level 2: 1000 - $100 - 709 - 70.88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,930 - 89.11%
Average Income per Game$1,241,475
Year to Date Revenue$50,900,459
Farm
Home Games Left0
Average Attendance - %2,160 - 72.00%
Average Income per Game$500,633
Year to Date Revenue$21,026,585

Expense

Pro Players Total Salaries$83,950,000
Farm Players Total Salaries$1,605,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,752,424
Farm Year To Date Expenses$1,923,666
Pro Salary Cap To Date$83,252,300
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$439,844
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,697
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,252,300
Estimate Under Maximum Salary Cap of $83,500,000$247,700
Estimate Over Minimum Salary Cap of $61,700,000 $21,552,300
Current Bank Account$11,704,238
Projected Bank Account$11,704,238

Pro Players Salaries

Seth Jones $8,750,000 (5)
Roman Josi $8,500,000 (1)
Nazem Kadri $8,500,000 (4)
Erik Johnson $7,000,000 (1)
Brayden Schenn $7,000,000 (2)
Jaden Schwartz $5,650,000 (3)
Phillip Danault $5,500,000 (4)
Gustav Nyquist $5,000,000 (2)
Philipp Grubauer $5,000,000 (3)
Anthony Beauvillier $3,750,000 (1)
Tyler Myers $3,500,000 (2)
Mason Appleton $2,100,000 (4)
Nick Ritchie $2,000,000 (5)
Marcus Johansson $2,000,000 (2)
Brock McGinn $1,850,000 (1)
Erik Gudbranson $1,750,000 (1)
Petr Mrazek $1,500,000 (1)
Rasmus Asplund $1,200,000 (2)
Jesper Boqvist $1,100,000 (1)
Ryan Lomberg $800,000 (1)
Trevor Carrick $750,000 (1)
Nick Perbix $750,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $83,950,000
Year 24 : $56,200,000
Year 25 : $37,500,000
Year 26 : $26,850,000
Salary Average Commitment
Year 23 : $76,300,000
Year 24 : $56,200,000
Year 25 : $37,500,000
Year 26 : $26,850,000
Salary Cap with 1 Way Contract
Year 23 : $83,950,000
Year 24 : $56,200,000
Year 25 : $37,500,000
Year 26 : $26,850,000

Farm Players Salaries

Zack Kassian $80,000 (1)
Tobie Paquette-Bisson $80,000 (1)
Donald Busdeker $80,000 (1)
Fredrik Karlstrom $80,000 (2)
Jeremy McKenna $80,000 (1)
Jeremy Groleau $80,000 (1)
Erik Kallgren $75,000 (1)
Connor Bunnaman $75,000 (1)
Cooper Zech $75,000 (1)
Evan Weinger $75,000 (1)
Matthew Highmore $75,000 (1)
Bobby Trivigno $75,000 (1)
Tyrell Goulbourne $75,000 (1)
James Hamblin $75,000 (1)
Cam Johnson $75,000 (1)
Jonathan Aspirot $75,000 (1)
Kyle MacLean $75,000 (1)
Vincent Arseneau $75,000 (1)
Samuel Asselin $75,000 (1)
Dennis Cesana $75,000 (1)
Brandon Baddock $75,000 (1)
Total Farm Players21
Salary Commitment
Year 23 : $1,605,000
Year 24 : $80,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,605,000
Year 24 : $80,000
Year 25 : $0
Year 26 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 6000 - $60 - 5,787 - 96.46%
Level 2: 5000 - $45 - 4,412 - 88.23%
Level 3: 2000 - $35 - 1,957 - 97.85%
Level 4: 4000 - $18 - 3,044 - 76.10%
Luxury : 1000 - $190 - 966 - 96.58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 1,427 - 71.33%
Farm Level 2: 1000 - $100 - 716 - 71.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,166 - 89.81%
Average Income per Game$1,207,339
Year to Date Revenue$49,500,882
Farm
Home Games Left0
Average Attendance - %2,143 - 71.42%
Average Income per Game$495,974
Year to Date Revenue$20,830,900

Expense

Pro Players Total Salaries$85,800,000
Farm Players Total Salaries$2,125,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$822,818
Pro Year To Date Expenses$83,138,410
Farm Year To Date Expenses$2,428,551
Pro Salary Cap To Date$82,638,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$449,479
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,855
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,461,260
Estimate Under Maximum Salary Cap of $83,500,000$38,740
Estimate Over Minimum Salary Cap of $61,700,000 $21,761,260
Current Bank Account$47,302,002
Projected Bank Account$47,302,002

Pro Players Salaries

William Nylander $9,500,000 (6)
Andrei Kuzmenko $8,500,000 (4)
Jakub Voracek $8,200,000 (1)
Morgan Rielly $6,800,000 (3)
Joe Pavelski $6,000,000 (1)
Viktor Arvidsson $5,750,000 (2)
Tristan Jarry $5,500,000 (4)
Ryan Hartman $5,000,000 (4)
Mattias Ekholm $4,675,000 (1)
Lawson Crouse $4,300,000 (4)
Bowen Byram $3,500,000 (1)
Anthony Duclair $3,500,000 (2)
Sean Monahan $2,100,000 (1)
Luke Schenn $2,100,000 (2)
Boone Jenner $1,750,000 (1)
Zemgus Girgensons $1,600,000 (4)
Noel Acciari $1,500,000 (1)
Patrik Nemeth $1,500,000 (1)
Eric Comrie $1,400,000 (2)
Travis Hamonic $1,000,000 (1)
Craig Anderson $875,000 (1)
Matt Irwin $750,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $85,800,000
Year 24 : $53,950,000
Year 25 : $41,200,000
Year 26 : $34,400,000
Salary Average Commitment
Year 23 : $94,600,000
Year 24 : $53,950,000
Year 25 : $41,200,000
Year 26 : $34,400,000
Salary Cap with 1 Way Contract
Year 23 : $85,800,000
Year 24 : $53,950,000
Year 25 : $41,200,000
Year 26 : $34,400,000

Farm Players Salaries

Marco Rossi $150,000 (2)
Nick Cicek $100,000 (2)
Jordan Spence $90,000 (1)
Brendan Perlini $90,000 (3)
Andrew Agozzino $90,000 (1)
Lucas Carlsson $80,000 (1)
Declan Carlile $80,000 (2)
Brandon Gignac $80,000 (3)
Ben Harpur $80,000 (1)
Tyce Thompson $80,000 (1)
Alex Galchenyuk $80,000 (2)
Gerald Mayhew $75,000 (1)
Evan Polei $75,000 (1)
Tristan Mullin $75,000 (1)
Alan Quine $75,000 (1)
Jonny Brodzinski $75,000 (1)
Daniel Walcott $75,000 (1)
Nathan Todd $75,000 (1)
Rourke Chartier $75,000 (1)
Alexander True $75,000 (1)
Chris Driedger $75,000 (1)
Tyler Boland $75,000 (1)
Nate Thompson $75,000 (1)
Ryan Murray $75,000 (1)
Tyler Sikura $75,000 (1)
Ryan Bednard $75,000 (1)
Total Farm Players26
Salary Commitment
Year 23 : $2,125,000
Year 24 : $580,000
Year 25 : $170,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,125,000
Year 24 : $580,000
Year 25 : $170,000
Year 26 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $75 - 5,381 - 89.68%
Level 2: 5000 - $50 - 3,804 - 76.08%
Level 3: 3000 - $30 - 2,268 - 75.61%
Level 4: 4000 - $20 - 2,711 - 67.77%
Luxury : 1000 - $205 - 917 - 91.68%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,670 - 83.52%
Farm Level 2: 1000 - $100 - 836 - 83.59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,081 - 79.37%
Average Income per Game$1,245,497
Year to Date Revenue$51,065,392
Farm
Home Games Left0
Average Attendance - %2,506 - 83.54%
Average Income per Game$444,050
Year to Date Revenue$18,650,114

Expense

Pro Players Total Salaries$77,300,000
Farm Players Total Salaries$2,450,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,970,038
Pro Year To Date Expenses$78,134,313
Farm Year To Date Expenses$2,708,347
Pro Salary Cap To Date$77,634,342
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$405,208
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,203
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,604,380
Estimate Under Maximum Salary Cap of $83,500,000$2,895,620
Estimate Over Minimum Salary Cap of $61,700,000 $18,904,380
Current Bank Account$35,471,403
Projected Bank Account$35,471,403

