Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Climate Pledge Arena |
| Level 1: | 7000 - $85 - 4,900 - 70.00% |
| Level 2: | 6500 - $60 - 3,547 - 54.57% |
| Level 3: | 2000 - $35 - 1,978 - 98.88% |
| Level 4: | 4500 - $15 - 4,183 - 92.96% |
| Luxury : | 4000 - $400 - 1,600 - 40.00% |
| Total Capacity : | 24000 |
| Farm |
| Farm Level 1: | 2000 - $200 - 1,442 - 72.08% |
| Farm Level 2: | 1000 - $95 - 752 - 75.18% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 31 |
| Average Attendance - % | 16,208 - 67.53% |
| Average Income per Game | $2,073,819 |
| Year to Date Revenue | $20,738,186 |
| Farm |
| Home Games Left | 30 |
| Average Attendance - % | 2,193 - 73.11% |
| Average Income per Game | $503,622 |
| Year to Date Revenue | $4,532,598 |
Expense |
| Pro Players Total Salaries | $67,600,000 |
| Farm Players Total Salaries | $3,070,000 |
| Coaches Total Salaries | $750,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $5,500,000 |
| Pro Year To Date Expenses | $14,916,680 |
| Farm Year To Date Expenses | $746,080 |
| Pro Salary Cap To Date | $14,812,480 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $64,288,377 |
| Farm Estimated Season Revenue | $15,108,660 |
| Pro Remaining Season Days | 152 |
| Pro Expenses Per Days | $354,688 |
| Pro Estimated Expenses | $53,912,576 |
| Farm Remaining Season Days | 138 |
| Farm Expenses Per Days | $18,652 |
| Farm Estimated Expenses | $2,573,976 |
| Estimated Season Expenses | $56,486,552 |
| Estimated Season Salary Cap | $73,829,096 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $21,670,904 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $3,229,096 |
| Current Bank Account | $56,769,849 |
| Projected Bank Account | $79,680,334 |
|
Pro Players Salaries |
| Charlie Coyle |
$8,500,000 (2) |
| Max Pacioretty |
$6,100,000 (1) |
| Mackenzie Blackwood |
$5,250,000 (5) |
| Cam Atkinson |
$4,750,000 (2) |
| Carson Soucy |
$3,800,000 (3) |
| Ilya Samsonov |
$3,500,000 (1) |
| Kasperi Kapanen |
$3,400,000 (1) |
| Brett Howden |
$3,100,000 (5) |
| Eetu Luostarinen |
$3,000,000 (2) |
| Noel Acciari |
$2,550,000 (3) |
| Jordan Spence |
$2,500,000 (5) |
| Henri Jokiharju |
$2,500,000 (1) |
| Nils Lundkvist |
$2,250,000 (2) |
| Jimmy Vesey |
$2,100,000 (2) |
| Nick Blankenburg |
$2,000,000 (2) |
| Daniil Tarasov |
$2,000,000 (1) |
| Oliver Kylington |
$1,950,000 (3) |
| Justin Barron |
$1,950,000 (2) |
| Luke Kunin |
$1,700,000 (1) |
| Quinn Hutson |
$1,500,000 (2) |
| Raphael Lavoie |
$1,200,000 (3) |
| Marc Gatcomb |
$1,000,000 (3) |
| Emil Bemstrom |
$1,000,000 (2) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 25 : $67,600,000 |
| Year 26 : $48,400,000 |
| Year 27 : $21,350,000 |
| Year 28 : $10,850,000 |
| Salary Average Commitment |
| Year 25 : $67,600,000 |
| Year 26 : $48,400,000 |
| Year 27 : $21,350,000 |
| Year 28 : $10,850,000 |
| Salary Cap with 1 Way Contract |
| Year 25 : $67,600,000 |
| Year 26 : $48,400,000 |
| Year 27 : $21,350,000 |
| Year 28 : $10,850,000 |
|
Farm Players Salaries |
| Michael Simpson |
$150,000 (2) |
| Ben Steeves |
$150,000 (2) |
| Magnus Chrona |
$150,000 (1) |
| Valtteri Pulli |
$150,000 (1) |
| Chase Wheatcroft |
$150,000 (1) |
| Riley Bezeau |
$150,000 (1) |
| Wyatt Aamodt |
$150,000 (1) |
| Nikita Prishchepov |
$150,000 (2) |
| Braden Hache |
$150,000 (2) |
| Dylan Gambrell |
$140,000 (1) |
| Alex Swetlikoff |
$120,000 (1) |
| Ty Smith |
$120,000 (1) |
| Sam Gagner |
$120,000 (1) |
| Cameron Butler |
$120,000 (1) |
| Max Jones |
$120,000 (2) |
| Patrick Guzzo |
$120,000 (2) |
| Martin Frk |
$100,000 (2) |
| Parker Ford |
$100,000 (4) |
| Scott Sabourin |
$95,000 (1) |
| Aidan Fulp |
$90,000 (2) |
| Nolan Allan |
$90,000 (2) |
| Brandon Bussi |
$82,500 (2) |
| Lukas Rousek |
$77,500 (1) |
| Luke Philp |
$75,000 (1) |
| Connor Carrick |
$75,000 (1) |
| Brendan Gaunce |
$75,000 (1) |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 25 : $3,070,000 |
| Year 26 : $1,302,500 |
| Year 27 : $100,000 |
| Year 28 : $100,000 |
| Salary Average Commitment |
| Year 25 : $3,070,000 |
| Year 26 : $1,302,500 |
| Year 27 : $100,000 |
| Year 28 : $100,000 |
|