Pro Players Salaries

Jack Hughes $8,000,000 (6)
Jeff Skinner $7,000,000 (4)
Jordan Binnington $6,000,000 (2)
Adam Henrique $5,500,000 (1)
Bryan Rust $5,000,000 (1)
Conor Garland $4,950,000 (4)
Colin White $4,750,000 (2)
Marcus Pettersson $4,100,000 (2)
Alexander Kerfoot $4,000,000 (1)
Marco Scandella $4,000,000 (1)
Ryan Suter $3,750,000 (1)
Nick Schmaltz $3,300,000 (1)
Justin Holl $3,250,000 (3)
Martin Jones $3,000,000 (1)
Jan Rutta $3,000,000 (2)
Tyler Johnson $2,000,000 (2)
Seth Jarvis $1,200,000 (1)
Jeremy Lauzon $1,000,000 (1)
Jake Muzzin $1,000,000 (1)
Nick Bjugstad $900,000 (1)
Jimmy Vesey $850,000 (1)
Pontus Holmberg $750,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $77,300,000
Year 24 : $43,050,000
Year 25 : $23,200,000
Year 26 : $19,950,000
Salary Average Commitment
Year 23 : $77,300,000
Year 24 : $43,050,000
Year 25 : $23,200,000
Year 26 : $19,950,000
Salary Cap with 1 Way Contract
Year 23 : $77,300,000
Year 24 : $43,050,000
Year 25 : $23,200,000
Year 26 : $19,950,000

Farm Players Salaries

Milos Kelemen $150,000 (1)
Mark Jankowski $150,000 (1)
Walker Duehr $130,000 (2)
Gabriel Carlsson $120,000 (2)
Ridly Greig $120,000 (2)
Tyler Wotherspoon $105,000 (1)
Alex Steeves $100,000 (1)
Adam Gaudette $100,000 (2)
Dennis Cholowski $100,000 (1)
Alex Barre-Boulet $100,000 (1)
Nicolas Meloche $95,000 (2)
Dysin Mayo $90,000 (1)
Pyotr Kochetkov $90,000 (1)
Wyatt Kaiser $90,000 (2)
Josh Jacobs $80,000 (2)
Mike Hardman $80,000 (1)
Jimmy Oligny $80,000 (1)
Nikolai Knyzhov $80,000 (1)
Jerad Rosburg $75,000 (1)
Ethen Frank $75,000 (1)
Sakari Manninen $75,000 (1)
Artem Anisimov $75,000 (1)
Robbie Payne $75,000 (1)
Devon Levi $75,000 (2)
Shane Gersich $70,000 (1)
Dominik Shine $70,000 (1)
Total Farm Players26
Salary Commitment
Year 23 : $2,450,000
Year 24 : $810,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,450,000
Year 24 : $810,000
Year 25 : $0
Year 26 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - $100 - 3,339 - 51.36%
Level 2: 6500 - $60 - 2,742 - 42.19%
Level 3: 4500 - $30 - 1,908 - 42.40%
Level 4: 5500 - $15 - 2,777 - 50.49%
Luxury : 1000 - $220 - 764 - 76.39%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,466 - 73.29%
Farm Level 2: 1000 - $100 - 723 - 72.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,530 - 48.04%
Average Income per Game$1,227,490
Year to Date Revenue$50,327,075
Farm
Home Games Left0
Average Attendance - %2,189 - 72.96%
Average Income per Game$507,859
Year to Date Revenue$21,330,080

Expense

Pro Players Total Salaries$55,750,000
Farm Players Total Salaries$1,860,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$4,914,587
Pro Year To Date Expenses$71,614,602
Farm Year To Date Expenses$2,146,627
Pro Salary Cap To Date$71,114,587
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$292,969
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,755
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,029,174
Estimate Under Maximum Salary Cap of $83,500,000$7,470,826
Estimate Over Minimum Salary Cap of $61,700,000 $14,329,174
Current Bank Account$53,179,337
Projected Bank Account$53,179,337

Pro Players Salaries

Tomas Hertl $7,500,000 (3)
Tyler Bertuzzi $6,500,000 (2)
Mikael Granlund $5,900,000 (3)
Elvis Merzlikins $5,000,000 (4)
Tomas Tatar $5,000,000 (2)
Tony DeAngelo $3,500,000 (1)
Scott Laughton $3,000,000 (3)
Trevor Van Riemsdyk $3,000,000 (3)
Nico Sturm $2,000,000 (3)
Jake Bean $1,750,000 (1)
Logan Thompson $1,500,000 (2)
Matty Beniers $1,500,000 (1)
Philipp Kurashev $1,250,000 (2)
Victor Soderstrom $1,200,000 (1)
Adam Ruzicka $1,200,000 (2)
Kevin Stenlund $950,000 (3)
Mathieu Olivier $950,000 (2)
Wade Allison $950,000 (2)
Simon Benoit $850,000 (1)
Jon Lizotte $750,000 (1)
Tim Berni $750,000 (2)
Brandon Duhaime $750,000 (2)
Total Pro Players22
Salary Commitment
Year 23 : $55,750,000
Year 24 : $46,200,000
Year 25 : $27,350,000
Year 26 : $5,000,000
Salary Average Commitment
Year 23 : $65,300,000
Year 24 : $54,750,000
Year 25 : $35,900,000
Year 26 : $5,000,000
Salary Cap with 1 Way Contract
Year 23 : $55,750,000
Year 24 : $46,200,000
Year 25 : $27,350,000
Year 26 : $5,000,000

Farm Players Salaries

Brandon Bussi $150,000 (1)
Jonatan Berggren $120,000 (2)
Mitchell Chaffee $110,000 (1)
Hugo Alnefelt $90,000 (1)
Jonas Johansson $90,000 (1)
Carsen Twarynski $85,000 (2)
Dryden Hunt $80,000 (2)
William Lockwood $80,000 (3)
Cole Smith $80,000 (1)
Dakota Mermis $75,000 (2)
Carl Dahlstrom $75,000 (1)
Brady Lyle $75,000 (2)
Brendan Gaunce $75,000 (1)
Gemel Smith $75,000 (1)
Pat Nagle $75,000 (2)
Carson Meyer $75,000 (2)
Chase De Leo $75,000 (1)
Matt Bartkowski $75,000 (1)
Jasper Weatherby $75,000 (1)
Joseph Gambardella $75,000 (1)
John Stevens $75,000 (1)
Anthony Bitetto $75,000 (1)
Total Farm Players22
Salary Commitment
Year 23 : $1,860,000
Year 24 : $665,000
Year 25 : $80,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,835,000
Year 24 : $665,000
Year 25 : $80,000
Year 26 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7000 - $70 - 5,733 - 81.90%
Level 2: 6000 - $40 - 4,639 - 77.31%
Level 3: 4000 - $20 - 3,136 - 78.39%
Level 4: 5000 - $10 - 4,282 - 85.64%
Luxury : 2000 - $145 - 1,376 - 68.81%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,442 - 72.11%
Farm Level 2: 1000 - $100 - 716 - 71.63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,166 - 79.86%
Average Income per Game$1,299,784
Year to Date Revenue$53,291,141
Farm
Home Games Left0
Average Attendance - %2,158 - 71.95%
Average Income per Game$499,118
Year to Date Revenue$20,962,965

Expense

Pro Players Total Salaries$81,525,000
Farm Players Total Salaries$2,010,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$10,155
Pro Year To Date Expenses$81,470,896
Farm Year To Date Expenses$2,260,098
Pro Salary Cap To Date$80,970,888
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$427,214
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,378
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,981,043
Estimate Under Maximum Salary Cap of $83,500,000$2,518,957
Estimate Over Minimum Salary Cap of $61,700,000 $19,281,043
Current Bank Account$212,379,362
Projected Bank Account$212,379,362

Pro Players Salaries

Cale Makar $10,000,000 (4)
Juuse Saros $7,750,000 (5)
Ryan O'Reilly $7,750,000 (3)
Zach Werenski $6,500,000 (1)
Andrew Mangiapane $5,800,000 (2)
Brett Pesce $5,750,000 (5)
Oliver Bjorkstrand $5,400,000 (3)
Zach Hyman $4,600,000 (2)
Sam Bennett $4,425,000 (3)
Jonas Siegenthaler $3,400,000 (5)
Radek Faksa $3,000,000 (3)
Carter Verhaeghe $3,000,000 (1)
Stuart Skinner $2,600,000 (3)
Cal Clutterbuck $1,950,000 (2)
Jordan Martinook $1,800,000 (1)
Derek Ryan $1,750,000 (2)
Derek Forbort $1,500,000 (1)
Daniel Sprong $1,500,000 (1)
Ty Dellandrea $1,400,000 (2)
Sean Durzi $900,000 (1)
Kyle Burroughs $750,000 (1)
Total Pro Players21
Salary Commitment
Year 23 : $81,525,000
Year 24 : $65,575,000
Year 25 : $50,075,000
Year 26 : $26,900,000
Salary Average Commitment
Year 23 : $81,525,000
Year 24 : $65,575,000
Year 25 : $50,075,000
Year 26 : $26,900,000
Salary Cap with 1 Way Contract
Year 23 : $81,525,000
Year 24 : $65,575,000
Year 25 : $50,075,000
Year 26 : $26,900,000

Farm Players Salaries

Luka Profaca $150,000 (2)
Jet Greaves $150,000 (2)
Connor McMichael $120,000 (1)
Vincent Sevigny $100,000 (2)
Jake Lucchini $100,000 (1)
Phillip Di Giuseppe $100,000 (1)
Adam Brooks $90,000 (2)
Tyler Irvine $90,000 (1)
Nate Sucese $90,000 (1)
Joe Snively $90,000 (2)
Billy Sweezey $85,000 (1)
Jean-Sebastien Dea $80,000 (1)
Christopher Gibson $80,000 (1)
Beck Malenstyn $80,000 (2)
Garrett Wilson $80,000 (1)
Andy Welinski $75,000 (1)
Zach Sawchenko $75,000 (3)
Dillon Heatherington $75,000 (1)
Kyle Rau $75,000 (1)
Taylor Fedun $75,000 (1)
Tyler Angle $75,000 (2)
Brett Sutter $75,000 (1)
Total Farm Players22
Salary Commitment
Year 23 : $2,010,000
Year 24 : $810,000
Year 25 : $75,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,010,000
Year 24 : $810,000
Year 25 : $75,000
Year 26 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $75 - 5,412 - 77.31%
Level 2: 6000 - $42 - 5,197 - 86.61%
Level 3: 3000 - $26 - 2,933 - 97.77%
Level 4: 4000 - $16 - 3,731 - 93.28%
Luxury : 1500 - $160 - 1,338 - 89.20%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 1,473 - 73.64%
Farm Level 2: 1000 - $100 - 715 - 71.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,611 - 86.56%
Average Income per Game$1,344,762
Year to Date Revenue$55,135,259
Farm
Home Games Left0
Average Attendance - %2,188 - 72.92%
Average Income per Game$495,942
Year to Date Revenue$20,829,550

Expense

Pro Players Total Salaries$77,150,000
Farm Players Total Salaries$2,320,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$541,756
Pro Year To Date Expenses$82,146,947
Farm Year To Date Expenses$2,748,146
Pro Salary Cap To Date$81,646,828
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,427
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,664
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,188,584
Estimate Under Maximum Salary Cap of $83,500,000$1,311,416
Estimate Over Minimum Salary Cap of $61,700,000 $20,488,584
Current Bank Account$21,768,771
Projected Bank Account$21,768,771

Pro Players Salaries

Jordan Kyrou $8,100,000 (8)
Ryan Strome $7,500,000 (3)
John Klingberg $6,200,000 (4)
Brock Boeser $6,000,000 (4)
Charlie Coyle $5,000,000 (2)
Shayne Gostisbehere $5,000,000 (4)
Jeremy Swayman $4,850,000 (5)
Nino Niederreiter $4,500,000 (4)
Alex Iafallo $4,000,000 (3)
Jesper Fast $3,000,000 (2)
Adin Hill $3,000,000 (2)
Matt Dumba $3,000,000 (1)
Justin Schultz $2,500,000 (2)
Conor Sheary $2,500,000 (4)
Andreas Athanasiou $2,500,000 (1)
Martin Fehervary $2,500,000 (3)
Colton Sissons $2,300,000 (3)
Jamie Drysdale $1,500,000 (1)
Philip Broberg $1,200,000 (1)
Patrick Maroon $1,000,000 (1)
Nathan Bastian $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 23 : $77,150,000
Year 24 : $66,950,000
Year 25 : $53,450,000
Year 26 : $37,150,000
Salary Average Commitment
Year 23 : $77,650,000
Year 24 : $67,450,000
Year 25 : $53,450,000
Year 26 : $37,150,000
Salary Cap with 1 Way Contract
Year 23 : $77,150,000
Year 24 : $66,950,000
Year 25 : $53,450,000
Year 26 : $37,150,000

Farm Players Salaries

Devin Shore $200,000 (1)
Danny Dekeyser $200,000 (1)
Kent Johnson $150,000 (2)
Alexander Holtz $150,000 (2)
Jake Neighbours $120,000 (2)
Philip Tomasino $120,000 (1)
Aatu Raty $100,000 (2)
Strauss Mann $90,000 (1)
Nikita Alexandrov $90,000 (2)
Frederic Allard $90,000 (1)
Adam Beckman $90,000 (1)
Ronnie Attard $90,000 (1)
Aliaksei Protas $80,000 (1)
Cory Schneider $75,000 (1)
Henry Bowlby $75,000 (2)
Steven Kampfer $75,000 (1)
Justin Scott $75,000 (1)
Hayden Hodgson $75,000 (1)
Aidan Mcdonough $75,000 (2)
Olle Lycksell $75,000 (1)
Zach Jordan $75,000 (2)
Patrick Sieloff $75,000 (1)
Jack Rathbone $75,000 (1)
Total Farm Players23
Salary Commitment
Year 23 : $2,320,000
Year 24 : $835,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,320,000
Year 24 : $835,000
Year 25 : $0
Year 26 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7200 - $120 - 5,543 - 76.98%
Level 2: 6200 - $80 - 4,775 - 77.02%
Level 3: 3200 - $45 - 2,610 - 81.58%
Level 4: 5200 - $30 - 3,531 - 67.90%
Luxury : 2200 - $250 - 1,315 - 59.78%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,749 - 87.45%
Farm Level 2: 1000 - $100 - 875 - 87.55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,775 - 74.06%
Average Income per Game$1,245,044
Year to Date Revenue$51,046,805
Farm
Home Games Left0
Average Attendance - %2,624 - 87.48%
Average Income per Game$503,241
Year to Date Revenue$21,136,138

Expense

Pro Players Total Salaries$84,275,000
Farm Players Total Salaries$3,390,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,917,197
Farm Year To Date Expenses$3,481,658
Pro Salary Cap To Date$83,417,229
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,536
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,104
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,417,229
Estimate Under Maximum Salary Cap of $83,500,000$82,771
Estimate Over Minimum Salary Cap of $61,700,000 $21,717,229
Current Bank Account$45,023,926
Projected Bank Account$45,023,926

Pro Players Salaries

Connor Hellebuyck $8,750,000 (5)
Jake Guentzel $8,500,000 (5)
Elias Lindholm $7,000,000 (1)
Filip Forsberg $7,000,000 (3)
Dougie Hamilton $7,000,000 (2)
Rasmus Andersson $6,000,000 (4)
Mikhail Sergachev $6,000,000 (2)
William Karlsson $5,750,000 (2)
Ryan Pulock $5,500,000 (2)
Jake Debrusk $5,200,000 (4)
Blake Wheeler $3,125,000 (2)
Connor Murphy $3,000,000 (3)
Andrew Copp $2,750,000 (1)
Sean Walker $1,500,000 (1)
Eric Robinson $1,500,000 (2)
Marc-Edouard Vlasic $1,125,000 (2)
Morgan Frost $1,000,000 (1)
Sam Lafferty $950,000 (1)
Keegan Kolesar $900,000 (1)
Andrew Cogliano $875,000 (1)
Connor Ingram $850,000 (2)
Total Pro Players21
Salary Commitment
Year 23 : $84,275,000
Year 24 : $69,300,000
Year 25 : $38,450,000
Year 26 : $28,450,000
Salary Average Commitment
Year 23 : $85,400,000
Year 24 : $70,425,000
Year 25 : $38,450,000
Year 26 : $28,450,000
Salary Cap with 1 Way Contract
Year 23 : $84,275,000
Year 24 : $69,300,000
Year 25 : $38,450,000
Year 26 : $28,450,000

Farm Players Salaries

Connor Dewar $900,000 (1)
Justin Richards $150,000 (1)
Alex Lyon $125,000 (1)
Arvid Soderblom $120,000 (1)
Justin Barron $120,000 (1)
Denis Malgin $100,000 (1)
Jordie Benn $100,000 (1)
Brad Hunt $100,000 (1)
Adam Ginning $100,000 (2)
Zac Dalpe $97,500 (1)
Ross Johnston $97,500 (3)
Michael Del Zotto $95,000 (1)
Ben Meyers $95,000 (1)
Drew O'Connor $95,000 (3)
Ryan Reaves $92,500 (1)
Zac Jones $92,500 (2)
Nathan Walker $92,500 (2)
Alex Chiasson $90,000 (1)
Anton Stralman $90,000 (1)
Ryan Carpenter $87,500 (1)
Nic Petan $85,000 (2)
Mark Borowiecki $80,000 (1)
Brett Seney $80,000 (2)
Adam Cracknell $80,000 (1)
Parker Wotherspoon $75,000 (1)
Nikita Nesterenko $75,000 (2)
Nick Swaney $75,000 (1)
Total Farm Players27
Salary Commitment
Year 23 : $3,390,000
Year 24 : $717,500
Year 25 : $192,500
Year 26 : $0
Salary Average Commitment
Year 23 : $3,390,000
Year 24 : $717,500
Year 25 : $192,500
Year 26 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotia Bank Arena
Level 1: 7750 - $62 - 6,222 - 80.29%
Level 2: 6750 - $29 - 5,406 - 80.09%
Level 3: 3250 - $21 - 3,022 - 93.00%
Level 4: 4250 - $15 - 3,863 - 90.90%
Luxury : 2000 - $108 - 1,447 - 72.36%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,455 - 72.75%
Farm Level 2: 1000 - $100 - 711 - 71.07%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,961 - 83.17%
Average Income per Game$1,152,875
Year to Date Revenue$47,267,866
Farm
Home Games Left0
Average Attendance - %2,166 - 72.19%
Average Income per Game$503,296
Year to Date Revenue$21,138,430

Expense

Pro Players Total Salaries$68,525,000
Farm Players Total Salaries$3,884,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,680,262
Pro Year To Date Expenses$79,807,139
Farm Year To Date Expenses$3,697,612
Pro Salary Cap To Date$79,307,142
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$359,505
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,156
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,987,404
Estimate Under Maximum Salary Cap of $83,500,000$1,512,596
Estimate Over Minimum Salary Cap of $61,700,000 $20,287,404
Current Bank Account$52,115,006
Projected Bank Account$52,115,006

Pro Players Salaries

Jonathan Huberdeau $9,400,000 (4)
Josh Morrissey $8,000,000 (5)
John Gibson $6,625,000 (2)
Jared Spurgeon $6,125,000 (3)
Kyle Palmieri $4,500,000 (2)
Victor Olofsson $4,400,000 (3)
Evgeny Kuznetsov $4,250,000 (1)
Robby Fabbri $3,000,000 (3)
Tom Wilson $2,675,000 (2)
Ross Colton $2,250,000 (1)
Troy Stecher $2,250,000 (2)
Kyle Okposo $2,100,000 (1)
Alexandre Carrier $2,000,000 (1)
Nate Schmidt $2,000,000 (1)
Brian Elliott $1,750,000 (1)
Cody Glass $1,500,000 (2)
Sam Gagner $1,250,000 (1)
Jon Merrill $1,200,000 (2)
Tyler Motte $1,200,000 (2)
Klim Kostin $1,200,000 (2)
Gustav Lindstrom $850,000 (2)
Total Pro Players21
Salary Commitment
Year 23 : $68,525,000
Year 24 : $52,925,000
Year 25 : $30,925,000
Year 26 : $17,400,000
Salary Average Commitment
Year 23 : $75,550,000
Year 24 : $55,700,000
Year 25 : $30,925,000
Year 26 : $17,400,000
Salary Cap with 1 Way Contract
Year 23 : $68,525,000
Year 24 : $52,925,000
Year 25 : $30,925,000
Year 26 : $17,400,000

Farm Players Salaries

Evgenii Dadonov $1,500,000 (1)
Max Jones $129,500 (1)
Matthew Murray $125,000 (1)
Mackenzie Entwistle $125,000 (2)
Rasmus Kupari $120,000 (1)
Nolan Foote $100,000 (1)
A.J. Greer $100,000 (2)
Adam Erne $100,000 (4)
Scott Harrington $100,000 (1)
Sheldon Dries $100,000 (1)
Magnus Hellberg $95,000 (2)
Vinnie Hinostroza $90,000 (1)
Jack Studnicka $90,000 (1)
Sampo Ranta $90,000 (1)
Chris Wagner $90,000 (1)
Cole Schwindt $90,000 (1)
Chris Wideman $90,000 (1)
Josh Brown $90,000 (2)
Justin Bailey $90,000 (3)
Jan Jenik $90,000 (1)
Michael Eyssimont $85,000 (1)
Sam Carrick $85,000 (1)
Calle Rosen $85,000 (2)
Joel Hanley $75,000 (1)
Jordan Gross $75,000 (1)
Mason Morelli $75,000 (2)
Total Farm Players26
Salary Commitment
Year 23 : $3,884,500
Year 24 : $760,000
Year 25 : $190,000
Year 26 : $100,000
Salary Average Commitment
Year 23 : $3,884,500
Year 24 : $760,000
Year 25 : $190,000
Year 26 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $80 - 4,714 - 78.57%
Level 2: 6000 - $35 - 5,534 - 92.24%
Level 3: 5000 - $17 - 3,419 - 68.38%
Level 4: 5000 - $12 - 4,381 - 87.62%
Luxury : 2000 - $110 - 1,482 - 74.08%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,607 - 80.35%
Farm Level 2: 1000 - $100 - 801 - 80.12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,530 - 81.37%
Average Income per Game$1,213,627
Year to Date Revenue$49,758,696
Farm
Home Games Left0
Average Attendance - %2,408 - 80.27%
Average Income per Game$505,056
Year to Date Revenue$21,212,371

Expense

Pro Players Total Salaries$87,112,500
Farm Players Total Salaries$2,320,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,930,880
Farm Year To Date Expenses$2,579,448
Pro Salary Cap To Date$83,430,912
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$456,315
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,664
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,430,912
Estimate Under Maximum Salary Cap of $83,500,000$69,088
Estimate Over Minimum Salary Cap of $61,700,000 $21,730,912
Current Bank Account$8,406,269
Projected Bank Account$8,406,269

Pro Players Salaries

Leon Draisaitl $10,500,000 (7)
Aleksander Barkov $9,700,000 (3)
Quinn Hughes $8,500,000 (4)
Alex Tuch $7,500,000 (7)
Igor Shesterkin $7,000,000 (5)
Esa Lindell $5,500,000 (3)
David Perron $5,200,000 (3)
Artturi Lehkonen $4,750,000 (5)
Mark Giordano $4,712,500 (1)
Anthony Cirelli $4,500,000 (2)
Ivan Barbashev $4,300,000 (5)
Thomas Novak $1,750,000 (1)
Mikey Anderson $1,750,000 (1)
Henri Jokiharju $1,500,000 (1)
Anthony Stolarz $1,500,000 (2)
Matt Boldy $1,500,000 (1)
Luke Glendening $1,500,000 (2)
William Borgen $1,250,000 (1)
Carl Grundstrom $1,000,000 (1)
Jacob Middleton $850,000 (1)
Connor Clifton $850,000 (1)
Noah Cates $750,000 (1)
Michael Amadio $750,000 (1)
Total Pro Players23
Salary Commitment
Year 23 : $87,112,500
Year 24 : $70,450,000
Year 25 : $62,950,000
Year 26 : $42,550,000
Salary Average Commitment
Year 23 : $89,650,000
Year 24 : $70,450,000
Year 25 : $62,950,000
Year 26 : $42,550,000
Salary Cap with 1 Way Contract
Year 23 : $87,112,500
Year 24 : $70,450,000
Year 25 : $62,950,000
Year 26 : $42,550,000

Farm Players Salaries

Cam York $150,000 (2)
Hunter Mckown $150,000 (2)
Dylan Holloway $120,000 (2)
Karson Kuhlman $100,000 (2)
Joey Anderson $100,000 (1)
Samuel Bolduc $100,000 (2)
Grigori Denisenko $100,000 (2)
Tyler Kleven $100,000 (2)
Jake Leschyshyn $90,000 (1)
Markus Niemelainen $90,000 (1)
Nick Caamano $85,000 (1)
Brett Murray $80,000 (1)
Henry Thrun $80,000 (2)
Clark Bishop $75,000 (1)
Ben Jones $75,000 (1)
Declan Chisholm $75,000 (1)
Egor Sokolov $75,000 (1)
Dylan Wells $75,000 (1)
Noah Juulsen $75,000 (1)
Felix Sandstrom $75,000 (1)
Joel Teasdale $75,000 (1)
Elmer Soderblom $75,000 (2)
Maxime Lajoie $75,000 (1)
Turner Elson $75,000 (1)
Marian Studenic $75,000 (2)
Austin Strand $75,000 (1)
Total Farm Players26
Salary Commitment
Year 23 : $2,320,000
Year 24 : $1,050,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,320,000
Year 24 : $1,050,000
Year 25 : $0
Year 26 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - $75 - 5,594 - 79.91%
Level 2: 6000 - $40 - 5,301 - 88.35%
Level 3: 3000 - $27 - 2,544 - 84.80%
Level 4: 4000 - $15 - 3,961 - 99.03%
Luxury : 1500 - $170 - 1,154 - 76.95%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 1,491 - 74.53%
Farm Level 2: 1000 - $100 - 741 - 74.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,555 - 86.30%
Average Income per Game$1,305,064
Year to Date Revenue$53,507,609
Farm
Home Games Left0
Average Attendance - %2,231 - 74.37%
Average Income per Game$490,505
Year to Date Revenue$20,601,220

Expense

Pro Players Total Salaries$85,900,000
Farm Players Total Salaries$1,940,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,232,100
Pro Year To Date Expenses$81,868,468
Farm Year To Date Expenses$2,244,822
Pro Salary Cap To Date$81,368,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$450,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,087
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,600,600
Estimate Under Maximum Salary Cap of $83,500,000$899,400
Estimate Over Minimum Salary Cap of $61,700,000 $20,900,600
Current Bank Account$7,670,012
Projected Bank Account$7,670,012

Pro Players Salaries

J.T. Miller $8,200,000 (4)
Nick Suzuki $7,500,000 (7)
Andrei Svechnikov $6,900,000 (3)
Jacob Markstrom $6,500,000 (3)
Charlie McAvoy $6,250,000 (2)
Jacob Trouba $6,200,000 (4)
Neal Pionk $5,500,000 (2)
Devon Toews $5,250,000 (1)
Kevin Fiala $4,900,000 (1)
Matt Duchene $4,000,000 (2)
Calle Jarnkrok $3,300,000 (2)
Ilya Mikheyev $3,300,000 (1)
Pierre-Olivier Joseph $2,500,000 (5)
Teddy Blueger $2,400,000 (1)
Casey Cizikas $2,400,000 (3)
Thomas Greiss $2,000,000 (1)
Warren Foegele $2,000,000 (5)
Taylor Raddysh $1,750,000 (2)
Jani Hakanpaa $1,500,000 (1)
Blake Lizotte $1,500,000 (2)
Nicolas Aube-Kubel $1,250,000 (3)
Josh Mahura $800,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $85,900,000
Year 24 : $65,750,000
Year 25 : $43,450,000
Year 26 : $26,400,000
Salary Average Commitment
Year 23 : $87,900,000
Year 24 : $67,750,000
Year 25 : $43,450,000
Year 26 : $26,400,000
Salary Cap with 1 Way Contract
Year 23 : $85,900,000
Year 24 : $65,750,000
Year 25 : $43,450,000
Year 26 : $26,400,000

Farm Players Salaries

Alexander Nylander $125,000 (1)
Byron Froese $110,000 (1)
Calvin Pickard $100,000 (1)
Jonah Gadjovich $100,000 (1)
Rem Pitlick $90,000 (1)
Alec Regula $90,000 (1)
Semyon Der-Arguchintsev $90,000 (2)
Daniil Tarasov $90,000 (1)
Dylan McIlrath $85,000 (1)
Jacob Peterson $80,000 (1)
Alexei Toropchenko $80,000 (1)
Matthew Peca $75,000 (1)
Filip Kral $75,000 (2)
Cole Guttman $75,000 (1)
Matthew Kessel $75,000 (2)
Dylan Coghlan $75,000 (1)
Michael Kesselring $75,000 (2)
Dominic Franco $75,000 (1)
Anton Levtchi $75,000 (1)
Christian Wolanin $75,000 (2)
Max Veronneau $75,000 (1)
Tye Felhaber $75,000 (1)
Mark Kastelic $75,000 (1)
Total Farm Players23
Salary Commitment
Year 23 : $1,940,000
Year 24 : $390,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,940,000
Year 24 : $390,000
Year 25 : $0
Year 26 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $75 - 5,325 - 88.74%
Level 2: 5000 - $50 - 3,848 - 76.96%
Level 3: 3000 - $35 - 2,593 - 86.43%
Level 4: 4000 - $25 - 2,714 - 67.85%
Luxury : 1000 - $175 - 991 - 99.11%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,463 - 73.13%
Farm Level 2: 1000 - $100 - 707 - 70.68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,471 - 81.42%
Average Income per Game$1,233,477
Year to Date Revenue$50,572,538
Farm
Home Games Left0
Average Attendance - %2,169 - 72.31%
Average Income per Game$504,830
Year to Date Revenue$21,202,880

Expense

Pro Players Total Salaries$84,650,000
Farm Players Total Salaries$2,075,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,985,819
Farm Year To Date Expenses$2,460,663
Pro Salary Cap To Date$83,485,785
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$443,490
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,647
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,485,785
Estimate Under Maximum Salary Cap of $83,500,000$14,215
Estimate Over Minimum Salary Cap of $61,700,000 $21,785,785
Current Bank Account$17,960,174
Projected Bank Account$17,960,174

Pro Players Salaries

Sidney Crosby $10,500,000 (2)
Artemi Panarin $10,100,000 (4)
Andrei Vasilevskiy $8,300,000 (2)
Brock Nelson $6,500,000 (4)
Jonathan Marchessault $6,200,000 (2)
Max Pacioretty $6,100,000 (3)
Jaccob Slavin $5,750,000 (5)
Ryan Graves $4,250,000 (2)
Scott Mayfield $3,500,000 (4)
Evan Rodrigues $3,100,000 (3)
Karel Vejmelka $2,600,000 (2)
Garnet Hathaway $2,500,000 (4)
Gustav Forsling $2,500,000 (1)
Barclay Goodrow $2,225,000 (1)
Yegor Sharangovich $2,000,000 (1)
Erik Gustafsson $1,750,000 (1)
Zach Aston-Reese $1,700,000 (1)
Matt Benning $1,500,000 (1)
Lars Eller $1,125,000 (1)
Nikita Zaitsev $900,000 (2)
Travis Boyd $800,000 (1)
Rafael Harvey-Pinard $750,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $84,650,000
Year 24 : $70,300,000
Year 25 : $37,550,000
Year 26 : $28,350,000
Salary Average Commitment
Year 23 : $88,050,000
Year 24 : $70,300,000
Year 25 : $37,550,000
Year 26 : $28,350,000
Salary Cap with 1 Way Contract
Year 23 : $84,650,000
Year 24 : $70,300,000
Year 25 : $37,550,000
Year 26 : $28,350,000

Farm Players Salaries

Ty Smith $120,000 (1)
Jon Gillies $100,000 (1)
Nicolas Beaudin $100,000 (1)
Cal O'Reilly $100,000 (1)
Collin Delia $100,000 (2)
Steven Fogarty $90,000 (1)
Derrick Pouliot $90,000 (1)
Logan Shaw $90,000 (1)
Brogan Rafferty $85,000 (2)
Danick Martel $85,000 (1)
Paul Ladue $85,000 (1)
Spencer Foo $85,000 (1)
Kevin Gravel $80,000 (1)
Dalton Smith $80,000 (2)
Brady Keeper $80,000 (1)
Buddy Robinson $80,000 (2)
Cale Fleury $80,000 (1)
Alex-Olivier Voyer $80,000 (1)
Greg Printz $80,000 (2)
Nick Jones $80,000 (2)
Jimmy Schuldt $80,000 (1)
Scott Wilson $75,000 (1)
Hunter Drew $75,000 (1)
Rhett Gardner $75,000 (1)
Total Farm Players24
Salary Commitment
Year 23 : $2,075,000
Year 24 : $505,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,075,000
Year 24 : $505,000
Year 25 : $0
Year 26 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $75 - 5,468 - 91.14%
Level 2: 5000 - $43 - 4,616 - 92.32%
Level 3: 3000 - $25 - 2,982 - 99.40%
Level 4: 4000 - $15 - 3,965 - 99.13%
Luxury : 1000 - $198 - 949 - 94.94%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,444 - 72.22%
Farm Level 2: 1000 - $100 - 722 - 72.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,981 - 94.64%
Average Income per Game$1,295,666
Year to Date Revenue$53,122,314
Farm
Home Games Left0
Average Attendance - %2,166 - 72.21%
Average Income per Game$501,817
Year to Date Revenue$21,076,330

Expense

Pro Players Total Salaries$76,350,000
Farm Players Total Salaries$4,850,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$78,017,690
Farm Year To Date Expenses$3,802,948
Pro Salary Cap To Date$77,314,564
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,260
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,162
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,064,564
Estimate Under Maximum Salary Cap of $83,500,000$1,435,436
Estimate Over Minimum Salary Cap of $61,700,000 $20,364,564
Current Bank Account$14,622,357
Projected Bank Account$14,622,357

Pro Players Salaries

Jonathan Toews $10,000,000 (1)
Mark Scheifele $10,000,000 (2)
Max Domi $5,200,000 (3)
Michael Matheson $4,800,000 (3)
Cole Caufield $4,500,000 (1)
Josh Manson $4,000,000 (2)
Antti Raanta $4,000,000 (2)
Ben Chiarot $4,000,000 (2)
Tomas Nosek $4,000,000 (2)
K'Andre Miller $3,800,000 (2)
Owen Tippett $3,500,000 (2)
Ilya Samsonov $3,500,000 (1)
Nicolas Roy $3,000,000 (1)
Mathieu Joseph $2,250,000 (1)
Caleb Jones $2,200,000 (3)
Nick Bonino $2,000,000 (1)
Pierre-Edouard Bellemare $1,900,000 (2)
Eetu Luostarinen $1,500,000 (1)
Dylan Gambrell $1,300,000 (1)
Jaycob Megna $900,000 (1)
Total Pro Players20
Salary Commitment
Year 23 : $76,350,000
Year 24 : $47,400,000
Year 25 : $12,200,000
Year 26 : $0
Salary Average Commitment
Year 23 : $76,350,000
Year 24 : $47,400,000
Year 25 : $12,200,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $76,350,000
Year 24 : $47,400,000
Year 25 : $12,200,000
Year 26 : $0

Farm Players Salaries

Owen Power $1,500,000 (2)
Jesse Ylonen $1,000,000 (1)
Michael DiPietro $200,000 (1)
Travis Dermott $190,000 (1)
Riley Sheahan $190,000 (2)
Kieffer Bellows $150,000 (2)
Yegor Chinakhov $120,000 (1)
Kaiden Guhle $120,000 (2)
Nick Cousins $100,000 (1)
Anders Bjork $95,000 (1)
Tanner Fritz $95,000 (1)
Nick Wolff $90,000 (2)
Logan Day $90,000 (1)
Gustav Olofsson $90,000 (1)
Dakota Joshua $90,000 (2)
Brandon Davidson $90,000 (2)
Alex Petrovic $90,000 (1)
Brett Gallant $85,000 (1)
Jonathan Gruden $80,000 (2)
Cayden Primeau $80,000 (1)
CJ Suess $80,000 (1)
Arnaud Durandeau $75,000 (1)
Isaak Phillips $75,000 (1)
Casey Fitzgerald $75,000 (1)
Total Farm Players24
Salary Commitment
Year 23 : $4,850,000
Year 24 : $960,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $4,850,000
Year 24 : $960,000
Year 25 : $0
Year 26 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $78 - 5,422 - 77.46%
Level 2: 6000 - $46 - 4,581 - 76.34%
Level 3: 3000 - $28 - 2,507 - 83.56%
Level 4: 4000 - $17 - 3,315 - 82.87%
Luxury : 1500 - $190 - 1,123 - 74.85%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 2,000 - 99.99%
Farm Level 2: 1000 - $22 - 1,000 - 99.98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,947 - 78.83%
Average Income per Game$1,287,228
Year to Date Revenue$52,776,337
Farm
Home Games Left0
Average Attendance - %3,000 - 99.99%
Average Income per Game$123,721
Year to Date Revenue$5,196,294

Expense

Pro Players Total Salaries$82,600,000
Farm Players Total Salaries$2,870,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,914,551
Farm Year To Date Expenses$2,824,542
Pro Salary Cap To Date$81,414,583
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,812
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,946
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,414,583
Estimate Under Maximum Salary Cap of $83,500,000$2,085,417
Estimate Over Minimum Salary Cap of $61,700,000 $19,714,583
Current Bank Account$28,139,359
Projected Bank Account$28,139,359

Pro Players Salaries

Nathan MacKinnon $10,000,000 (3)
Kirill Kaprizov $9,000,000 (3)
Matthew Tkachuk $8,000,000 (1)
Aaron Ekblad $7,500,000 (5)
Frederik Andersen $5,500,000 (3)
Adam Pelech $5,300,000 (4)
Damon Severson $4,500,000 (4)
Dylan Cozens $4,500,000 (2)
Jake McCabe $4,000,000 (2)
Adam Lowry $3,500,000 (3)
Adrian Kempe $3,300,000 (1)
J.T. Compher $3,200,000 (1)
Mario Ferraro $2,750,000 (2)
Justin Braun $2,250,000 (1)
Tanner Jeannot $2,100,000 (5)
Scott Wedgewood $1,700,000 (2)
Mason McTavish $1,500,000 (2)
Derick Brassard $1,100,000 (1)
Derek Stepan $1,000,000 (1)
Trevor Lewis $1,000,000 (1)
Mark Pysyk $900,000 (1)
Total Pro Players21
Salary Commitment
Year 23 : $82,600,000
Year 24 : $61,850,000
Year 25 : $47,400,000
Year 26 : $19,400,000
Salary Average Commitment
Year 23 : $82,600,000
Year 24 : $61,850,000
Year 25 : $47,400,000
Year 26 : $19,400,000
Salary Cap with 1 Way Contract
Year 23 : $82,600,000
Year 24 : $61,850,000
Year 25 : $47,400,000
Year 26 : $19,400,000

Farm Players Salaries

Arthur Kaliyev $1,200,000 (1)
Nils Hoglander $130,000 (2)
Mike Reilly $110,000 (2)
William Bitten $90,000 (1)
Michael Hutchinson $90,000 (1)
Lawrence Pilut $85,000 (2)
Sheldon Rempal $80,000 (3)
Steven Santini $80,000 (3)
Kale Clague $80,000 (1)
Gabriel Dumont $80,000 (2)
Sean Farrell $80,000 (2)
Joel L'Esperance $80,000 (2)
Daniel O'Regan $80,000 (2)
Jeff Malot $80,000 (1)
Mitchell Stephens $75,000 (1)
Aaron Dell $75,000 (1)
Linus Hogberg $75,000 (3)
Glenn Gawdin $75,000 (1)
Mitch Reinke $75,000 (1)
Chase Pearson $75,000 (2)
Nils Aman $75,000 (2)
Total Farm Players21
Salary Commitment
Year 23 : $2,870,000
Year 24 : $1,030,000
Year 25 : $235,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,870,000
Year 24 : $1,030,000
Year 25 : $235,000
Year 26 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Arena
Level 1: 7000 - $75 - 5,604 - 80.05%
Level 2: 6000 - $42 - 5,329 - 88.81%
Level 3: 3000 - $25 - 2,961 - 98.71%
Level 4: 4000 - $15 - 3,969 - 99.22%
Luxury : 1500 - $170 - 1,183 - 78.88%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $200 - 1,466 - 73.29%
Farm Level 2: 1000 - $100 - 723 - 72.27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,045 - 88.58%
Average Income per Game$1,350,975
Year to Date Revenue$55,389,979
Farm
Home Games Left0
Average Attendance - %2,189 - 72.95%
Average Income per Game$506,607
Year to Date Revenue$21,277,505

Expense

Pro Players Total Salaries$85,087,500
Farm Players Total Salaries$2,310,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,969,253
Farm Year To Date Expenses$2,456,262
Pro Salary Cap To Date$83,469,282
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$445,768
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,622
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,469,282
Estimate Under Maximum Salary Cap of $83,500,000$30,718
Estimate Over Minimum Salary Cap of $61,700,000 $21,769,282
Current Bank Account$164,561,180
Projected Bank Account$164,561,180

Pro Players Salaries

Drew Doughty $9,500,000 (2)
Mitchell Marner $9,000,000 (1)
Logan Couture $8,500,000 (2)
Thomas Chabot $8,000,000 (7)
Robert Thomas $7,000,000 (2)
Steven Stamkos $5,250,000 (1)
Patrick Kane $5,112,500 (2)
Brandon Saad $4,500,000 (3)
Filip Hronek $4,400,000 (1)
John Marino $4,000,000 (2)
Marcus Foligno $3,500,000 (2)
Jesperi Kotkaniemi $3,100,000 (2)
Alexander Wennberg $2,600,000 (1)
Jack Campbell $2,500,000 (1)
Brenden Dillon $1,875,000 (1)
Charlie Lindgren $1,750,000 (1)
Evander Kane $1,750,000 (1)
Niko Mikkola $1,000,000 (1)
Reese Johnson $1,000,000 (1)
Pierre Engvall $750,000 (1)
Total Pro Players20
Salary Commitment
Year 23 : $85,087,500
Year 24 : $53,212,500
Year 25 : $12,500,000
Year 26 : $8,000,000
Salary Average Commitment
Year 23 : $102,625,000
Year 24 : $58,325,000
Year 25 : $12,500,000
Year 26 : $8,000,000
Salary Cap with 1 Way Contract
Year 23 : $85,087,500
Year 24 : $53,212,500
Year 25 : $12,500,000
Year 26 : $8,000,000

Farm Players Salaries

Radim Zohorna $150,000 (4)
Joey Daccord $150,000 (2)
Riley Stillman $135,000 (1)
Ville Heinola $120,000 (1)
Rudolfs Balcers $120,000 (1)
TJ Tynan $120,000 (1)
Justin Danforth $110,000 (1)
Andy Andreoff $100,000 (1)
Jayson Megna $100,000 (1)
Bobby Brink $100,000 (1)
Liam Foudy $100,000 (2)
Sean Malone $100,000 (1)
Dylan Samberg $100,000 (1)
Wyatt Kalynuk $90,000 (1)
Bobby Nardella $90,000 (1)
Martin Frk $90,000 (1)
Nathan Smith $80,000 (1)
Dustin Tokarski $80,000 (1)
Kevin Rooney $75,000 (2)
Tyler Tucker $75,000 (2)
Matthew Phillips $75,000 (2)
Saku Maenalanen $75,000 (1)
Jussi Olkinuora $75,000 (1)
Total Farm Players23
Salary Commitment
Year 23 : $2,310,000
Year 24 : $625,000
Year 25 : $150,000
Year 26 : $150,000
Salary Average Commitment
Year 23 : $2,310,000
Year 24 : $625,000
Year 25 : $150,000
Year 26 : $150,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 8000 - $60 - 6,360 - 79.50%
Level 2: 5500 - $35 - 5,349 - 97.25%
Level 3: 4000 - $19 - 3,203 - 80.09%
Level 4: 4500 - $12 - 4,291 - 95.35%
Luxury : 2000 - $150 - 1,344 - 67.20%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $200 - 1,456 - 72.82%
Farm Level 2: 1000 - $100 - 727 - 72.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,547 - 85.61%
Average Income per Game$1,213,772
Year to Date Revenue$49,764,632
Farm
Home Games Left0
Average Attendance - %2,183 - 72.78%
Average Income per Game$505,708
Year to Date Revenue$21,239,720

Expense

Pro Players Total Salaries$61,900,000
Farm Players Total Salaries$2,740,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$9,500,000
Pro Year To Date Expenses$69,366,943
Farm Year To Date Expenses$3,392,383
Pro Salary Cap To Date$68,866,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$325,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,407
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,366,939
Estimate Under Maximum Salary Cap of $83,500,000$5,133,061
Estimate Over Minimum Salary Cap of $61,700,000 $16,666,939
Current Bank Account$48,590,311
Projected Bank Account$48,590,311

Pro Players Salaries

Nicklas Backstrom $8,500,000 (2)
Trevor Zegras $4,750,000 (2)
Tanner Pearson $4,500,000 (1)
Connor Brown $3,900,000 (2)
Matt Grzelcyk $3,500,000 (1)
Pius Suter $3,000,000 (3)
Joel Armia $3,000,000 (3)
Adam Boqvist $3,000,000 (4)
Zach Sanford $3,000,000 (3)
Chris Tierney $3,000,000 (2)
Brendan Lemieux $2,750,000 (2)
Max Comtois $2,500,000 (2)
Miles Wood $2,500,000 (1)
Oskar Lindblom $2,000,000 (2)
Laurent Brossoit $2,000,000 (1)
Erik Brannstrom $1,600,000 (1)
Nick Blankenburg $1,500,000 (1)
Ryan Donato $1,500,000 (1)
Kaapo Kahkonen $1,500,000 (2)
Juuso Valimaki $1,400,000 (1)
Conor Timmins $1,250,000 (3)
Logan Stanley $1,250,000 (2)
Total Pro Players22
Salary Commitment
Year 23 : $61,900,000
Year 24 : $43,400,000
Year 25 : $13,250,000
Year 26 : $3,000,000
Salary Average Commitment
Year 23 : $61,900,000
Year 24 : $43,400,000
Year 25 : $13,250,000
Year 26 : $3,000,000
Salary Cap with 1 Way Contract
Year 23 : $61,900,000
Year 24 : $43,400,000
Year 25 : $13,250,000
Year 26 : $3,000,000

Farm Players Salaries

Ville Petman $150,000 (2)
Max Ellis $150,000 (2)
Brian Halonen $150,000 (1)
Dino Kambeitz $150,000 (2)
Pavol Regenda $150,000 (2)
Tye Kartye $150,000 (2)
Lucas Condotta $150,000 (1)
Tobias Bjornfot $150,000 (3)
Wyatt Bongiovanni $150,000 (1)
Aleksi Heponiemi $125,000 (2)
Marshall Rifai $100,000 (2)
Luke Evangelista $100,000 (2)
Oscar Dansk $100,000 (1)
Dmitri Samorukov $90,000 (1)
Josh Melnick $85,000 (2)
Lukas Craggs $85,000 (2)
Bobby Lynch $85,000 (2)
Lukas Dostal $80,000 (1)
Taylor Gauthier $80,000 (2)
William Lagesson $80,000 (1)
Max Willman $80,000 (1)
Jake McLaughlin $75,000 (1)
Ryan Wagner $75,000 (1)
Zach Giuttari $75,000 (1)
Alexandre Fortin $75,000 (1)
Total Farm Players25
Salary Commitment
Year 23 : $2,740,000
Year 24 : $1,560,000
Year 25 : $150,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,740,000
Year 24 : $1,560,000
Year 25 : $150,000
Year 26 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Arena
Level 1: 6000 - $75 - 5,462 - 91.03%
Level 2: 5000 - $45 - 4,291 - 85.82%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $15 - 3,964 - 99.11%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 1,431 - 71.53%
Farm Level 2: 1000 - $100 - 707 - 70.66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,717 - 92.87%
Average Income per Game$1,190,541
Year to Date Revenue$48,812,169
Farm
Home Games Left0
Average Attendance - %2,137 - 71.24%
Average Income per Game$495,695
Year to Date Revenue$20,819,200

Expense

Pro Players Total Salaries$78,250,000
Farm Players Total Salaries$2,550,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,390,625
Pro Year To Date Expenses$80,645,536
Farm Year To Date Expenses$2,499,540
Pro Salary Cap To Date$80,145,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$410,156
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,618
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,536,193
Estimate Under Maximum Salary Cap of $83,500,000$963,807
Estimate Over Minimum Salary Cap of $61,700,000 $20,836,193
Current Bank Account$32,240,842
Projected Bank Account$32,240,842

Pro Players Salaries

Elias Pettersson $7,750,000 (3)
Sam Reinhart $7,000,000 (5)
Shea Theodore $6,250,000 (7)
Pavel Buchnevich $6,250,000 (3)
Dmitry Orlov $5,200,000 (4)
Jean-Gabriel Pageau $5,150,000 (2)
Jordan Staal $5,000,000 (3)
Linus Ullmark $4,600,000 (1)
Alec Martinez $4,500,000 (1)
Jason Zucker $4,000,000 (1)
TJ Brodie $4,000,000 (3)
Filip Gustavsson $3,500,000 (2)
Frank Vatrano $3,000,000 (2)
Matt Roy $3,000,000 (2)
Brandon Tanev $3,000,000 (2)
Radko Gudas $2,250,000 (1)
Jack McBain $1,000,000 (1)
Kirill Marchenko $1,000,000 (2)
Milan Lucic $1,000,000 (2)
Kiefer Sherwood $800,000 (3)
Total Pro Players20
Salary Commitment
Year 23 : $78,250,000
Year 24 : $61,900,000
Year 25 : $42,250,000
Year 26 : $18,450,000
Salary Average Commitment
Year 23 : $78,250,000
Year 24 : $61,900,000
Year 25 : $42,250,000
Year 26 : $18,450,000
Salary Cap with 1 Way Contract
Year 23 : $78,250,000
Year 24 : $61,900,000
Year 25 : $42,250,000
Year 26 : $18,450,000

Farm Players Salaries

Josiah Slavin $750,000 (1)
Robert Hagg $200,000 (2)
Alexander Alexeyev $120,000 (1)
Artemi Kniazev $100,000 (1)
Dmitry Osipov $80,000 (1)
Alex Limoges $80,000 (1)
Anthony Angello $80,000 (1)
Mason Jobst $80,000 (1)
Jimmy Huntington $80,000 (1)
C.J. Smith $80,000 (3)
Devin Cooley $75,000 (2)
Alex Kile $75,000 (1)
Bryce Kindopp $75,000 (1)
Dylan McLaughlin $75,000 (1)
Joseph Labate $75,000 (1)
Zane McIntyre $75,000 (1)
Justin Dowling $75,000 (1)
Matt Kiersted $75,000 (1)
Santeri Hatakka $75,000 (1)
Oskar Steen $75,000 (1)
Griffin Mendel $75,000 (1)
Ryan Schmelzer $75,000 (1)
Total Farm Players22
Salary Commitment
Year 23 : $2,550,000
Year 24 : $355,000
Year 25 : $80,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,550,000
Year 24 : $355,000
Year 25 : $80,000
Year 26 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $88 - 4,300 - 71.66%
Level 2: 5000 - $52 - 3,599 - 71.97%
Level 3: 2000 - $40 - 1,679 - 83.94%
Level 4: 4000 - $18 - 3,010 - 75.24%
Luxury : 1000 - $200 - 919 - 91.86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $200 - 1,426 - 71.32%
Farm Level 2: 1000 - $100 - 718 - 71.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,505 - 75.03%
Average Income per Game$1,209,114
Year to Date Revenue$49,573,663
Farm
Home Games Left0
Average Attendance - %2,144 - 71.46%
Average Income per Game$494,950
Year to Date Revenue$20,787,920

Expense

Pro Players Total Salaries$74,875,000
Farm Players Total Salaries$4,935,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$10,925,000
Pro Year To Date Expenses$68,810,404
Farm Year To Date Expenses$3,881,762
Pro Salary Cap To Date$68,310,431
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$392,578
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,515
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,235,431
Estimate Under Maximum Salary Cap of $83,500,000$4,264,569
Estimate Over Minimum Salary Cap of $61,700,000 $17,535,431
Current Bank Account$24,550,935
Projected Bank Account$24,550,935

Pro Players Salaries

Ryan Johansen $7,000,000 (1)
Tyler Seguin $6,500,000 (4)
Anders Lee $6,400,000 (2)
T.J. Oshie $6,250,000 (1)
Ondrej Palat $6,000,000 (1)
Brian Dumoulin $4,500,000 (1)
Jonathan Quick $4,250,000 (2)
Mike Hoffman $4,200,000 (1)
Jordan Greenway $3,100,000 (3)
Michal Kempny $3,000,000 (1)
Olli Maatta $3,000,000 (1)
Jonathan Drouin $3,000,000 (2)
James Van Riemsdyk $3,000,000 (1)
Mackenzie Blackwood $2,125,000 (1)
Parker Kelly $2,000,000 (1)
Jalen Chatfield $1,750,000 (2)
Carson Soucy $1,750,000 (1)
Eric Staal $1,500,000 (2)
Jake Sanderson $1,500,000 (2)
Dawson Mercer $1,200,000 (1)
Anton Lundell $1,200,000 (1)
J.J. Moser $900,000 (1)
Calvin De Haan $750,000 (1)
Total Pro Players23
Salary Commitment
Year 23 : $74,875,000
Year 24 : $28,000,000
Year 25 : $9,600,000
Year 26 : $6,500,000
Salary Average Commitment
Year 23 : $74,875,000
Year 24 : $28,000,000
Year 25 : $9,600,000
Year 26 : $6,500,000
Salary Cap with 1 Way Contract
Year 23 : $74,875,000
Year 24 : $28,000,000
Year 25 : $9,600,000
Year 26 : $6,500,000

Farm Players Salaries

Quinton Byfield $1,500,000 (1)
Arber Xhekaj $1,500,000 (2)
Kevin Bahl $175,000 (3)
David Gustafsson $175,000 (2)
Alex Turcotte $150,000 (1)
Taro Hirose $100,000 (1)
Dan Renouf $100,000 (1)
Nikita Okhotiuk $90,000 (1)
Alex Gallant $85,000 (1)
Austin Wagner $85,000 (2)
Matt Tennyson $75,000 (1)
John Hayden $75,000 (1)
Juuso Parssinen $75,000 (2)
Troy Grosenick $75,000 (1)
Jacob Doty $75,000 (1)
Garret Sparks $75,000 (1)
Mason Geertsen $75,000 (1)
Luke Johnson $75,000 (1)
Michael Mersch $75,000 (1)
Paul Thompson $75,000 (1)
Clifford Watson $75,000 (1)
Josh Healey $75,000 (1)
Joseph Blandisi $75,000 (2)
Total Farm Players23
Salary Commitment
Year 23 : $4,935,000
Year 24 : $735,000
Year 25 : $175,000
Year 26 : $0
Salary Average Commitment
Year 23 : $4,935,000
Year 24 : $735,000
Year 25 : $175,000
Year 26 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $70 - 5,968 - 99.47%
Level 2: 5000 - $40 - 4,982 - 99.65%
Level 3: 3000 - $22 - 2,971 - 99.04%
Level 4: 4000 - $12 - 3,990 - 99.75%
Luxury : 1000 - $177 - 993 - 99.29%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $200 - 1,459 - 72.97%
Farm Level 2: 1000 - $100 - 720 - 71.99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,905 - 99.50%
Average Income per Game$1,255,133
Year to Date Revenue$51,460,443
Farm
Home Games Left0
Average Attendance - %2,179 - 72.65%
Average Income per Game$504,523
Year to Date Revenue$21,189,950

Expense

Pro Players Total Salaries$76,600,000
Farm Players Total Salaries$1,845,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$4,675,000
Pro Year To Date Expenses$75,627,348
Farm Year To Date Expenses$2,092,523
Pro Salary Cap To Date$75,127,275
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$401,562
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,693
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,802,275
Estimate Under Maximum Salary Cap of $83,500,000$3,697,725
Estimate Over Minimum Salary Cap of $61,700,000 $18,102,275
Current Bank Account$27,230,991
Projected Bank Account$27,230,991

Pro Players Salaries

Tim Stutzle $10,000,000 (8)
Brady Tkachuk $8,500,000 (7)
Noah Dobson $6,000,000 (4)
Andre Burakovsky $5,500,000 (4)
Ville Husso $5,000,000 (4)
Kevin Labanc $4,000,000 (1)
Phil Kessel $4,000,000 (1)
Joel Edmundson $4,000,000 (2)
Rasmus Sandin $3,500,000 (3)
Denis Gurianov $3,000,000 (1)
Andreas Johnsson $2,750,000 (1)
Anton Forsberg $2,650,000 (1)
Sean Kuraly $2,500,000 (4)
Josh Bailey $2,500,000 (1)
Calen Addison $2,100,000 (2)
Ethan Bear $2,100,000 (2)
Casey Mittelstadt $2,000,000 (1)
Olli Juolevi $1,500,000 (1)
Noah Gregor $1,500,000 (2)
Danton Heinen $1,500,000 (1)
Steven Lorentz $1,250,000 (2)
Craig Smith $750,000 (1)
Total Pro Players22
Salary Commitment
Year 23 : $76,600,000
Year 24 : $51,950,000
Year 25 : $41,000,000
Year 26 : $37,500,000
Salary Average Commitment
Year 23 : $76,600,000
Year 24 : $51,950,000
Year 25 : $41,000,000
Year 26 : $37,500,000
Salary Cap with 1 Way Contract
Year 23 : $76,600,000
Year 24 : $51,950,000
Year 25 : $41,000,000
Year 26 : $37,500,000

Farm Players Salaries

Ryan Merkley $120,000 (1)
Vitali Kravtsov $120,000 (1)
Mads Sogaard $100,000 (1)
Vladislav Kolyachonok $100,000 (1)
Egor Afanasyev $100,000 (2)
Shane Bowers $100,000 (1)
Nils Lundkvist $100,000 (1)
Nicholas Robertson $100,000 (1)
Otto Koivula $90,000 (2)
Tanner Laczynski $85,000 (1)
Reilly Walsh $80,000 (1)
Michael McCarron $75,000 (1)
Chase Priskie $75,000 (1)
Drake Rymsha $75,000 (1)
Vincent Desharnais $75,000 (1)
Justin Brazeau $75,000 (1)
Jermaine Loewen $75,000 (1)
Scott Sabourin $75,000 (1)
Beck Warm $75,000 (1)
Tanner Kero $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Total Farm Players21
Salary Commitment
Year 23 : $1,845,000
Year 24 : $190,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,825,000
Year 24 : $190,000
Year 25 : $0
Year 26 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Avalanche $61,548,573 $82,497,924 $1,002,076 $20,797,924 212041
Blackhawks $42,239,446 $80,158,812 $3,341,188 $18,458,812 242145
Blue Jackets $35,847,838 $82,349,486 $1,150,514 $20,649,486 212142
Blues $18,285,604 $81,750,594 $1,749,406 $20,050,594 212950
Bruins $33,646,511 $83,391,406 $108,594 $21,691,406 212243
Canadiens $38,220,780 $83,482,813 $17,187 $21,782,813 212344
Canucks $26,712,474 $79,491,364 $4,008,636 $17,791,364 212142
Capitals $33,272,107 $83,314,479 $185,521 $21,614,479 212243
Coyotes $26,404,704 $80,708,669 $2,791,331 $19,008,669 202747
Devils $107,335,436 $82,862,420 $637,580 $21,162,420 212142
Ducks $72,787,618 $81,838,734 $1,661,266 $20,138,734 222345
Flames $122,103,729 $71,565,856 $11,934,144 $9,865,856 232447
Flyers $11,704,238 $83,252,300 $247,700 $21,552,300 222143
Golden Knights $47,302,002 $83,461,260 $38,740 $21,761,260 222648
Hurricanes $35,471,403 $80,604,380 $2,895,620 $18,904,380 222648
Islanders $53,179,337 $76,029,174 $7,470,826 $14,329,174 222244
Jets $212,379,362 $80,981,043 $2,518,957 $19,281,043 212243
Kings $21,768,771 $82,188,584 $1,311,416 $20,488,584 212344
Lightning $45,023,926 $83,417,229 $82,771 $21,717,229 212748
Maple Leafs $52,115,006 $81,987,404 $1,512,596 $20,287,404 212647
Oilers $8,406,269 $83,430,912 $69,088 $21,730,912 232649
Penguins $7,670,012 $82,600,600 $899,400 $20,900,600 222345
Predators $17,960,174 $83,485,785 $14,215 $21,785,785 222446
Rangers $14,622,357 $82,064,564 $1,435,436 $20,364,564 202444
Red Wings $28,139,359 $81,414,583 $2,085,417 $19,714,583 212142
Sabres $164,561,180 $83,469,282 $30,718 $21,769,282 202343
Senators $48,590,311 $78,366,939 $5,133,061 $16,666,939 222547
Sharks $32,240,842 $82,536,193 $963,807 $20,836,193 202242
Stars $24,550,935 $79,235,431 $4,264,569 $17,535,431 232346
Wild $27,230,991 $79,802,275 $3,697,725 $18,102,275 222143